Pioneer Global Group Limited
HKEX:0224.HK
0.7 (HKD) • At close July 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 124.053 | 30.653 | 125.427 | 43.074 | 120.308 | 80.446 | 118.089 | 41.385 | 127.789 | 86.068 | 135.234 | 57.07 | 137.134 | 101.688 | 137.249 | 51.155 | 146.922 | 20.462 | 148.834 | 52.604 | 123.289 | 123.289 | 105.833 | 105.833 | 108.541 | 108.541 | 90.482 | 90.482 | 94.567 | 94.567 | 68.568 | 68.568 | 110.831 | 110.831 | 65.362 | 65.362 | 75.112 | 75.112 | 52.261 | 52.261 | 60.384 | 60.384 | 50.7 | 50.7 | 78.293 | 78.293 | 59.531 | 59.531 | 41.465 | 41.465 | 28.206 | 28.206 | 28.206 | 28.206 | 17.129 | 17.129 | 17.129 | 17.129 | 29.76 | 29.76 | 29.76 | 29.76 | 15.472 | 15.472 | 15.472 | 15.472 | 33.081 | 33.081 | 33.081 | 33.081 | 11.463 | 11.463 | 11.463 | 11.463 | 8.012 | 8.012 | 8.012 | 8.012 | 8.88 | 8.88 | 8.88 | 8.88 | 10.566 | 10.566 | 10.566 | 10.566 | 12.314 | 12.314 | 12.314 | 12.314 |
Cost of Revenue
| 23.446 | 0 | 28.165 | 0 | 30.648 | 0 | 26.163 | 0 | 24.002 | 0 | 22.78 | 0 | 20.161 | 0 | 19.749 | 10.844 | 24.218 | 10.844 | 19.972 | 10.648 | 10.648 | 10.648 | 10.602 | 10.602 | 10.602 | 10.602 | 11.101 | 11.101 | 11.101 | 11.101 | 11.324 | 11.324 | 11.324 | 11.324 | 9.714 | 9.714 | 9.714 | 9.714 | 7.985 | 7.985 | 7.985 | 7.985 | 8.099 | 8.099 | 8.099 | 8.099 | 7.929 | 7.929 | 7.929 | 7.929 | 5.476 | 5.476 | 5.476 | 5.476 | 0 | 0 | 0 | 0 | 1.807 | 1.807 | 1.807 | 1.807 | 2.41 | 2.41 | 2.41 | 2.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 100.607 | 30.653 | 97.262 | 43.074 | 89.66 | 80.446 | 91.926 | 41.385 | 103.787 | 86.068 | 112.454 | 57.07 | 116.973 | 101.688 | 117.5 | 40.311 | 122.704 | 9.618 | 128.862 | 41.956 | 112.64 | 112.64 | 95.231 | 95.231 | 97.939 | 97.939 | 79.381 | 79.381 | 83.466 | 83.466 | 57.244 | 57.244 | 99.507 | 99.507 | 55.648 | 55.648 | 65.398 | 65.398 | 44.276 | 44.276 | 52.399 | 52.399 | 42.601 | 42.601 | 70.194 | 70.194 | 51.601 | 51.601 | 33.536 | 33.536 | 22.731 | 22.731 | 22.731 | 22.731 | 17.129 | 17.129 | 17.129 | 17.129 | 27.953 | 27.953 | 27.953 | 27.953 | 13.062 | 13.062 | 13.062 | 13.062 | 33.081 | 33.081 | 33.081 | 33.081 | 11.463 | 11.463 | 11.463 | 11.463 | 8.012 | 8.012 | 8.012 | 8.012 | 8.88 | 8.88 | 8.88 | 8.88 | 10.566 | 10.566 | 10.566 | 10.566 | 12.314 | 12.314 | 12.314 | 12.314 |
Gross Profit Ratio
