SC Engineering Co., Ltd

KRX:023960.KS

1636 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 9,953.41412,084.8619,186.4082,421.59419,127.03723,828.1615,381.0836,075.2915,827.0993,435.2154,779.695,519.21410,094.4577,052.86615,787.5228,592.65510,063.575
Short Term Investments 2,349.9757,855.0491.943690.797506.746256.251563.78868.732209.948367.562389.024124.091402.072159.10370.62399.182127.884
Cash and Short Term Investments 12,303.38919,939.9019,278.3512,421.59419,633.78224,084.41115,944.8636,944.02216,037.0473,802.7775,168.7145,643.30610,496.5297,211.96915,858.1458,691.83710,191.459
Net Receivables 31,320.5130,906.73865,171.23617,764.542126,450.82196,274.82489,826.484123,759.678197,354.474133,967.168118,284.118168,911.785174,327.37148,933.801140,049.164091,397.449
Inventory 4,193.0842,510.9352,413.475239.90810,307.48324,925.11810,502.12410,243.55515,531.53613,316.62114,481.02215,444.61421,124.94912,693.87410,405.47917,065.53414,148.432
Other Current Assets 1,291.979-432.529-00-0-0-00.0010-000.001-00.0030.001213,487.348-0.001
Total Current Assets 49,108.96352,925.04676,863.06220,426.043156,392.087145,284.353116,273.471140,947.256228,923.058151,086.565137,933.854189,999.705205,948.847168,839.647166,312.789239,244.719115,737.339
Non-Current Assets:
Property, Plant & Equipment, Net 32,700.03929,669.52421,553.905980.585196,443.635197,723.201232,960.959237,491.505146,885.289149,132.298155,777.755177,022.154183,426.495137,553.491135,489.713145,085.52772,524.168
Goodwill 4,415.2026,715.9547,865.274156.3091,928.231,928.231,928.231,928.231,781.8061,781.8061,745.0511,745.0511,745.051872.5251,745.0512,617.5763,620.775
Intangible Assets 2,347.4132,730.9853,339.153726.9364,213.245,955.0366,815.0356,564.1485,696.7045,292.3984,920.435,477.3414,943.902-10,359.737-7,568.699-8,296.744-7,321.705
Goodwill and Intangible Assets 6,762.6159,446.93911,204.427726.9366,141.477,883.2668,743.2658,492.3787,478.517,074.2046,665.4817,222.3926,688.953-9,487.212-5,823.648-5,679.168-3,700.93
Long Term Investments 8,558.7135,405.8624,979.37245,553.6696,207.2586,095.1236,579.0955,570.6119,085.4639,016.2069,131.8136,030.1633,797.0345,858.5826,131.4524,007.26114,823.153
Tax Assets 487.994471.93804.748-45,553.6691,424.731,161.46898.4866,066.4263,209.5463,681.924801.3361,054.324489.3341,714.4131,142.9773,536.6743,049.252
Other Non-Current Assets 1,685.6298,587.2251,021.29946,463.0757,263.5458,896.8558,705.1247,205.478,127.5328,110.3356,604.7744,181.2644,888.6135,716.4725,519.6184,981.2541,586.628
Total Non-Current Assets 50,194.9953,581.4839,563.75148,170.596217,480.638221,759.905257,886.93264,826.39174,786.341177,014.967178,981.159195,510.296199,290.429141,355.746142,460.112151,931.54888,282.271
Total Assets 99,303.953106,506.525116,426.81368,596.64373,872.725367,044.258374,160.4405,773.646403,709.399328,101.533316,915.013385,510.001405,239.276310,195.393308,772.901391,176.267204,019.61
Liabilities & Equity:
Current Liabilities:
Account Payables 28,954.85831,361.79530,910.85316,489.54733,855.25542,363.50848,140.77258,333.33122,350.32777,022.86246,534.69556,524.75782,409.64751,943.90731,212.96964,702.24838,472.968
