Styland Holdings Limited
HKEX:0211.HK
0.218 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3.427 | 12.688 | 16.763 | 13.316 | 19.713 | 20.909 | 31.874 | 21.968 | 21.759 | 53.04 | 31.262 | 32.982 | 31.414 | 38.625 | 36.07 | 27.01 | 17.919 | 29.237 | 34.54 | 20.85 | 22.903 | 18.645 | 19.844 | 8.926 | 10.65 | 10.65 | 10.65 | 10.65 | 21.664 | 21.664 | 21.664 | 21.664 | 18.077 | 18.077 | 18.077 | 18.077 | 13.531 | 13.531 | 13.531 | 13.531 | 46.894 | 46.894 | 46.894 | 46.894 | 27.198 | 27.198 | 27.198 | 27.198 | 17.901 | 17.901 | 17.901 | 17.901 | 24.137 | 24.137 | 24.137 | 24.137 | 28.682 | 28.682 | 28.682 | 28.682 | 29.784 | 29.784 | 29.784 | 29.784 | 30.696 | 30.696 | 30.696 | 30.696 | 38.652 | 38.652 | 38.652 | 38.652 | 36.728 | 36.728 | 36.728 | 36.728 | 34.437 | 34.437 | 34.437 | 34.437 |
| Cost of Revenue
| -0.527 | 2.365 | 3.687 | 3.684 | 6.126 | 5.358 | 6.459 | 5.237 | 3.779 | 6.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.304 | 2.224 | 2.224 | 2.224 | 4.508 | 4.508 | 4.508 | 4.508 | 11.265 | 11.265 | 11.265 | 11.265 | 5.592 | 5.592 | 5.592 | 5.592 | 10.884 | 10.884 | 10.884 | 10.884 | 36.459 | 36.459 | 36.459 | 36.459 | 23.56 | 23.56 | 23.56 | 23.56 | 13.524 | 13.524 | 13.524 | 13.524 | 17.926 | 17.926 | 17.926 | 17.926 | 24.158 | 24.158 | 24.158 | 24.158 | 24.609 | 24.609 | 24.609 | 24.609 | 25.511 | 25.511 | 25.511 | 25.511 | 28.301 | 28.301 | 28.301 | 28.301 | 28.973 | 28.973 | 28.973 | 28.973 | 25.612 | 25.612 | 25.612 | 25.612 |
| Gross Profit
| 3.954 | 10.323 | 13.076 | 9.632 | 13.587 | 15.551 | 25.415 | 16.731 | 17.98 | 46.494 | 31.262 | 32.982 | 31.414 | 38.625 | 36.07 | 27.01 | 17.919 | 29.237 | 34.54 | 20.85 | 21.6 | 16.421 | 17.62 | 6.702 | 6.142 | 6.142 | 6.142 | 6.142 | 10.399 | 10.399 | 10.399 | 10.399 | 12.485 | 12.485 | 12.485 | 12.485 | 2.648 | 2.648 | 2.648 | 2.648 | 10.436 | 10.436 | 10.436 | 10.436 | 3.638 | 3.638 | 3.638 | 3.638 | 4.377 | 4.377 | 4.377 | 4.377 | 6.211 | 6.211 | 6.211 | 6.211 | 4.524 | 4.524 | 4.524 | 4.524 | 5.175 | 5.175 | 5.175 | 5.175 | 5.185 | 5.185 | 5.185 | 5.185 | 10.351 | 10.351 | 10.351 | 10.351 | 7.756 | 7.756 | 7.756 | 7.756 | 8.825 | 8.825 | 8.825 | 8.825 |
| Gross Profit Ratio
