Daou Technology Inc.

KRX:023590.KS

17790 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 5,704,819.5941,383,653.1356,846,409.6781,658,555.1122,005,152.9671,809,855.5531,496,407.6281,511,889.2791,495,550.081,629,118.7751,324,230.81,543,181.1041,571,907.7621,575,507.0381,171,288.134886,486.631,118,817.0591,292,959.045276,059.373420,981.698304,313.587811,803.677485,713.972624,530.616256,135.893236,037.416182,206.695188,829.278261,413.882244,458.356156,147.522329,338.691398,752.514211,913.872186,200.552251,505.674202,332.344223,416.623166,029.397181,052.413227,210.058197,444.728168,857.3377,205.173309,740.974207,664.249247,390.02631,830.77944,094.94839,200.03833,831.47229,718.96229,915.54634,384.40658,311.29142,428.39564,101.20720,608.81614,603.57316,022.81140,240.36330,363.908
Short Term Investments 27,696,675.13133,025,273.11629,367,299.55640,999,424.7841,712,407.71230,234,973.98738,510,238.03638,861,002.46136,242,635.79138,416,574.29237,032,630.00236,850,505.90735,074,953.832,697,341.67333,044,966.20329,186,798.0527,427,955.1525,436,086.75617,910,708.66219,599,145.48618,467,084.25417,417,158.23913,204,441.77410,062,278.1469,271,339.9358,373,588.3596,253,301.2275,776,492.3775,234,724.9385,174,765.5955,249,323.9724,767,816.2894,439,373.2543,860,638.0123,578,498.1233,348,3213,179,341.852,560,087.6852,101,489.6091,956,197.8952,059,260.2282,120,274.7342,118,162.4122,341,366.0592,091,527.8291,990,020.0472,213,467.28919,409.44213,528.8544,042.2685,311.44410,928.6475,621.53110,505.7035,688.7113,537.44618,676.6188,375.3459,350.12913,146.28614,683.29815,362.962
Cash and Short Term Investments 33,401,494.72534,408,926.25136,213,709.23442,657,979.89243,717,560.67932,044,829.5440,006,645.66440,372,891.7437,738,185.87140,045,693.06738,356,860.80238,393,687.01236,646,861.56234,272,848.71134,216,254.33630,073,284.6828,546,772.20926,729,045.80118,186,768.03520,020,127.18418,771,397.8418,228,961.91613,690,155.74510,686,808.7629,527,475.8288,609,625.7756,435,507.9225,965,321.6555,496,138.825,419,223.9515,405,471.4945,097,154.984,838,125.7684,072,551.8843,764,698.6743,599,826.6743,381,674.1942,783,504.3082,267,519.0072,137,250.3082,286,470.2862,317,719.4622,287,019.7122,718,571.2322,401,268.8032,197,684.2962,460,857.31551,240.22157,623.80243,242.30639,142.91640,647.60935,537.07744,890.10964,000.00245,965.84182,777.82528,984.16123,953.70229,169.09754,923.66145,726.87
Net Receivables 85,592.42288,022.07178,549.122561,226.963488,249.82712,230,288.435813,970.452868,355.752408,118.323221,145.255127,473.188112,207.4176,202.00651,576.19828,057.16428,926.86748,500.73952,741.788586,209.204108,542.37382,998.06284,119.048491,321.4745,191,788.2234,776,205.8994,504,785.1964,640,781.6143,834,282.4843,653,120.3923,096,702.6882,766,361.4463,167,769.3532,574,296.4542,520,398.9552,263,104.4292,295,129.5352,619,129.2442,274,737.4812,079,121.2582,544,624.8862,730,833.8942,846,826.5551,662,676.723,123,235.5143,171,106.3921,687,595.5311,726,614.86244,190.10945,063.67540,926.31144,942.82243,304.59535,653.241027,737.32424,295.83533,026.7370021,732.64523,538.10326,772.534
Inventory 729.104913.805774.993855.609476.102664.1011,282.2111,038.92581.44328.84952.02330.63148.23744.93138.50688.3665.296102.26966.822191.382159.553188.043822.74342.546340.071330.989445.841756.8951,517.199775.2611,050.0431,041.7441,081.8714,094.06711,095.5497,858.9258,079.3779,424.4759,993.86810,709.38315,342.58916,996.65627,355.78948,447.2251,116.57846,918.08340,637.13511,457.3476,637.4025,966.1347,978.4759,110.0946,420.3345,918.7246,563.3573,535.8634,296.1093,908.4476,592.7065,043.7295,643.6553,325.73
