Daou Technology Inc.
KRX:023590.KS
17660 (KRW) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,855,141.797 | 9,210,610.313 | 6,086,980.402 | 4,732,935.104 | 2,901,833.126 | 2,210,006.672 | 1,351,213.661 | 1,153,420.151 | 1,049,708.558 | 782,978.984 | 170,472.795 | 201,954.644 | 231,195.478 | 707,889.656 | 567,627.159 | 539,241.924 | 579,646.624 |
| Cost of Revenue
| 8,670,378.315 | 7,903,903.064 | 4,240,482.826 | 3,247,368.974 | 1,998,008.74 | 1,575,493.918 | 763,668.691 | 673,332.959 | 576,909.961 | 473,634.464 | 166,405.123 | 185,758.639 | 208,129.207 | 383,301.416 | 310,387.284 | 330,271.659 | 357,042.45 |
| Gross Profit
| 1,184,763.482 | 1,306,707.249 | 1,846,497.576 | 1,485,566.13 | 903,824.386 | 634,512.754 | 587,544.97 | 480,087.193 | 472,798.597 | 309,344.52 | 4,067.672 | 16,196.005 | 23,066.271 | 324,588.24 | 257,239.875 | 208,970.265 | 222,604.174 |
| Gross Profit Ratio
| 0.12 | 0.142 | 0.303 | 0.314 | 0.311 | 0.287 | 0.435 | 0.416 | 0.45 | 0.395 | 0.024 | 0.08 | 0.1 | 0.459 | 0.453 | 0.388 | 0.384 |
| Reseach & Development Expenses
| 0 | 9,085.178 | 4,048.06 | 2,346.183 | 2,437.71 | 2,275.221 | 1,897.767 | 0 | 0 | 0 | 0 | 0 | 0 | 1,631.663 | 791.641 | 21.133 | 470.115 |
| General & Administrative Expenses
| 102,216.863 | 99,720.735 | 87,233.422 | 62,825.039 | 75,777.532 | 44,415.253 | 38,722.911 | 35,523.932 | 33,024.003 | 34,263.651 | 30,517.907 | 25,169.893 | 18,277.765 | 39,990.816 | 17,507.178 | 17,803.236 | 15,639.079 |
| Selling & Marketing Expenses
| 161,347.709 | 162,458.592 | 196,324.967 | 159,406.017 | 107,431.695 | 79,111.293 | 55,333.288 | 53,085.799 | 48,061.425 | 40,098.962 | 40,138.933 | 43,586.008 | 45,228.437 | 36,432.775 | 34,200.291 | 31,137.471 | 27,367.155 |
| SG&A
| 493,379.129 | 262,179.327 | 283,558.389 | 222,231.056 | 183,209.227 | 123,526.546 | 94,056.199 | 88,609.731 | 81,085.428 | 74,362.613 | 70,656.84 | 68,755.901 | 63,506.202 | 76,423.591 | 51,707.469 | 48,940.707 | 43,006.234 |
| Other Expenses
| 0 | 325,840.435 | 305,705.353 | 247,948.348 | 213,076.305 | -290.309 | 2,511.724 | 3,485.636 | 1,935.038 | -2,216.386 | 2,003.125 | 1,366.57 | 8,023.278 | 8,377.719 | -485.972 | -1,426.905 | 6,857.526 |
| Operating Expenses
| 493,379.129 | 588,019.762 | 589,263.742 | 470,179.404 | 396,285.532 | 310,566.742 | 256,041.337 | 226,674.267 | 212,269.698 | 189,102.42 | 171,707.409 | 164,719.473 | 176,543.25 | 174,573.537 | 132,773.949 | 114,461.219 | 105,661.593 |
| Operating Income
| 735,028.742 | 718,687.487 | 1,257,233.834 | 1,015,386.726 | 507,538.853 | 323,946.012 | 331,503.633 | 253,412.926 | 260,528.899 | 120,242.1 | 81,203.508 | 102,751.561 | 178,736.236 | 150,014.704 | 124,465.925 | 94,509.047 | 116,942.583 |
| Operating Income Ratio
| 0.075 | 0.078 | 0.207 | 0.215 | 0.175 | 0.147 | 0.245 | 0.22 | 0.248 | 0.154 | 0.476 | 0.509 | 0.773 | 0.212 | 0.219 | 0.175 | 0.202 |
| Total Other Income Expenses Net
| -68,449.31 | -51,651.775 | -23,056.628 | -41,674.855 | 25,876.825 | 431.92 | -30,796.182 | -34,133.623 | -17,589.161 | -11,055.189 | -27,490.301 | 31,402.576 | 1,084.298 | -1,208.778 | 1,646.832 | 55,408.421 | 11,095.472 |
| Income Before Tax
| 666,579.432 | 744,926.029 | 1,298,774.374 | 1,030,435.361 | 533,415.674 | 324,374.48 | 345,149.445 | 260,833.208 | 283,114.913 | 112,748.497 | 83,618.513 | 135,574.142 | 176,609.266 | 178,084.838 | 126,112.757 | 149,917.469 | 128,038.055 |
| Income Before Tax Ratio
| 0.068 | 0.081 | 0.213 | 0.218 | 0.184 | 0.147 | 0.255 | 0.226 | 0.27 | 0.144 | 0.491 | 0.671 | 0.764 | 0.252 | 0.222 | 0.278 | 0.221 |
| Income Tax Expense
| 176,563.685 | 64,401.574 | 384,585.484 | 350,988.887 | 137,869.767 | 102,080.584 | 102,006.855 | 69,054.644 | 80,495.958 | 27,798.532 | 29,537.642 | 39,643.026 | 55,303.568 | 46,642.623 | 43,307.48 | 43,669.784 | 46,141.755 |
| Net Income
| 225,975.071 | 680,524.455 | 914,188.89 | 679,446.474 | 395,545.907 | 110,367.846 | 114,579.16 | 97,506.753 | 103,073.369 | 44,864.827 | 28,609.554 | 64,620.708 | 61,143.489 | 71,363.548 | 44,177.747 | 78,765.613 | 49,762.844 |
| Net Income Ratio
| 0.023 | 0.074 | 0.15 | 0.144 | 0.136 | 0.05 | 0.085 | 0.085 | 0.098 | 0.057 | 0.168 | 0.32 | 0.264 | 0.101 | 0.078 | 0.146 | 0.086 |
| EPS
| 5,237 | 15,770 | 21,129 | 15,703 | 9,142.06 | 2,551 | 2,648.21 | 2,254 | 2,383 | 1,037 | 661 | 1,507.13 | 1,432 | 1,671.54 | 1,035 | 1,859 | 1,244 |
| EPS Diluted
| 5,236.86 | 15,770 | 21,129 | 15,703 | 9,142.06 | 2,551 | 2,648 | 2,254 | 2,383 | 1,037 | 661 | 1,507.13 | 1,432 | 1,671.54 | 1,035 | 1,818 | 1,244 |
| EBITDA
| 696,752.203 | 764,169.95 | 1,294,776.467 | 1,037,961.153 | 539,508.321 | 371,478.637 | 391,746.468 | 288,714.193 | 307,968.542 | 151,944.802 | 105,932.624 | 162,083.128 | 200,986.437 | 186,159.891 | 141,030.215 | 161,522.795 | 135,917.892 |
| EBITDA Ratio
| 0.071 | 0.087 | 0.222 | 0.226 | 0.199 | 0.174 | 0.293 | 0.262 | 0.308 | 0.195 | 0.672 | 0.783 | 0.869 | 0.263 | 0.25 | 0.301 | 0.236 |