| 1.154 | 0.814 | 0.78 | 0.723 | 0.689 | 0.744 | 0.797 | 0.762 | 0.826 | 0.877 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.943 | 0.881 | 0.888 | 0.751 | 0.577 | 0.577 | 0.577 | 0.577 | 0.48 | 0.48 | 0.48 | 0.48 | 0.691 | 0.691 | 0.691 | 0.691 | 0.196 | 0.196 | 0.196 | 0.196 | 0.223 | 0.223 | 0.223 | 0.223 | 0.134 | 0.134 | 0.134 | 0.134 | 0.245 | 0.245 | 0.245 | 0.245 | 0.257 | 0.257 | 0.257 | 0.257 | 0.158 | 0.158 | 0.158 | 0.158 | 0.174 | 0.174 | 0.174 | 0.174 | 0.169 | 0.169 | 0.169 | 0.169 | 0.268 | 0.268 | 0.268 | 0.268 | 0.211 | 0.211 | 0.211 | 0.211 | 0.256 | 0.256 | 0.256 | 0.256 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 25.743 | 28.497 | 28.066 | 32.192 | 34.014 | 36.4 | 31.714 | 52.661 | 51.524 | 61.626 | 50.745 | 51.323 | 41.063 | 44.49 | 38.787 | 35.973 | 27.56 | 25.396 | 17.001 | 18.339 | 14.314 | 15.745 | 7.513 | 7.356 | 7.356 | 7.356 | 7.356 | 7.071 | 7.071 | 7.071 | 7.071 | -7.642 | -7.642 | -7.642 | -7.642 | 6.437 | 6.437 | 6.437 | 6.437 | 6.857 | 6.857 | 6.857 | 6.857 | 6.849 | 6.849 | 6.849 | 6.849 | 6.343 | 6.343 | 6.343 | 6.343 | 7.083 | 7.083 | 7.083 | 7.083 | 9.391 | 9.391 | 9.391 | 9.391 | 13.158 | 13.158 | 13.158 | 13.158 | 11.848 | 11.848 | 11.848 | 11.848 | 12.903 | 12.903 | 12.903 | 12.903 | 8.266 | 8.266 | 8.266 | 8.266 | 11.131 | 11.131 | 11.131 | 11.131 |
| Selling & Marketing Expenses
| 0 | 2.628 | 2.362 | 2.081 | 1.508 | 1.246 | 2.024 | 2.514 | 0.988 | 2.489 | 1.64 | 2.838 | 2.539 | 3.432 | 3.034 | 1.757 | 3.442 | 3.075 | 3.47 | 2.337 | 2.202 | 1.602 | 1.28 | 0.531 | 0.294 | 0.294 | 0.294 | 0.294 | 0.057 | 0.057 | 0.057 | 0.057 | -0.058 | -0.058 | -0.058 | -0.058 | 0.363 | 0.363 | 0.363 | 0.363 | 0.356 | 0.356 | 0.356 | 0.356 | 0.292 | 0.292 | 0.292 | 0.292 | 0.34 | 0.34 | 0.34 | 0.34 | 0.223 | 0.223 | 0.223 | 0.223 | 0.326 | 0.326 | 0.326 | 0.326 | 0.561 | 0.561 | 0.561 | 0.561 | 0.437 | 0.437 | 0.437 | 0.437 | 0.51 | 0.51 | 0.51 | 0.51 | 0.489 | 0.489 | 0.489 | 0.489 | 0.534 | 0.534 | 0.534 | 0.534 |
| SG&A
| 0.227 | 28.471 | 31.074 | 29.99 | 3.125 | 2.331 | 4.016 | 3.761 | 3.416 | 61.966 | 64.01 | 56.852 | 56.199 | 44.495 | 50.055 | 40.544 | 40.726 | 30.635 | 28.866 | 19.338 | 25.579 | 15.916 | 17.025 | 8.044 | 7.65 | 7.65 | 7.65 | 7.65 | 7.128 | 7.128 | 7.128 | 7.128 | -7.7 | -7.7 | -7.7 | -7.7 | 6.8 | 6.8 | 6.8 | 6.8 | 7.213 | 7.213 | 7.213 | 7.213 | 7.142 | 7.142 | 7.142 | 7.142 | 6.683 | 6.683 | 6.683 | 6.683 | 7.307 | 7.307 | 7.307 | 7.307 | 9.717 | 9.717 | 9.717 | 9.717 | 13.719 | 13.719 | 13.719 | 13.719 | 12.284 | 12.284 | 12.284 | 12.284 | 13.413 | 13.413 | 13.413 | 13.413 | 8.755 | 8.755 | 8.755 | 8.755 | 11.664 | 11.664 | 11.664 | 11.664 |
