Pioneer Global Group Limited
HKEX:0224.HK
0.7 (HKD) • At close July 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 249.48 | 238.397 | 263.023 | 274.383 | 295.756 | 290.933 | 264.576 | 264.999 | 243.94 | 195.22 | 165.796 | 188.402 | 165.86 | 112.825 | 68.515 | 119.038 | 61.886 | 132.322 | 45.853 | 32.048 | 35.518 | 42.264 | 49.256 |
Cost of Revenue
| 51.611 | 55.981 | 45.862 | 39.137 | 43.375 | 42.593 | 42.406 | 44.403 | 45.294 | 38.856 | 31.94 | 32.395 | 31.717 | 21.902 | 0 | 7.228 | 9.639 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 197.869 | 182.416 | 217.161 | 235.246 | 252.381 | 248.34 | 222.17 | 220.596 | 198.646 | 156.364 | 133.856 | 156.007 | 134.143 | 90.923 | 68.515 | 111.81 | 52.247 | 132.322 | 45.853 | 32.048 | 35.518 | 42.264 | 49.256 |
Gross Profit Ratio
| 0.793 | 0.765 | 0.826 | 0.857 | 0.853 | 0.854 | 0.84 | 0.832 | 0.814 | 0.801 | 0.807 | 0.828 | 0.809 | 0.806 | 1 | 0.939 | 0.844 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.486 | 12.308 | 8.88 | 11.039 | 18.151 | 25.063 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 19.124 | 19.103 | 20.217 | 20.908 | 23.828 | 22.643 | 24.15 | 18.117 | 0 | 15.252 | 14.117 | 13.218 | 0 | 0 | 0 | 0 | 0 | 9.486 | 12.308 | 8.88 | 11.039 | 18.151 | 25.063 |
Other Expenses
| 0.336 | 0.247 | -7.901 | 0.064 | 0.269 | 0.394 | 30.284 | -2.413 | -3.01 | -0.016 | 14.64 | 13.647 | 14.047 | 12.693 | 86.89 | -0.642 | 32.537 | 18.508 | 18.666 | 4.495 | 5.856 | 7.212 | 7.988 |
Operating Expenses
| 24.09 | 24.855 | 25.733 | 26.65 | 29.118 | 27.827 | 30.284 | 23.179 | 39.932 | 20.334 | 14.64 | 13.647 | 14.047 | 12.693 | 30.803 | 19.322 | 16.126 | 27.994 | 30.974 | 13.375 | 16.895 | 25.363 | 33.051 |
Operating Income
| 174.559 | 157.561 | 191.428 | 208.596 | 223.263 | 220.513 | 796.112 | 227.467 | 173.486 | 152.915 | 126.911 | 149.689 | 129.497 | 122.719 | 37.712 | 92.488 | 36.121 | 68.118 | 14.879 | 14.771 | 13.593 | 9.473 | 8.035 |
Operating Income Ratio
| 0.7 | 0.661 | 0.728 | 0.76 | 0.755 | 0.758 | 3.009 | 0.858 | 0.711 | 0.783 | 0.765 | 0.795 | 0.781 | 1.088 | 0.55 | 0.777 | 0.584 | 0.515 | 0.324 | 0.461 | 0.383 | 0.224 | 0.163 |
Total Other Income Expenses Net
| -140.986 | -85.823 | 42.05 | 137.027 | 24.935 | 288.089 | -43.376 | 734.503 | 280.678 | 777.209 | 431.751 | 670.133 | 344.532 | 526.803 | 228.138 | -19.813 | 126.853 | 91.403 | 127.963 | 27.614 | 8.106 | -12.513 | -69.461 |
Income Before Tax
| 33.573 | 77.002 | 256.731 | 376.926 | 98.574 | 675.911 | 752.736 | 931.92 | 439.392 | 913.239 | 550.967 | 812.493 | 464.628 | 605.033 | 265.85 | 72.675 | 162.974 | 195.731 | 142.842 | 46.287 | 26.729 | 4.388 | -53.256 |
Income Before Tax Ratio
| 0.135 | 0.323 | 0.976 | 1.374 | 0.333 | 2.323 | 2.845 | 3.517 | 1.801 | 4.678 | 3.323 | 4.313 | 2.801 | 5.363 | 3.88 | 0.611 | 2.633 | 1.479 | 3.115 | 1.444 | 0.753 | 0.104 | -1.081 |
Income Tax Expense
| -18.888 | 12.607 | 22.309 | 22.015 | 23.452 | 23.862 | 24.351 | 24.679 | 18.437 | 17.786 | 16.104 | 18.788 | 62.276 | 57.096 | 12.032 | -11.947 | 13.164 | 5.567 | 12.924 | 0.65 | 3.645 | 2.254 | 2.126 |
Net Income
| -56.169 | 59.835 | 211.814 | 292.529 | 38.454 | 539.701 | 623.498 | 805.189 | 365.553 | 804.243 | 477.449 | 671.14 | 340.563 | 469.622 | 253.253 | 84.693 | 149.146 | 190.164 | 129.918 | 45.602 | 21.866 | 3.031 | -53.538 |
Net Income Ratio
| -0.225 | 0.251 | 0.805 | 1.066 | 0.13 | 1.855 | 2.357 | 3.038 | 1.499 | 4.12 | 2.88 | 3.562 | 2.053 | 4.162 | 3.696 | 0.711 | 2.41 | 1.437 | 2.833 | 1.423 | 0.616 | 0.072 | -1.087 |
EPS
| -0.049 | 0.052 | 0.18 | 0.25 | 0.033 | 0.47 | 0.54 | 0.7 | 0.32 | 0.7 | 0.41 | 0.58 | 0.43 | 0.61 | 0.44 | 0.11 | 0.19 | 0.25 | 0.17 | 13.67 | 0.029 | 0.004 | -0.071 |
EPS Diluted
| -0.049 | 0.052 | 0.18 | 0.25 | 0.033 | 0.47 | 0.54 | 0.7 | 0.32 | 0.7 | 0.41 | 0.58 | 0.43 | 0.61 | 0.44 | 0.11 | 0.19 | 0.25 | 0.17 | 13.67 | 0.029 | 0.004 | -0.071 |
EBITDA
| 175.291 | 169.874 | 290.459 | 444.977 | 124.024 | 750.692 | 797.926 | 689.077 | 472.548 | 949.628 | 590.614 | 837.795 | 171.98 | 564.732 | 274.931 | 78.484 | 172.491 | 107.693 | 16.812 | 19.248 | 19.445 | 17.922 | 17.318 |
EBITDA Ratio
| 0.703 | 0.713 | 1.104 | 1.622 | 0.419 | 2.58 | 3.016 | 2.6 | 1.937 | 4.864 | 3.562 | 4.447 | 1.037 | 5.005 | 4.013 | 0.659 | 2.787 | 0.814 | 0.367 | 0.601 | 0.547 | 0.424 | 0.352 |