Short Term Debt 9,080.16910,499.76117,839.37717,778.43392,899.84990,571.435111,879.87118,313.001129,748.426152,825.368109,853149,054.111125,236.0275,746.99293,549.736103,448.11411,751.893
Tax Payables 245.115727.58490.160165.67668.781.575000.599175.282187.3481,017.886629.157592.7769,453.2742,807.172
Deferred Revenue 8,829.1017,621.38717,192.55910,802.96319,376.806668.789,436.93815,368.75210,954.72112,287.9919,798.22912,676.47838,489.72414,601.85119,186.17647,055.89215,825.482
Other Current Liabilities 2,391.8434,474.93200.001-043,771.4530.002-0.002-0-0-0.0010.001126.8710.0021,803.3371,809.029-0.001
Total Current Liabilities 49,255.97153,957.87665,942.78945,070.943146,131.91177,375.175169,457.582192,015.081263,053.474242,136.22166,185.923218,255.347246,262.262142,292.752145,752.218217,015.28366,050.342
Non-Current Liabilities:
Long Term Debt 5,7807,194971.303245.61537,677.2217,80017,00019,610.9176,540.9249,66239,293.25234,37520,0006,000619.966,845.421,376.574
Deferred Revenue Non-Current 4,217.4123,532.73,040.01601,746.1771,265.8191,120.1941,202.531,377.041,438.3281,501.95805,793.0504,284.4780-478.965
Deferred Tax Liabilities Non-Current 300.653337.154374.616023,359.06919,348.78624,207.66823,123.1145,259.2395,585.7294,817.1784,952.7897,807.85810,964.72411,889.85711,725.4644,907.555
Other Non-Current Liabilities 715.526229.4281,557.3213,605.5079,647.3735,993.1524,176.2666,875.09810,650.9136,662.44910,272.9737,725.522-04,736.8-0.0016,328.7113,461.812
Total Non-Current Liabilities 11,013.59211,293.2825,943.2553,851.12272,429.83944,407.75746,504.12750,811.6623,828.11623,348.50655,885.36147,053.31133,600.90821,701.52416,794.29424,899.57529,266.976
Total Liabilities 60,269.56365,251.15871,886.04448,922.065218,561.748221,782.933215,961.709242,826.741286,881.59265,484.727222,071.283265,308.658279,863.171163,994.276162,546.512241,914.85895,317.318
Equity:
Preferred Stock 00000000000000000
Common Stock 16,186.13815,624.67815,560.55512,508.29412,508.29412,508.2945,481.9625,088.4915,088.4915,088.4915,088.4915,088.4915,088.4915,088.4915,088.4915,088.4915,088.491
Retained Earnings -32,477.417-28,526.287-35,123.732-28,457.286-42,322.816-42,051.702-40,597.138-34,400.567-19,670.272-21,670.987-2,591.2527,226.213,126.09112,775.88112,660.5418,223.0021,188.024
Accumulated Other Comprehensive Income/Loss 13,695.49413,854.94714,667.42613,101.25832,240.30330,855.90219,094.62319,089.06337,846.63400000000
Other Total Stockholders Equity 41,630.17540,302.0336,040.45522,522.3122,446.15923,315.34538,773.27233,706.701-2,831.10328,356.05128,869.54630,802.99530,927.36437,757.08437,654.05837,569.91334,936.473
Total Shareholders Equity 39,034.3941,255.36831,144.70319,674.57624,871.9424,627.83822,752.71923,483.68820,433.74911,773.55531,366.78543,117.68649,141.94655,621.45655,403.0950,881.40641,212.988
Total Equity 39,034.3941,255.36844,540.76919,674.576155,310.976145,261.325158,198.691162,946.905116,827.80962,616.80694,843.73120,201.343125,376.106146,201.118146,226.389149,261.409108,702.292
Total Liabilities & Shareholders Equity 99,303.953106,506.525116,426.81368,596.641373,872.725367,044.258374,160.4405,773.646403,709.399328,101.533316,915.013385,510.001405,239.276310,195.394308,772.901391,176.267204,019.61