| 0.811 | 1 | 0.775 | 1 | 0.745 | 1 | 0.778 | 1 | 0.812 | 1 | 0.832 | 1 | 0.853 | 1 | 0.856 | 0.788 | 0.835 | 0.47 | 0.866 | 0.798 | 0.914 | 0.914 | 0.9 | 0.9 | 0.902 | 0.902 | 0.877 | 0.877 | 0.883 | 0.883 | 0.835 | 0.835 | 0.898 | 0.898 | 0.851 | 0.851 | 0.871 | 0.871 | 0.847 | 0.847 | 0.868 | 0.868 | 0.84 | 0.84 | 0.897 | 0.897 | 0.867 | 0.867 | 0.809 | 0.809 | 0.806 | 0.806 | 0.806 | 0.806 | 1 | 1 | 1 | 1 | 0.939 | 0.939 | 0.939 | 0.939 | 0.844 | 0.844 | 0.844 | 0.844 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.372 | 2.372 | 2.372 | 2.372 | 3.077 | 3.077 | 3.077 | 3.077 | 2.22 | 2.22 | 2.22 | 2.22 | 2.76 | 2.76 | 2.76 | 2.76 | 4.538 | 4.538 | 4.538 | 4.538 | 6.266 | 6.266 | 6.266 | 6.266 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.359 | 5.318 | 0.373 | 4.245 | 0.416 | 5.626 | 0.414 | 3.926 | 0.463 | 6.045 | 0.457 | 4.064 | 0.433 | 6.824 | 0.34 | 3.631 | 0.408 | 7.985 | 3.93 | 3.93 | 7.693 | 7.693 | 3.629 | 3.629 | 8.73 | 8.73 | 3.345 | 3.345 | 5.883 | 5.883 | 3.176 | 3.176 | 5.508 | 5.508 | 3.097 | 3.097 | 4.747 | 4.747 | 2.88 | 2.88 | 4.205 | 4.205 | 2.854 | 2.854 | 3.811 | 3.811 | 2.799 | 2.799 | 3.512 | 3.512 | 3.173 | 3.173 | 3.173 | 3.173 | 7.701 | 7.701 | 7.701 | 7.701 | 4.831 | 4.831 | 4.831 | 4.831 | 4.032 | 4.032 | 4.032 | 4.032 | 2.372 | 2.372 | 2.372 | 2.372 | 3.077 | 3.077 | 3.077 | 3.077 | 2.22 | 2.22 | 2.22 | 2.22 | 2.76 | 2.76 | 2.76 | 2.76 | 4.538 | 4.538 | 4.538 | 4.538 | 6.266 | 6.266 | 6.266 | 6.266 |
Other Expenses
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.37 | -9.37 | -9.37 | -9.37 | -10.821 | -10.821 | -10.821 | -10.821 | -5.564 | -5.564 | -5.564 | -5.564 | -6.984 | -6.984 | -6.984 | -6.984 | -10.879 | -10.879 | -10.879 | -10.879 | -14.529 | -14.529 | -14.529 | -14.529 |
Operating Expenses
| 37.231 | 37.231 | 10.334 | 10.334 | 28.153 | 28.153 | 20.677 | 20.677 | 49.237 | 49.237 | 53.5 | 53.5 | 85.952 | 85.952 | 17.177 | 17.177 | 17.094 | 17.094 | 26.487 | 26.487 | 54.446 | 54.446 | 86.42 | 86.42 | 118.44 | 118.44 | 81.106 | 81.106 | 238.323 | 238.323 | 84.631 | 84.631 | 34.945 | 34.945 | 100.456 | 100.456 | 243.927 | 243.927 | 104.099 | 104.099 | 143.771 | 143.771 | 38.203 | 38.203 | 111.463 | 111.463 | 173.539 | 173.539 | 3.512 | 3.512 | 3.173 | 3.173 | 3.173 | 3.173 | 7.701 | 7.701 | 7.701 | 7.701 | 4.831 | 4.831 | 4.831 | 4.831 | 4.032 | 4.032 | 4.032 | 4.032 | -6.999 | -6.999 | -6.999 | -6.999 | -7.744 | -7.744 | -7.744 | -7.744 | -3.344 | -3.344 | -3.344 | -3.344 | -4.224 | -4.224 | -4.224 | -4.224 | -6.341 | -6.341 | -6.341 | -6.341 | -8.263 | -8.263 | -8.263 | -8.263 |