Other Current Assets 440,921.68364,125.218369,563.291211,219.768211,107.082226,730.576201,756.799216,949.767161,149.439121,804.718157,885.044137,358.204224,288.735220,100.702235,046.47257,950.46103,116.058102,617.69260,715.23953,355.28264,808.82368,803.54988,004.01515,749.35920,253.7067,214.21827,848.46944,309.85727,975.6689,614.73710,290.0777,809.4713,108.2172,708.3073,623.2126,989.6775,278.0517,294.7783,976.86312,061.5824,244.09910,571.8753,519.5666,196.3683,776.3486,944.6072,190.3580.001-0.0010.0010.0010.0010.00131,494.78-0.001-0.001-0.00132,140.83324,685.1070.0020.0010.001
Total Current Assets 33,928,737.93134,861,987.34536,662,596.63943,431,282.23344,417,393.68944,502,512.65241,023,655.12641,459,236.18538,307,535.07640,388,671.8938,642,271.05738,643,283.25636,947,400.54134,544,570.54334,479,396.47730,360,250.36628,698,454.30226,884,507.5518,833,759.29920,182,216.22118,919,364.27818,382,072.55614,270,303.97515,894,688.8914,324,275.50413,121,956.17811,104,583.8469,844,670.8919,178,752.0798,526,316.6378,183,173.068,273,775.5487,416,612.316,599,753.2136,042,521.8655,909,804.8116,014,160.8665,074,961.0424,360,610.9964,704,646.1595,036,890.8685,192,114.5483,980,571.7875,896,450.3345,627,268.1213,939,142.5174,230,299.671106,887.678109,324.87890,134.75292,064.21493,062.29977,610.65382,303.61398,300.68273,797.538120,100.6765,033.44155,231.51555,945.47384,105.4275,825.135
Non-Current Assets:
Property, Plant & Equipment, Net 498,030.23424,663.305417,730.019483,392.104444,322.478435,420.35418,291.459407,344.7359,274.113367,294.143344,536.886356,258.531334,507.237330,091.214326,212.581288,331.552273,019.046245,319.949307,718.928305,968.147249,676.418251,686.851245,159.736226,538.063218,517.623218,333.666217,859.293222,731.658232,409.924226,224.192227,460.805217,663.299245,534.863246,607.877246,015.315248,130.253249,922.26251,713.523251,433.158264,879.826205,071.632204,609.663198,781.698176,265.809175,959.631175,425.731158,911.13945,788.20346,143.83251,969.599151,958.397151,117.032148,474.909107,943.47898,170.58864,081.22251,163.48641,548.29538,949.3533,955.86532,224.64531,710.568
Goodwill 86,655.77592,345.87881,579.937113,888.93494,490.55794,571.79794,540.96890,531.9850,539.08750,539.08750,539.08752,888.20852,888.20852,888.20852,888.20855,210.90955,210.90955,210.90955,210.90958,798.70958,798.70958,798.70958,798.70958,798.70958,798.70958,798.70964,710.71965,255.2940044,886.84800032,171.41100029,084.51300025,033.3210022,011.3575,008.0441,157.4811,157.4811,157.481831.892907.755983.6181,135.3441,211.2071,287.071,438.7961,514.65941.85000
Intangible Assets 057,042.78757,705.722115,469.44120,367.77109,897.337111,055.582114,623.11980,197.80973,950.29969,976.85966,675.84763,458.43259,181.31850,534.54148,974.06444,158.53642,541.81640,456.68441,361.1936,402.51837,618.74439,929.53137,955.63741,924.95145,855.81842,665.12345,836.14894,373.59896,372.68154,234.80789,864.26793,196.58695,515.40466,297.44498,026.69989,254.13690,177.65964,018.74796,846.79898,883.41488,683.83362,413.19966,052.28467,570.72239,497.24131,326.1687,490.6177,631.1477,105.5213,634.633,667.1692,519.5511,782.9581,228.7571,158.508704.202380.70615.28315.3830140