| Other Expenses
| -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -66.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.216 | -9.369 | -9.369 | -9.369 | -19.413 | -19.413 | -19.413 | -19.413 | -14.386 | -14.386 | -14.386 | -14.386 | 2.654 | 2.654 | 2.654 | 2.654 | -1.334 | -1.334 | -1.334 | -1.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.92 | -2.92 | -2.92 | -2.92 | 0 | 0 | 0 | 0 | 61.604 | 61.604 | 61.604 | 61.604 | 30.566 | 30.566 | 30.566 | 30.566 | 73.769 | 73.769 | 73.769 | 73.769 | -15.765 | -15.765 | -15.765 | -15.765 | 31.43 | 31.43 | 31.43 | 31.43 |
| Operating Expenses
| 0.227 | 32.075 | 48.962 | 31.526 | 21.7 | 43.915 | 43.447 | 33.959 | 50.12 | 50.261 | 8.26 | 78.939 | 64.624 | 22.763 | 37.048 | 24.948 | 26.162 | 26.757 | 7.533 | 31.158 | 40.303 | 0.248 | 14.526 | -1.325 | -11.763 | -11.763 | -11.763 | -11.763 | -7.258 | -7.258 | -7.258 | -7.258 | -5.046 | -5.046 | -5.046 | -5.046 | 5.467 | 5.467 | 5.467 | 5.467 | 7.213 | 7.213 | 7.213 | 7.213 | 7.142 | 7.142 | 7.142 | 7.142 | 6.683 | 6.683 | 6.683 | 6.683 | 4.387 | 4.387 | 4.387 | 4.387 | 9.717 | 9.717 | 9.717 | 9.717 | 75.323 | 75.323 | 75.323 | 75.323 | 42.851 | 42.851 | 42.851 | 42.851 | 87.181 | 87.181 | 87.181 | 87.181 | -7.01 | -7.01 | -7.01 | -7.01 | 43.095 | 43.095 | 43.095 | 43.095 |
| Operating Income
| -50.139 | -19.952 | -17.216 | -19.113 | 33.569 | -26.18 | -24.162 | -14.733 | -37.05 | -19.744 | -34.183 | -27.83 | -29.73 | -11.535 | -14.776 | -15.134 | -70.9 | 42.025 | 2.78 | -0.382 | -26.736 | 21.575 | -21.491 | 8.027 | 17.906 | 17.906 | 17.906 | 17.906 | 17.657 | 17.657 | 17.657 | 17.657 | 17.531 | 17.531 | 17.531 | 17.531 | -2.819 | -2.819 | -2.819 | -2.819 | 3.223 | 3.223 | 3.223 | 3.223 | -3.504 | -3.504 | -3.504 | -3.504 | -2.306 | -2.306 | -2.306 | -2.306 | 1.824 | 1.824 | 1.824 | 1.824 | -5.193 | -5.193 | -5.193 | -5.193 | -70.148 | -70.148 | -70.148 | -70.148 | -37.665 | -37.665 | -37.665 | -37.665 | -76.83 | -76.83 | -76.83 | -76.83 | 14.766 | 14.766 | 14.766 | 14.766 | -34.27 | -34.27 | -34.27 | -34.27 |
| Operating Income Ratio
