SC Engineering Co., Ltd
KRX:023960.KS
1684 (KRW) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 135,981.757 | 137,224.813 | 75,724.705 | 72,469.645 | 240,133.541 | 250,825.145 | 251,692.538 | 310,315.231 | 410,707.049 | 250,358.394 | 254,339.138 | 318,810.978 | 309,382.937 | 282,801.112 | 318,260.091 | 379,218.094 | 228,260.754 |
| Cost of Revenue
| 119,804.453 | 114,891.112 | 68,308.214 | 64,147.21 | 204,672.628 | 221,509.775 | 224,372.096 | 287,800.455 | 366,737.174 | 230,532.253 | 232,396.251 | 279,240.077 | 298,007.508 | 245,901.15 | 261,832.551 | 282,799.741 | 181,209.636 |
| Gross Profit
| 16,177.304 | 22,333.701 | 7,416.491 | 8,322.435 | 35,460.913 | 29,315.37 | 27,320.442 | 22,514.776 | 43,969.875 | 19,826.141 | 21,942.887 | 39,570.901 | 11,375.429 | 36,899.962 | 56,427.54 | 96,418.353 | 47,051.118 |
| Gross Profit Ratio
| 0.119 | 0.163 | 0.098 | 0.115 | 0.148 | 0.117 | 0.109 | 0.073 | 0.107 | 0.079 | 0.086 | 0.124 | 0.037 | 0.13 | 0.177 | 0.254 | 0.206 |
| Reseach & Development Expenses
| 2,065.758 | 1,975.828 | 487.497 | 0 | 2,713.34 | 1,577.424 | 1,315.143 | 1,880.93 | 3,455.963 | 3,551.864 | 3,171.818 | 2,780.944 | 2,664.424 | 2,332.031 | 2,864.257 | 3,265.309 | 3,046.683 |
| General & Administrative Expenses
| 1,843.74 | 1,401.083 | 1,038.754 | 274.319 | 1,975.441 | 1,489.709 | 1,865.616 | 2,472.12 | 2,464.906 | 3,211.327 | 2,640.011 | 3,309.182 | 3,814.418 | 2,267.097 | 2,604.478 | 2,991.077 | 2,529.934 |
| Selling & Marketing Expenses
| 2,785.441 | 2,440.565 | 1,576.214 | 713.803 | 7,212.77 | 6,617.868 | 5,820.801 | 5,905.53 | 6,101.288 | 6,684.422 | 5,985.292 | 6,055.511 | 5,847.212 | 5,282.411 | 4,905.483 | 4,825.263 | 4,098.319 |
| SG&A
| 12,840.302 | 3,841.648 | 2,614.968 | 988.122 | 9,188.211 | 8,107.577 | 7,686.417 | 8,377.65 | 8,566.194 | 9,895.749 | 8,625.303 | 9,364.693 | 9,661.63 | 7,549.508 | 7,509.961 | 7,816.34 | 6,628.253 |
| Other Expenses
| 0 | 8,731.801 | 10,947.254 | 9,333.868 | 20,672.599 | -1,408.886 | 194.577 | -3,677.823 | 1,623.979 | -1,625.506 | -3,530.686 | -413.063 | 22,439.209 | 792.674 | 656.168 | -2,079.382 | 603.992 |
| Operating Expenses
| 15,908.97 | 14,549.277 | 14,049.719 | 10,321.99 | 32,574.15 | 32,589.379 | 22,600.481 | 33,229.705 | 41,017.833 | 44,986.268 | 36,488.171 | 34,332.409 | 34,765.263 | 31,362.446 | 30,219.765 | 33,901.295 | 25,282.645 |
| Operating Income
| 1,009.941 | 7,784.423 | -6,633.228 | -1,999.555 | 2,886.763 | -3,274.008 | 4,719.961 | -10,714.929 | 2,952.042 | -25,160.127 | -14,545.284 | 5,238.493 | -20,715.745 | 5,537.515 | 26,207.775 | 62,517.058 | 21,768.473 |
| Operating Income Ratio
| 0.007 | 0.057 | -0.088 | -0.028 | 0.012 | -0.013 | 0.019 | -0.035 | 0.007 | -0.1 | -0.057 | 0.016 | -0.067 | 0.02 | 0.082 | 0.165 | 0.095 |
| Total Other Income Expenses Net
| -2,811.58 | -1,505.183 | -1,647.454 | -7,019.322 | -7,412.649 | -11,403.947 | -13,254.83 | -11,146.446 | 2,110.057 | -7,365.698 | -8,541.916 | -10,386.549 | -2,069.411 | -4,294.083 | -15,670.334 | -40,193.434 | -2,266.749 |
| Income Before Tax
| -1,801.64 | 7,965.767 | -8,280.682 | -8,843.849 | -4,525.887 | -14,677.956 | -8,534.869 | -24,393.931 | 5,062.098 | -32,525.825 | -23,087.201 | -5,148.056 | -25,983.646 | 1,243.432 | 10,537.441 | 22,323.624 | 19,501.724 |
| Income Before Tax Ratio
| -0.013 | 0.058 | -0.109 | -0.122 | -0.019 | -0.059 | -0.034 | -0.079 | 0.012 | -0.13 | -0.091 | -0.016 | -0.084 | 0.004 | 0.033 | 0.059 | 0.085 |
| Income Tax Expense
| 562.95 | 829.14 | -1,269.74 | 1,292.567 | -149.625 | -2,958.006 | 5,903.933 | -2,187.242 | 350.943 | -1,821.978 | 1,418.1 | -3,355.451 | -842.932 | -568.285 | 3,628.745 | 6,451.01 | 4,963.227 |
| Net Income
| -2,364.589 | 5,369.963 | -7,010.942 | -10,136.416 | -4,376.262 | -253.81 | -8,577.87 | -14,999.369 | 2,266.787 | -18,119.279 | -9,375.605 | -3,943.054 | -7,334.505 | 1,133.037 | 5,455.238 | 7,183.5 | 4,846.356 |
| Net Income Ratio
| -0.017 | 0.039 | -0.093 | -0.14 | -0.018 | -0.001 | -0.034 | -0.048 | 0.006 | -0.072 | -0.037 | -0.012 | -0.024 | 0.004 | 0.017 | 0.019 | 0.021 |
| EPS
| -75 | 172.15 | -244.18 | -405.19 | -174.93 | -11 | -205 | -736.93 | 111.5 | -890 | -460.5 | -193.5 | -360.35 | 55.5 | 268 | 353 | 238 |
| EPS Diluted
| -74.95 | 172.15 | -244.18 | -405.19 | -174.93 | -11 | -205 | -736.93 | 111.5 | -890 | -460.5 | -193.5 | -360.35 | 55.5 | 268 | 335.5 | 238 |
| EBITDA
| 3,020.992 | 10,602.999 | -5,479.358 | -1,660.56 | -5,706.647 | 1,572.211 | 4,533.159 | -7,711.651 | 10,065.917 | -17,298.33 | -5,985.525 | 14,561.472 | -13,723.75 | 13,974.976 | 29,460.854 | 31,906.226 | 26,772.31 |
| EBITDA Ratio
| 0.009 | 0.081 | -0.072 | -0.076 | 0.033 | 0.006 | 0.02 | -0.026 | 0.04 | -0.063 | -0.04 | 0.014 | -0.04 | 0.053 | 0.093 | 0.184 | 0.125 |