Goodwill and Intangible Assets 86,655.77592,345.878106,933.82229,358.374214,858.327204,469.134205,596.55205,155.099130,736.896124,489.386120,515.946119,564.055116,346.639112,069.525103,422.748104,184.97399,369.44697,752.72595,667.594100,159.89995,201.22896,417.45398,728.2496,754.346100,723.66104,654.527107,375.842111,091.44294,373.59896,372.68199,121.65589,864.26793,196.58695,515.40498,468.85598,026.69989,254.13690,177.65993,103.2696,846.79898,883.41488,683.83387,446.5266,052.28467,570.72261,508.59836,334.2128,648.0988,788.6288,263.0024,466.5224,574.9243,503.1692,918.3022,439.9642,445.5782,142.9981,895.36557.13315.38334,887.506140
Long Term Investments 17,934,310.30617,843,915.60615,787,629.391-33,478,526.157-34,141,397.051-26,270,329.901-31,549,065.339-32,808,222.989-30,209,068.556-32,782,105.479-30,421,950.253-31,045,348.078-30,377,794.718-29,145,616.037-29,943,065.253-25,761,316.031-24,205,936.173-22,140,292.677-12,698,932.001-16,723,686.208-14,789,983.388-14,223,443.667-8,792,826.863-8,901,342.68-8,075,182.609-7,629,401.908-4,834,444.288-4,498,761.269-3,747,978.582-4,089,054.545-4,257,399.005-4,194,107.782-3,899,205.632-3,349,352.423-3,056,708.325-2,690,667.264-2,783,954.148-2,224,162.007-1,709,984.954-1,578,114.388-1,658,356-1,818,979.638-1,822,764.385-2,065,275.419-1,670,896.775-1,705,099.858-2,019,051.647158,568.545160,917.207170,612.092359,995.47342,484.647339,543.281276,722.506269,952.881276,946.2228,515.787260,649.653252,370.644215,347.108149,345.281132,926.35
Tax Assets 51,996.80240,145.47218,485.73466,510.8373,387.72920,309.46921,611.04729,497.56832,488.12710,568.87113,644.12825,837.98113,046.28414,476.34216,485.3121,921.9827,984.3539,576.8496,766.1129,155.9973,269.0663,562.3286,037.7784,309.4535,813.5757,303.9165,943.6995,876.4685,865.9516,422.03210,044.8899,012.1425,130.3172,371.20710,673.6625,865.9566,021.5076,874.6119,598.2337,638.8898,762.8866,268.7227,962.3748,000.5477,426.9129,245.7759,127.748230,480.223226,072.871205,599.412239.937234.683236.259155.908155.908222.023,032.145479.596377.0271,105.63149.507389.668
Other Non-Current Assets 485,892.043399,126.445349,083.72741,543,580.99142,356,229.74634,751,758.83939,139,919.89939,455,000.35636,838,654.60439,011,659.28237,623,428.20737,402,899.57135,668,299.66533,214,263.84833,639,780.96629,626,674.74227,790,728.40625,838,837.67818,196,626.86719,875,958.26818,741,082.77717,686,624.11313,518,250.86610,353,019.0119,557,529.2228,641,467.7636,525,083.4026,052,627.3055,505,297.9665,467,828.9675,555,851.8415,024,654.4544,667,353.6454,092,365.4693,815,277.0143,583,663.3453,413,660.3552,793,737.5162,333,744.212,173,627.4652,335,246.9812,396,786.1362,397,469.5212,611,545.8972,365,471.8722,263,087.572,502,367.3581,292.5490.001-0.00110,979.17416,156.10211,388.96416,334.56210,428.17831,808.72145,861.1234,559.59433,869.42434,675.5250.00137,403.674
Total Non-Current Assets 19,056,885.15618,800,196.70616,679,862.6918,844,316.1428,947,401.239,141,627.898,236,353.6177,288,774.7357,152,085.1846,731,906.2037,680,174.9136,859,212.065,754,405.1084,525,284.8924,142,836.3534,279,797.2183,965,165.0784,051,194.5245,907,847.5013,567,556.1024,299,246.13,814,847.0785,075,349.7551,779,278.1931,807,401.4711,342,357.9642,021,817.9481,893,565.6042,089,968.8571,707,793.3271,635,080.1851,147,086.381,112,009.7791,087,507.5341,113,726.5211,245,018.989974,904.11918,341.302977,893.908964,878.59989,608.913877,368.716868,895.728796,589.118945,532.362804,167.816687,688.809444,777.618441,922.539436,444.104527,639.5514,567.388503,146.582404,074.756381,147.519375,503.741330,715.536339,132.503325,623.578285,099.511216,606.94202,570.26