| -14.631 | -1.573 | -1.027 | -1.435 | 1.703 | -1.252 | -0.758 | -0.671 | -1.703 | -0.372 | -1.093 | -0.844 | -0.946 | -0.299 | -0.41 | -0.56 | -3.957 | 1.437 | 0.08 | -0.018 | -1.167 | 1.157 | -1.083 | 0.899 | 1.681 | 1.681 | 1.681 | 1.681 | 0.815 | 0.815 | 0.815 | 0.815 | 0.97 | 0.97 | 0.97 | 0.97 | -0.208 | -0.208 | -0.208 | -0.208 | 0.069 | 0.069 | 0.069 | 0.069 | -0.129 | -0.129 | -0.129 | -0.129 | -0.129 | -0.129 | -0.129 | -0.129 | 0.076 | 0.076 | 0.076 | 0.076 | -0.181 | -0.181 | -0.181 | -0.181 | -2.355 | -2.355 | -2.355 | -2.355 | -1.227 | -1.227 | -1.227 | -1.227 | -1.988 | -1.988 | -1.988 | -1.988 | 0.402 | 0.402 | 0.402 | 0.402 | -0.995 | -0.995 | -0.995 | -0.995 |
| Total Other Income Expenses Net
| 0 | -6.706 | -26.688 | -5.677 | -0 | -0 | -0 | -0 | -0 | -7.219 | 73.705 | -18.127 | -3.48 | 27.397 | 13.798 | 17.196 | 62.657 | -39.545 | 39.293 | 52.39 | 89.942 | -3.178 | 55.861 | 2.023 | -15.353 | -15.353 | -15.353 | -15.353 | -1.328 | -1.328 | -1.328 | -1.328 | -0.772 | -0.772 | -0.772 | -0.772 | -1.808 | -1.808 | -1.808 | -1.808 | 0.74 | 0.74 | 0.74 | 0.74 | 3.706 | 3.706 | 3.706 | 3.706 | 0.335 | 0.335 | 0.335 | 0.335 | -1.699 | -1.699 | -1.699 | -1.699 | -62.016 | -62.016 | -62.016 | -62.016 | -2.821 | -2.821 | -2.821 | -2.821 | -3.962 | -3.962 | -3.962 | -3.962 | -6.433 | -6.433 | -6.433 | -6.433 | -11.328 | -11.328 | -11.328 | -11.328 | -14.244 | -14.244 | -14.244 | -14.244 |
| Income Before Tax
| -0 | -26.658 | -43.904 | -24.79 | 0 | -0 | -0 | -0 | -0 | -26.963 | 39.522 | -45.957 | -33.21 | 15.862 | -0.978 | 2.062 | -8.243 | 2.48 | 42.073 | 52.008 | 63.206 | 18.397 | 34.37 | 10.05 | 2.553 | 2.553 | 2.553 | 2.553 | 16.329 | 16.329 | 16.329 | 16.329 | 16.759 | 16.759 | 16.759 | 16.759 | -4.627 | -4.627 | -4.627 | -4.627 | 3.963 | 3.963 | 3.963 | 3.963 | 0.202 | 0.202 | 0.202 | 0.202 | -1.971 | -1.971 | -1.971 | -1.971 | 0.125 | 0.125 | 0.125 | 0.125 | -67.209 | -67.209 | -67.209 | -67.209 | -72.969 | -72.969 | -72.969 | -72.969 | -41.627 | -41.627 | -41.627 | -41.627 | -83.264 | -83.264 | -83.264 | -83.264 | 3.438 | 3.438 | 3.438 | 3.438 | -48.513 | -48.513 | -48.513 | -48.513 |
| Income Before Tax Ratio
| -0 | -2.101 | -2.619 | -1.862 | 0 | -0 | -0 | -0 | -0 | -0.508 | 1.264 | -1.393 | -1.057 | 0.411 | -0.027 | 0.076 | -0.46 | 0.085 | 1.218 | 2.494 | 2.76 | 0.987 | 1.732 | 1.126 | 0.24 | 0.24 | 0.24 | 0.24 | 0.754 | 0.754 | 0.754 | 0.754 | 0.927 | 0.927 | 0.927 | 0.927 | -0.342 | -0.342 | -0.342 | -0.342 | 0.084 | 0.084 | 0.084 | 0.084 | 0.007 | 0.007 | 0.007 | 0.007 | -0.11 | -0.11 | -0.11 | -0.11 | 0.005 | 0.005 | 0.005 | 0.005 | -2.343 | -2.343 | -2.343 | -2.343 | -2.45 | -2.45 | -2.45 | -2.45 | -1.356 | -1.356 | -1.356 | -1.356 | -2.154 | -2.154 | -2.154 | -2.154 | 0.094 | 0.094 | 0.094 | 0.094 | -1.409 | -1.409 | -1.409 | -1.409 |