Operating Income
| -74.267 | 12.581 | 18.098 | 23.661 | 57.014 | 58.449 | 2.821 | 22.964 | 64.898 | 66.897 | 146.916 | 40.444 | 280.491 | 83.395 | 12.038 | 36.555 | -44.674 | -0.601 | 118.466 | 37.42 | 103.008 | 103.008 | 90.903 | 90.903 | 88.23 | 88.23 | 74.448 | 74.448 | 76.867 | 76.867 | 52.477 | 52.477 | 93.734 | 93.734 | 48.584 | 48.584 | 59.016 | 59.016 | 38.762 | 38.762 | 47.393 | 47.393 | 38.362 | 38.362 | 65.272 | 65.272 | 47.688 | 47.688 | 30.024 | 30.024 | 19.558 | 19.558 | 19.558 | 19.558 | 9.428 | 9.428 | 9.428 | 9.428 | 23.122 | 23.122 | 23.122 | 23.122 | 9.03 | 9.03 | 9.03 | 9.03 | 26.082 | 26.082 | 26.082 | 26.082 | 3.72 | 3.72 | 3.72 | 3.72 | 4.668 | 4.668 | 4.668 | 4.668 | 4.656 | 4.656 | 4.656 | 4.656 | 4.225 | 4.225 | 4.225 | 4.225 | 4.051 | 4.051 | 4.051 | 4.051 |
Operating Income Ratio
| -0.599 | 0.41 | 0.144 | 0.549 | 0.474 | 0.727 | 0.024 | 0.555 | 0.508 | 0.777 | 1.086 | 0.709 | 2.045 | 0.82 | 0.088 | 0.715 | -0.304 | -0.029 | 0.796 | 0.711 | 0.836 | 0.836 | 0.859 | 0.859 | 0.813 | 0.813 | 0.823 | 0.823 | 0.813 | 0.813 | 0.765 | 0.765 | 0.846 | 0.846 | 0.743 | 0.743 | 0.786 | 0.786 | 0.742 | 0.742 | 0.785 | 0.785 | 0.757 | 0.757 | 0.834 | 0.834 | 0.801 | 0.801 | 0.724 | 0.724 | 0.693 | 0.693 | 0.693 | 0.693 | 0.55 | 0.55 | 0.55 | 0.55 | 0.777 | 0.777 | 0.777 | 0.777 | 0.584 | 0.584 | 0.584 | 0.584 | 0.788 | 0.788 | 0.788 | 0.788 | 0.324 | 0.324 | 0.324 | 0.324 | 0.583 | 0.583 | 0.583 | 0.583 | 0.524 | 0.524 | 0.524 | 0.524 | 0.4 | 0.4 | 0.4 | 0.4 | 0.329 | 0.329 | 0.329 | 0.329 |
Total Other Income Expenses Net
| 0 | -51.161 | 0 | -19.309 | 0 | -29.685 | 0 | -13.227 | 0 | -37.667 | 0 | 58.692 | 0 | 87.7 | 0 | -19.186 | 0 | -12.592 | 50.119 | 25.06 | 58.309 | 58.309 | 85.736 | 85.736 | 126.791 | 126.791 | 86.9 | 86.9 | 246.549 | 246.549 | 90.068 | 90.068 | -29.695 | -29.695 | 107.073 | 107.073 | 250.566 | 250.566 | 108.276 | 108.276 | 148.004 | 148.004 | 41.726 | 41.726 | 116.069 | 116.069 | 177.218 | 177.218 | 86.133 | 86.133 | 131.701 | 131.701 | 131.701 | 131.701 | 57.035 | 57.035 | 57.035 | 57.035 | -4.953 | -4.953 | -4.953 | -4.953 | 31.713 | 31.713 | 31.713 | 31.713 | 22.851 | 22.851 | 22.851 | 22.851 | 31.991 | 31.991 | 31.991 | 31.991 | 6.904 | 6.904 | 6.904 | 6.904 | 2.027 | 2.027 | 2.027 | 2.027 | -3.128 | -3.128 | -3.128 | -3.128 | -17.365 | -17.365 | -17.365 | -17.365 |