Total Assets 52,985,623.08753,662,184.05153,342,459.3352,275,598.37553,364,794.91953,644,140.54349,260,008.74348,748,010.91945,459,620.26147,120,578.09346,322,445.9745,502,495.31642,701,805.64839,069,855.43538,622,232.8334,640,047.58532,663,619.38130,935,702.07424,741,606.79923,749,772.32323,218,610.37822,196,919.63419,345,653.7317,673,967.08316,131,676.97514,464,314.14313,126,401.79411,738,236.49511,268,720.93610,234,109.9649,818,253.2469,420,861.9298,528,622.0897,687,260.7477,156,248.3877,154,823.86,989,064.9765,993,302.3445,338,504.9045,669,524.7496,026,499.786,069,483.2634,849,467.5156,693,039.4526,572,800.4834,743,310.3324,848,503.131551,665.296551,247.418526,578.856619,703.714607,629.687580,757.235486,378.369479,448.203449,301.279450,816.206404,165.944380,855.093341,044.984300,712.36278,395.395
Liabilities & Equity:
Current Liabilities:
Account Payables 56,123.47135,996.55650,570.99238,649.01732,661.37527,852.74828,488.58229,167.3322,695.5822,338.123,018.7972,593.9572,480.6282,382.9365,578.8742,047.6753,364.3682,296.4082,305.87911,792.712,159.3462,543.4932,511.461,849.9024,327.611,590.7174,869.2524,205.124,402.9773,993.9928,416.1294,700.2188,281.2157,105.19821,535.5019,801.35212,802.1313,862.96915,751.5676,040.24715,601.15913,245.30417,514.84712,433.26521,671.69922,612.74229,162.57415,992.4514,624.14211,998.24814,275.15816,347.87710,376.87811,916.92213,407.6839,848.6029,664.0279,407.31110,598.08211,922.65914,922.35710,002.646
Short Term Debt 19,577,450.97919,584,607.56820,389,360.92517,395,193.5517,315,604.95817,535,434.37316,839,685.00514,195,133.70712,836,784.31912,990,935.15813,675,591.59211,995,111.04910,380,214.14210,104,430.45511,242,602.5459,647,831.6669,219,246.5167,525,597.3587,490,464.4726,285,849.5756,241,074.9116,314,321.5895,352,167.8424,186,723.3573,803,841.2973,110,171.7093,090,620.3832,615,531.3552,251,354.3711,888,008.7292,112,876.4861,319,735.887912,354.347890,678.7841,013,302.332832,077.087823,022.089763,912.687834,689.973692,359.875738,069.906554,601.332544,843.206678,203.915642,962.355415,921.674690,989.30553,80063,80053,80054,40053,90052,70047.965189.95010,078.225,070.6525,00015,80015,80015,800
Tax Payables 182,142.821126,164.85732,360.584175,461.903193,581.312141,462.78480,960.4548,639.377125,556.144228,747.68259,535.797202,306.792202,816.056227,713.572196,310.79140,288.24377,643.10534,132.37555,369.01258,500.249,334.16679,665.43376,137.97850,147.53251,981.55768,045.21252,141.68333,429.41932,153.62532,573.18335,914.25222,898.00229,817.22939,081.82153,112.1939,628.8330,456.63420,116.31116,131.0117,798.5057,533.5825,846.647,620.8757,834.69711,966.15910,128.09511,262.5261,251.8823,889.087526.1781,770.2394,486.348826.6923,379.58,352.153951.97815,178.8513,345.573328.9182,674.933,553.868476.252
Deferred Revenue 59,439.05659,952.57662,313.02125,158,322.76826,692,362.82446,818.90949,874.30750,101.79327,122.17126,327.3758,090,356.6439,963,286.7549,495,596.7458,711,369.5628,173,183.7027,443,405.9217,472,768.1567,887,047.5075,604,620.2597,389,726.3447,158,915.0656,236,474.7874,889,752.7610,053,489.1833,521,633.1348,509,569.1452,272,169.7941,948,426.8541,932,060.59332,573.1831,576,699.8322,196,961.351,552,834.1611,444,812.8411,101,777.7041,190,942.8251,233,588.681861,559.073645,564.0211,174,671.5521,617,274.5771,868,542.053815,383.7732,224,631.3152,450,140.546861,822.7761,212,709.7961,251.88214,587.8916,912.9031,770.23915,165.257826.6923,379.58,352.153015,178.8513,345.57310,729.9126,097.9723,553.868476.252