| Income Tax Expense
| -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0.024 | 73.705 | -18.127 | -3.48 | 27.397 | 13.798 | 17.196 | 62.657 | -39.545 | 39.293 | 52.39 | 2.335 | 2.35 | 2.35 | 2.35 | -15.121 | -15.121 | -15.121 | -15.121 | 0.211 | 0.211 | 0.211 | 0.211 | 0.344 | 0.344 | 0.344 | 0.344 | 0.022 | 0.022 | 0.022 | 0.022 | 0.388 | 0.388 | 0.388 | 0.388 | -1.198 | -1.198 | -1.198 | -1.198 | 0.335 | 0.335 | 0.335 | 0.335 | 0.143 | 0.143 | 0.143 | 0.143 | -0.164 | -0.164 | -0.164 | -0.164 | -0.441 | -0.441 | -0.441 | -0.441 | 1.446 | 1.446 | 1.446 | 1.446 | 1.426 | 1.426 | 1.426 | 1.426 | 0.307 | 0.307 | 0.307 | 0.307 | 0 | 0 | 0 | 0 |
| Net Income
| 710.613 | -26.658 | -43.904 | -24.79 | 702.606 | 702.345 | 682.669 | 632.161 | 579.006 | -29.611 | 39.337 | -39.154 | -30.146 | 4.594 | 2.002 | 3.696 | -5.21 | 6.457 | 42.073 | 52.008 | 63.206 | 18.397 | 34.37 | 10.05 | 2.553 | 2.553 | 2.553 | 2.553 | 16.117 | 16.117 | 16.117 | 16.117 | 16.605 | 16.605 | 16.605 | 16.605 | -4.705 | -4.705 | -4.705 | -4.705 | 3.575 | 3.575 | 3.575 | 3.575 | 1.4 | 1.4 | 1.4 | 1.4 | -1.971 | -1.971 | -1.971 | -1.971 | 0.814 | 0.814 | 0.814 | 0.814 | -39.419 | -39.419 | -39.419 | -39.419 | -67.106 | -67.106 | -67.106 | -67.106 | -37.646 | -37.646 | -37.646 | -37.646 | -79.293 | -79.293 | -79.293 | -79.293 | 3.131 | 3.131 | 3.131 | 3.131 | -48.513 | -48.513 | -48.513 | -48.513 |
| Net Income Ratio
| 207.357 | -2.101 | -2.619 | -1.862 | 35.642 | 33.591 | 21.418 | 28.776 | 26.61 | -0.558 | 1.258 | -1.187 | -0.96 | 0.119 | 0.056 | 0.137 | -0.291 | 0.221 | 1.218 | 2.494 | 2.76 | 0.987 | 1.732 | 1.126 | 0.24 | 0.24 | 0.24 | 0.24 | 0.744 | 0.744 | 0.744 | 0.744 | 0.919 | 0.919 | 0.919 | 0.919 | -0.348 | -0.348 | -0.348 | -0.348 | 0.076 | 0.076 | 0.076 | 0.076 | 0.051 | 0.051 | 0.051 | 0.051 | -0.11 | -0.11 | -0.11 | -0.11 | 0.034 | 0.034 | 0.034 | 0.034 | -1.374 | -1.374 | -1.374 | -1.374 | -2.253 | -2.253 | -2.253 | -2.253 | -1.226 | -1.226 | -1.226 | -1.226 | -2.051 | -2.051 | -2.051 | -2.051 | 0.085 | 0.085 | 0.085 | 0.085 | -1.409 | -1.409 | -1.409 | -1.409 |
| EPS