Income Before Tax
| -0 | -38.58 | 0 | 4.353 | 0 | 28.765 | 0 | 9.737 | 0 | 29.231 | 0 | 99.135 | 0 | 171.095 | 0 | 17.369 | -0 | -13.193 | 168.585 | 62.48 | 161.317 | 161.317 | 176.639 | 176.639 | 215.021 | 215.021 | 161.348 | 161.348 | 323.416 | 323.416 | 142.545 | 142.545 | 64.039 | 64.039 | 155.657 | 155.657 | 309.582 | 309.582 | 147.038 | 147.038 | 195.397 | 195.397 | 80.087 | 80.087 | 181.341 | 181.341 | 224.906 | 224.906 | 116.157 | 116.157 | 151.258 | 151.258 | 151.258 | 151.258 | 66.463 | 66.463 | 66.463 | 66.463 | 18.169 | 18.169 | 18.169 | 18.169 | 40.744 | 40.744 | 40.744 | 40.744 | 48.933 | 48.933 | 48.933 | 48.933 | 35.711 | 35.711 | 35.711 | 35.711 | 11.572 | 11.572 | 11.572 | 11.572 | 6.682 | 6.682 | 6.682 | 6.682 | 1.097 | 1.097 | 1.097 | 1.097 | -13.314 | -13.314 | -13.314 | -13.314 |
Income Before Tax Ratio
| -0 | -1.259 | 0 | 0.101 | 0 | 0.358 | 0 | 0.235 | 0 | 0.34 | 0 | 1.737 | 0 | 1.683 | 0 | 0.34 | -0 | -0.645 | 1.133 | 1.188 | 1.308 | 1.308 | 1.669 | 1.669 | 1.981 | 1.981 | 1.783 | 1.783 | 3.42 | 3.42 | 2.079 | 2.079 | 0.578 | 0.578 | 2.381 | 2.381 | 4.122 | 4.122 | 2.814 | 2.814 | 3.236 | 3.236 | 1.58 | 1.58 | 2.316 | 2.316 | 3.778 | 3.778 | 2.801 | 2.801 | 5.363 | 5.363 | 5.363 | 5.363 | 3.88 | 3.88 | 3.88 | 3.88 | 0.611 | 0.611 | 0.611 | 0.611 | 2.633 | 2.633 | 2.633 | 2.633 | 1.479 | 1.479 | 1.479 | 1.479 | 3.115 | 3.115 | 3.115 | 3.115 | 1.444 | 1.444 | 1.444 | 1.444 | 0.753 | 0.753 | 0.753 | 0.753 | 0.104 | 0.104 | 0.104 | 0.104 | -1.081 | -1.081 | -1.081 | -1.081 |
Income Tax Expense
| -0 | 0.007 | 0 | 9.437 | 0 | 2.476 | 0 | 3.828 | 0 | 5.232 | 0 | 5.923 | 0 | 5.277 | 0 | 5.731 | -0 | 5.323 | 12.807 | 6.404 | 5.469 | 5.469 | 6.462 | 6.462 | 5.322 | 5.322 | 6.854 | 6.854 | 6.125 | 6.125 | 6.215 | 6.215 | 4.12 | 4.12 | 5.099 | 5.099 | 3.951 | 3.951 | 4.942 | 4.942 | 4.627 | 4.627 | 3.426 | 3.426 | 4.391 | 4.391 | 5.003 | 5.003 | 15.569 | 15.569 | 14.274 | 14.274 | 14.274 | 14.274 | 3.008 | 3.008 | 3.008 | 3.008 | -2.987 | -2.987 | -2.987 | -2.987 | 3.291 | 3.291 | 3.291 | 3.291 | 1.392 | 1.392 | 1.392 | 1.392 | 3.231 | 3.231 | 3.231 | 3.231 | 0.163 | 0.163 | 0.163 | 0.163 | 0.911 | 0.911 | 0.911 | 0.911 | 0.564 | 0.564 | 0.564 | 0.564 | 0.532 | 0.532 | 0.532 | 0.532 |