Other Current Liabilities 22,764,458.78423,934,924.62923,475,092.349134,459.896120,220.16512,692,021.13510,289,698.23511,224,604.6799,320,318.9910,105,956.748456,826.035511,806.646512,455.779468,926.996483,468.421221,211.66798,237.61686,535.45165,042.50757,887.19872,708.80439,808.74449,422.46817,999.57318,553.45223,514.63926,605.54719,949.2058,502.6281,770,917.97911,972.8062,487.2683,002.8853,459.0872,607.8475,311.7763,114.1866,999.0163,574.5847,462.7433,306.8432,720.6954,463.9496,691.8974,630.2324,427.067682.80414,136.295-0.0010.0018,522.912-0.00118,729.2226,327.5926,857.39715,789.6996,946.345,707.551675.995-0.0011,825.1138,230.456
Total Current Liabilities 42,457,472.2943,615,481.32943,977,337.28742,726,625.23144,160,849.32330,302,127.16727,207,746.12925,499,007.51122,186,921.06223,125,557.40122,225,793.06722,472,798.40620,390,747.29419,287,109.94919,904,833.54217,314,496.92916,793,616.65615,501,476.72413,162,433.11713,745,255.82713,474,858.12712,593,148.61310,293,854.5314,260,062.0157,348,355.49311,644,846.215,394,264.9764,588,112.5344,196,320.5693,695,493.8833,709,965.2533,523,884.7232,476,472.6082,346,055.912,139,223.3852,038,133.042,072,527.0861,646,333.7451,499,580.1441,880,534.4172,374,252.4852,439,109.3841,382,205.7752,921,960.3923,119,404.8321,304,784.2591,933,544.47985,180.62793,012.03182,711.15278,968.30985,413.13382,632.79221,671.97928,807.18325,638.30141,867.41843,531.08547,003.98933,820.6336,101.33834,509.354
Non-Current Liabilities:
Long Term Debt 60,189.41358,056.75630,168.9551,664,831.7271,526,444.3951,585,309.9781,341,482.1941,746,010.2361,845,279.3722,059,647.7011,773,970.091,247,792.8111,024,994.81920,966.85662,560.0751,673,185.2831,747,540.6972,019,737.3182,141,026.1771,107,109.1621,149,289.3591,047,425.7771,052,744.891650,972.024497,441.897297,983.97563,406.993141,422.053107,595.113107,287.818100,303.902100,293.081100,283.259100,188.064100,125.797100,103.94911,346.786469.333469.2711,689.7222,9104,129.75215,312.37716,560.32217,795.24723,455.46620,236.22515,60016,80018,00021,60021,60022,80010,00010,00010,00010,312.810,349.3510,000000
Deferred Revenue Non-Current 63,748.37562,815.54358,831.8952,357.0362,338.0332,274.2611,279,714.3551,891.62100159,662.3116,981,920.85516,756,309.85414,973,890.912217,204.196238,387.24110,914,277.16110,467,742.42218,829.2236,024,491.1175,701,234.4195,712,191.6825,267,274.585134,821.3475,622,018.8089,219.0175,031,659.2724,875,123.0834,967,523.3454,617,026.8964,215,331.2044,138,751.454,341,190.2963,590,018.5563,311,658.6243,515,000.7543,402,972.7842,933,605.3462,484,710.5952,444,889.262,354,397.1182,354,909.5292,180,375.7542,493,310.2182,189,236.3432,119,062.5031,622,584.60914,155.54210,484.58000000005,160.0740000
Deferred Tax Liabilities Non-Current 165,389.745157,178.314156,178.307126,627.034122,587.924124,664.924137,824.763274,676.564248,983.384266,763.992260,453.797258,235.695236,145.567220,650.545214,785.829161,152.7122,782.02291,356.018119,315.705133,170.965148,353.8149,451.581126,310.12157,999.647143,734.115132,178.388137,589.733157,877.142173,408.93295,551.92190,346.86881,606.55377,689.68873,177.73573,602.26575,078.06570,396.82966,244.06159,832.54660,858.54558,782.62258,750.01558,618.89160,457.51160,608.50361,009.83760,268.59619,260.42818,656.26118,442.36626,687.94225,075.60724,056.72823,424.61920,565.09820,772.24223,289.50120,302.39920,938.55817,530.9087,790.3087,753.2