| 1 | -0.038 | -0.062 | -0.035 | 0.98 | 1 | 1.02 | 1 | 0.99 | -0.056 | 0.07 | -0.079 | -0.062 | 0.009 | 0.004 | 0.008 | -0.012 | 0.015 | 0.1 | 0.13 | 0.17 | 0.051 | 0.092 | 0.027 | 0.009 | 0.009 | 0.009 | 0.009 | 0.086 | 0.086 | 0.086 | 0.086 | 0.077 | 0.077 | 0.077 | 0.077 | -0.02 | -0.02 | -0.02 | -0.02 | 0.015 | 0.015 | 0.015 | 0.015 | 0.006 | 0.006 | 0.006 | 0.006 | -0.008 | -0.008 | -0.008 | -0.008 | 0.003 | 0.003 | 0.003 | 0.003 | -0.18 | -0.18 | -0.18 | -0.18 | -0.33 | -0.33 | -0.33 | -0.33 | -0.19 | -0.19 | -0.19 | -0.19 | -1.71 | -1.71 | -1.71 | -1.71 | 0.068 | 0.068 | 0.068 | 0.068 | -1.05 | -1.05 | -1.05 | -1.05 |
| EPS Diluted
| 1 | -0.038 | -0.062 | -0.035 | 0.99 | 1 | 0.98 | 1 | 0.99 | -0.056 | 0.07 | -0.079 | -0.062 | 0.009 | 0.004 | 0.008 | -0.011 | 0.015 | 0.1 | 0.13 | 0.17 | 0.051 | 0.093 | 0.027 | 0.009 | 0.009 | 0.009 | 0.009 | 0.086 | 0.086 | 0.086 | 0.086 | 0.077 | 0.077 | 0.077 | 0.077 | -0.02 | -0.02 | -0.02 | -0.02 | 0.015 | 0.015 | 0.015 | 0.015 | 0.006 | 0.006 | 0.006 | 0.006 | -0.008 | -0.008 | -0.008 | -0.008 | 0.003 | 0.003 | 0.003 | 0.003 | -0.18 | -0.18 | -0.18 | -0.18 | -0.33 | -0.33 | -0.33 | -0.33 | -0.19 | -0.19 | -0.19 | -0.19 | -1.71 | -1.71 | -1.71 | -1.71 | 0.068 | 0.068 | 0.068 | 0.068 | -1.05 | -1.05 | -1.05 | -1.05 |
| EBITDA
| -84.466 | -18.631 | -15.036 | -16.661 | -0.006 | -5.41 | -2.121 | 2.044 | -0.008 | -15.243 | 73.52 | -11.324 | -0.416 | 16.129 | 16.778 | 18.83 | 65.69 | -35.568 | 39.293 | 52.39 | 89.942 | -3.178 | 55.861 | 10.519 | 2.965 | 2.965 | 2.965 | 2.965 | 16.529 | 16.529 | 16.529 | 16.529 | 17.156 | 17.156 | 17.156 | 17.156 | -4.388 | -4.388 | -4.388 | -4.388 | 4.115 | 4.115 | 4.115 | 4.115 | 0.344 | 0.344 | 0.344 | 0.344 | -1.786 | -1.786 | -1.786 | -1.786 | 1.438 | 1.438 | 1.438 | 1.438 | -39.035 | -39.035 | -39.035 | -39.035 | -67.547 | -67.547 | -67.547 | -67.547 | -34.657 | -34.657 | -34.657 | -34.657 | -75.403 | -75.403 | -75.403 | -75.403 | 3.438 | 3.438 | 3.438 | 3.438 | -48.513 | -48.513 | -48.513 | -48.513 |
| EBITDA Ratio
| -24.647 | -1.468 | -0.897 | -1.251 | -0 | -0.259 | -0.067 | 0.093 | -0 | -0.287 | 2.352 | -0.343 | -0.013 | 0.418 | 0.465 | 0.697 | 3.666 | -1.217 | 1.138 | 2.513 | 3.927 | -0.17 | 2.815 | 1.179 | 0.278 | 0.278 | 0.278 | 0.278 | 0.763 | 0.763 | 0.763 | 0.763 | 0.949 | 0.949 | 0.949 | 0.949 | -0.324 | -0.324 | -0.324 | -0.324 | 0.088 | 0.088 | 0.088 | 0.088 | 0.013 | 0.013 | 0.013 | 0.013 | -0.1 | -0.1 | -0.1 | -0.1 | 0.06 | 0.06 | 0.06 | 0.06 | -1.361 | -1.361 | -1.361 | -1.361 | -2.268 | -2.268 | -2.268 | -2.268 | -1.129 | -1.129 | -1.129 | -1.129 | -1.951 | -1.951 | -1.951 | -1.951 | 0.094 | 0.094 | 0.094 | 0.094 | -1.409 | -1.409 | -1.409 | -1.409 |