Net Income
| 1,154.039 | -37.134 | 1,154.039 | 9.049 | 1,154.039 | 28.507 | 1,154.039 | 1.411 | 1,154.039 | 32.449 | 1,154.039 | 73.458 | 1,154.039 | 140.246 | 1,154.039 | 6.019 | 1,154.039 | -22.337 | 83.128 | 41.564 | 130.029 | 130.029 | 139.822 | 139.822 | 172.843 | 172.843 | 138.906 | 138.906 | 285.031 | 285.031 | 117.564 | 117.564 | 53.985 | 53.985 | 128.792 | 128.792 | 283.859 | 283.859 | 118.263 | 118.263 | 167.493 | 167.493 | 71.232 | 71.232 | 143.79 | 143.79 | 191.78 | 191.78 | 85.141 | 85.141 | 117.406 | 117.406 | 117.406 | 117.406 | 63.313 | 63.313 | 63.313 | 63.313 | 21.173 | 21.173 | 21.173 | 21.173 | 37.287 | 37.287 | 37.287 | 37.287 | 47.541 | 47.541 | 47.541 | 47.541 | 32.48 | 32.48 | 32.48 | 32.48 | 11.401 | 11.401 | 11.401 | 11.401 | 5.467 | 5.467 | 5.467 | 5.467 | 0.758 | 0.758 | 0.758 | 0.758 | -13.385 | -13.385 | -13.385 | -13.385 |
Net Income Ratio
| 9.303 | -1.211 | 9.201 | 0.21 | 9.592 | 0.354 | 9.773 | 0.034 | 9.031 | 0.377 | 8.534 | 1.287 | 8.415 | 1.379 | 8.408 | 0.118 | 7.855 | -1.092 | 0.559 | 0.79 | 1.055 | 1.055 | 1.321 | 1.321 | 1.592 | 1.592 | 1.535 | 1.535 | 3.014 | 3.014 | 1.715 | 1.715 | 0.487 | 0.487 | 1.97 | 1.97 | 3.779 | 3.779 | 2.263 | 2.263 | 2.774 | 2.774 | 1.405 | 1.405 | 1.837 | 1.837 | 3.222 | 3.222 | 2.053 | 2.053 | 4.162 | 4.162 | 4.162 | 4.162 | 3.696 | 3.696 | 3.696 | 3.696 | 0.711 | 0.711 | 0.711 | 0.711 | 2.41 | 2.41 | 2.41 | 2.41 | 1.437 | 1.437 | 1.437 | 1.437 | 2.833 | 2.833 | 2.833 | 2.833 | 1.423 | 1.423 | 1.423 | 1.423 | 0.616 | 0.616 | 0.616 | 0.616 | 0.072 | 0.072 | 0.072 | 0.072 | -1.087 | -1.087 | -1.087 | -1.087 |
EPS
| 1,154,038,656 | -0.032 | 1,154,038,656 | 0.008 | 1,154,038,656 | 0.025 | 1,154,038,656 | 0.001 | 1 | 0.028 | 1 | 0.064 | 1 | 0.12 | 1 | 0.005 | 1 | -0.019 | 0.072 | 0.036 | 0.11 | 0.11 | 0.12 | 0.12 | 0.15 | 0.15 | 0.12 | 0.12 | 0.25 | 0.25 | 0.1 | 0.1 | 0.047 | 0.047 | 0.11 | 0.11 | 0.25 | 0.25 | 0.1 | 0.1 | 0.15 | 0.15 | 0.062 | 0.062 | 0.12 | 0.12 | 0.17 | 0.17 | 0.09 | 0.09 | 0.15 | 0.15 | 0.15 | 0.15 | 0.082 | 0.082 | 0.082 | 0.082 | 0.028 | 0.028 | 0.028 | 0.028 | 0.049 | 0.049 | 0.049 | 0.049 | 0.062 | 0.062 | 0.062 | 0.062 | 0.042 | 0.042 | 0.042 | 0.042 | 0.015 | 0.015 | 0.015 | 0.015 | 0.007 | 0.007 | 0.007 | 0.007 | 0.001 | 0.001 | 0.001 | 0.001 | -0.018 | -0.018 | -0.018 | -0.018 |