Other Non-Current Liabilities 4,287,959.4134,052,993.4953,569,409.8511,975,598.5582,012,508.79116,243,909.58414,104,828.06916,284,146.75216,489,441.3516,985,365.9417,286,097.448130,975.127133,553.811160,299.29814,377,671.94812,210,932.12310,231.56306,942.756,435,776.808151,317.518173,119.597176,293.674164,896.7623,178.936128,793.76780,861.48888,489.008100,619.461464.58573,953.6794,737.198558.709445.94993,514.48284,067.683989.85952,551.23747,392.84743,837.52754,617.13745,231.77634,982.3236,814.18335,249.28139,359.6862,204.62367,645.0080.0010.0019,978.60411,196.14510,925.6469,511.3818,899.298,640.7938,921.6025,469.805-0.0011,713.3891,252.3081,376.8961,274.899
Total Non-Current Liabilities 4,577,286.9464,331,044.1093,814,589.0083,769,414.3553,663,879.14217,956,158.74716,863,849.38118,306,725.17218,583,704.10619,311,777.63419,480,183.64618,618,924.48718,151,004.04216,275,807.60515,472,222.04814,283,657.34413,094,831.4412,885,778.5078,914,947.9137,416,088.7627,171,997.1757,085,362.7146,611,226.359946,971.9546,391,988.587520,242.8635,821,145.0055,275,041.7395,248,991.9754,893,820.3054,500,719.1724,321,209.7934,519,609.1923,856,898.8373,569,454.3693,691,172.6273,537,267.6363,047,711.5872,588,849.9392,562,054.6642,461,321.5162,452,771.6162,291,121.2052,605,577.3322,306,999.7732,265,732.4291,770,734.43949,015.97145,940.84246,420.9759,484.08757,601.25356,368.10942,323.90939,205.89139,693.84439,072.10635,811.82232,651.94718,783.2169,167.2049,028.099
Total Liabilities 47,034,759.23747,946,525.43747,791,926.29546,496,039.58647,824,728.46548,258,285.91344,071,595.5143,805,732.68240,770,625.16842,437,335.03441,705,976.71241,091,722.89438,541,751.33635,562,917.55435,377,055.5931,598,154.27329,888,448.09728,387,255.2322,077,381.0321,161,344.58820,646,855.30219,678,511.32616,905,080.88915,207,033.96813,740,344.0812,165,089.07411,215,409.9819,863,154.2729,445,312.5448,589,314.1898,210,684.4247,845,094.5166,996,081.7996,202,954.7475,708,677.7545,729,305.6665,609,794.7224,694,045.3324,088,430.0834,442,589.0814,835,574.0014,891,8813,673,326.985,527,537.7245,426,404.6053,570,516.6873,704,278.918134,196.598138,952.873129,132.122138,452.396143,014.386139,000.90163,995.88868,013.07465,332.14480,939.52479,342.90879,655.93652,603.84645,268.54243,537.453
Equity:
Preferred Stock 00032,592.40232,879.03635,623.382025,929.28519,998.2820011,666.3614,799.44326,970.478000000000000000000000000000000000000000000000000
Common Stock 22,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30922,433.30920,115.49420,00020,00020,000
Retained Earnings 2,379,655.9912,278,270.9372,182,800.2352,292,020.7932,183,885.2722,116,988.0092,016,827.9621,847,301.0451,750,492.7381,704,615.6841,667,199.4741,593,622.6721,499,292.2581,408,242.9931,315,750.2751,266,354.5811,143,354.5771,050,792.7481,044,928.0661,006,915.382971,837.99941,440.818877,531.424903,622.8866,075.023826,888.468796,060.897766,378.433748,775.078721,599.676692,706.558673,840.383652,490.57633,336.338603,611.105596,181.398567,561.818535,441.77507,381.565500,798.149483,759.082474,775.263474,180.442472,251.115460,964.553455,128.486451,391.233233,037.988227,720.588212,835.724248,870.145231,181.755209,909.449192,124.54179,056.927167,441.875148,434.384102,247.5592,770.8873,610.68759,813.06639,119.344