EPS Diluted
| -102,339,000 | -0.032 | -38,617,000 | 0.008 | -59,341,000 | 0.025 | -26,454,000 | 0.001 | 1 | 0.028 | 1 | 0.064 | 1 | 0.12 | 1 | 0.005 | 1 | -0.019 | 0.072 | 0.036 | 0.11 | 0.11 | 0.12 | 0.12 | 0.15 | 0.15 | 0.12 | 0.12 | 0.25 | 0.25 | 0.1 | 0.1 | 0.047 | 0.047 | 0.11 | 0.11 | 0.25 | 0.25 | 0.1 | 0.1 | 0.15 | 0.15 | 0.062 | 0.062 | 0.12 | 0.12 | 0.17 | 0.17 | 0.09 | 0.09 | 0.15 | 0.15 | 0.15 | 0.15 | 0.082 | 0.082 | 0.082 | 0.082 | 0.028 | 0.028 | 0.028 | 0.028 | 0.049 | 0.049 | 0.049 | 0.049 | 0.062 | 0.062 | 0.062 | 0.062 | 0.042 | 0.042 | 0.042 | 0.042 | 0.015 | 0.015 | 0.015 | 0.015 | 0.007 | 0.007 | 0.007 | 0.007 | 0.001 | 0.001 | 0.001 | 0.001 | -0.018 | -0.018 | -0.018 | -0.018 |
EBITDA
| -0.014 | -49.708 | -18.874 | -5.175 | 4.952 | -27.466 | 7.655 | -17.726 | 10.464 | -29.216 | 11.845 | 38.937 | 10.554 | 62.128 | 11.461 | -24.805 | 10.645 | -16.414 | 118.873 | 10.548 | 32.49 | 32.49 | 55.381 | 55.381 | 89.935 | 89.935 | 71.312 | 71.312 | 214.289 | 214.289 | 71.302 | 71.302 | -35.629 | -35.629 | 85.307 | 85.307 | 228.794 | 228.794 | 84.443 | 84.443 | 124.727 | 124.727 | 36.296 | 36.296 | 82.909 | 82.909 | 149.095 | 149.095 | 108.302 | 108.302 | 135.216 | 135.216 | 135.216 | 135.216 | 68.592 | 68.592 | 68.592 | 68.592 | 19.639 | 19.639 | 19.639 | 19.639 | 42.957 | 42.957 | 42.957 | 42.957 | 49.774 | 49.774 | 49.774 | 49.774 | 36.194 | 36.194 | 36.194 | 36.194 | 11.707 | 11.707 | 11.707 | 11.707 | 6.583 | 6.583 | 6.583 | 6.583 | 1.577 | 1.577 | 1.577 | 1.577 | -12.575 | -12.575 | -12.575 | -12.575 |
EBITDA Ratio
| -0 | -1.622 | -0.15 | -0.12 | 0.041 | -0.341 | 0.065 | -0.428 | 0.082 | -0.339 | 0.088 | 0.682 | 0.077 | 0.611 | 0.084 | -0.485 | 0.072 | -0.802 | 0.799 | 0.201 | 0.264 | 0.264 | 0.523 | 0.523 | 0.829 | 0.829 | 0.788 | 0.788 | 2.266 | 2.266 | 1.04 | 1.04 | -0.321 | -0.321 | 1.305 | 1.305 | 3.046 | 3.046 | 1.616 | 1.616 | 2.066 | 2.066 | 0.716 | 0.716 | 1.059 | 1.059 | 2.505 | 2.505 | 2.612 | 2.612 | 4.794 | 4.794 | 4.794 | 4.794 | 4.004 | 4.004 | 4.004 | 4.004 | 0.66 | 0.66 | 0.66 | 0.66 | 2.777 | 2.777 | 2.777 | 2.777 | 1.505 | 1.505 | 1.505 | 1.505 | 3.157 | 3.157 | 3.157 | 3.157 | 1.461 | 1.461 | 1.461 | 1.461 | 0.741 | 0.741 | 0.741 | 0.741 | 0.149 | 0.149 | 0.149 | 0.149 | -1.021 | -1.021 | -1.021 | -1.021 |