Accumulated Other Comprehensive Income/Loss -11,189.195-14,750.137,549.997-32,592.402-32,879.036-35,623.382302.507-25,929.285-19,998.2829,707.54329,330.48-11,666.36-14,799.443-26,970.478000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 323,938.988325,491.471306,117.042272,594.636272,307.868269,507.074275,676.249277,469.041293,309.386298,459.295257,407.611280,627.87277,701.132247,093.993249,566.382236,356.722239,429.281229,412.855268,884.008262,363.547274,179.518271,276.936299,899.802237,110.209238,276.473221,998.595238,550.916252,381.8236,288.285206,489.45215,822.701221,173.015219,804.942215,577.144224,611.872220,432.192218,013.716224,367.837230,269.655224,165.588222,782.797224,378.329224,819.199223,249.261226,322.092231,294.717231,106.491161,997.401162,140.648162,177.701209,947.865211,000.237209,413.577207,824.632209,944.893194,093.952199,008.989200,142.179188,312.783194,830.45175,630.752175,738.597
Total Shareholders Equity 2,714,839.0922,611,445.5872,518,900.5822,587,048.7382,478,626.4482,408,928.3912,315,240.0262,147,203.3942,066,235.4332,035,215.831,976,370.8731,896,683.851,799,426.6981,677,770.2941,587,749.9661,525,144.6111,405,217.1661,302,638.9111,336,245.3821,291,712.2371,268,450.8161,235,151.0631,199,864.5341,163,166.3181,126,784.8051,071,320.3721,057,045.1221,041,193.5421,007,496.672950,522.435930,962.567917,446.707894,728.821871,346.791850,656.285839,046.899808,008.843782,242.916760,084.529747,397.046728,975.188721,586.901721,432.949717,933.685709,719.954708,856.512704,931.033417,468.698412,294.545397,446.734481,251.319464,615.301441,756.335422,382.481411,435.129383,969.136369,876.682324,823.038301,199.157288,441.137255,443.818234,857.941
Total Equity 5,950,863.855,715,658.6135,550,533.0355,779,558.7885,540,066.4545,385,854.6295,188,413.2334,942,278.2374,688,995.0934,683,243.0594,616,469.2574,410,772.4224,160,054.3133,506,937.8813,245,177.243,041,893.3112,775,171.2842,548,446.8442,664,225.7692,588,427.7352,571,755.0762,518,408.3082,440,572.8412,466,933.1152,391,332.8942,299,225.0691,910,991.8131,875,082.2231,823,408.3921,644,795.7751,607,568.8221,575,767.4131,532,540.291,484,3061,447,570.6331,425,518.1331,379,270.2541,299,257.0121,250,074.8221,226,935.6681,190,925.7791,177,602.2631,176,140.5351,165,501.7291,146,395.8781,172,793.6451,144,224.213417,468.698412,294.545397,446.734481,251.319464,615.301441,756.335422,382.481411,435.129383,969.136369,876.682324,823.038301,199.157288,441.137255,443.818234,857.941
Total Liabilities & Shareholders Equity 52,985,623.08753,662,184.05153,342,459.3349,083,088.32453,364,794.91953,644,140.54349,260,008.74348,748,010.91945,459,620.26147,120,578.09346,322,445.9745,502,495.31642,701,805.64839,069,855.43538,622,232.8334,640,047.58532,663,619.38130,935,702.07424,741,606.79923,749,772.32323,218,610.37822,196,919.63419,345,653.7317,673,967.08316,131,676.97414,464,314.14313,126,401.79411,738,236.49511,268,720.93610,234,109.9649,818,253.2469,420,861.9298,528,622.0897,687,260.7477,156,248.3877,154,823.86,989,064.9765,993,302.3445,338,504.9045,669,524.7496,026,499.786,069,483.2634,849,467.5156,693,039.4536,572,800.4834,743,310.3324,848,503.131551,665.296551,247.418526,578.856619,703.715607,629.687580,757.236486,378.369479,448.203449,301.279450,816.206404,165.944380,855.093341,044.983300,712.36278,395.394