Styland Holdings Limited
HKEX:0211.HK
0.218 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -76.797 | -68.694 | 7.389 | -38.895 | -66.661 | 0.183 | -25.552 | 5.698 | 1.247 | 94.081 | 81.603 | 40.2 | 10.212 | 65.314 | 67.036 | -18.507 | 14.299 | 5.599 | -7.883 | 3.256 | -157.676 | -268.422 | -150.583 | -317.172 | 12.525 | -194.053 |
Depreciation & Amortization
| 2.643 | 4.632 | 5.456 | 7.777 | 7.917 | 1.788 | 1.423 | 1.783 | 2.124 | 1.717 | 0.794 | 0.57 | 0.719 | 0.621 | 0.506 | 0.601 | 0.608 | 0.566 | 0.741 | 1.922 | 2.192 | 0 | 6.175 | 9.855 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -34.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -6.812 | 25.004 | 37.138 | 19.228 | 37.113 | 24.3 | -25.123 | -11.445 | 20.272 | -31.431 | -4.285 | -50.83 | -146.342 | -32.834 | -5.157 | 18.44 | 4.643 | 25.95 | 10.095 | 23.537 | 10.297 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 17.513 | 2.242 | 53.618 | 10.698 | 38.811 | 24.3 | -25.123 | -11.48 | 19.996 | -31.4 | -3.955 | -4.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 47.256 | -15.623 | 0.035 | 0.276 | -0.031 | -0.33 | 0 | 1.611 | -1.267 | -0.135 | 0.15 | -0.448 | 0.16 | 0.897 | 0.509 | 2.545 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -39.2 | -17.904 | 32.312 | 32.037 | -45.704 | -37.929 | 44.739 | 37.692 | -42.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 14.854 | 40.666 | -48.792 | -23.507 | 44.006 | -9.327 | -29.116 | -37.692 | 42.947 | -44.676 | 15.269 | -46.373 | -147.953 | -31.567 | -5.022 | 18.29 | 5.091 | 25.79 | 9.198 | 23.028 | 7.752 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 17.415 | 23.179 | -48.702 | 10.93 | 54.448 | -99.294 | -27.704 | -129.944 | -86.197 | -53.884 | -65.822 | -44.461 | 74.447 | -17.208 | -13.8 | 1.07 | 8.212 | 4.27 | -5.438 | -1.194 | 127.684 | 206.348 | 50.433 | 160.346 | 59.387 | 214.157 |
Operating Cash Flow
| -37.029 | -15.879 | 1.281 | -0.96 | 10.09 | -73.023 | -76.956 | -133.908 | -62.554 | 10.483 | 12.29 | -54.521 | -60.964 | 15.893 | 48.585 | 1.604 | 27.762 | 36.385 | -2.485 | 27.521 | -17.503 | -62.074 | -93.975 | -146.971 | 71.912 | 20.104 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.328 | -2.594 | -20.221 | -11.715 | -12.132 | -25.093 | -23.792 | -17.554 | -15.875 | -6.84 | -1.329 | -0.307 | -0.341 | -1.711 | -0.641 | -0.151 | -1.488 | -1.136 | -0.153 | -0.189 | -0.835 | -1.771 | -1.201 | -5.804 | -0.769 | -8.247 |
Acquisitions Net
| 29.217 | 0.005 | 0.135 | 0.571 | -4.478 | -0.95 | 37.633 | 0.056 | -3.395 | 0 | 0.077 | 0.311 | 0 | 1.17 | 24.859 | 0 | 0 | 0 | -1.613 | 0 | 0 | 0.283 | 0 | -292.749 | -43.156 | -0.687 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -7.8 | -0.85 | -7.28 | -5 | 0 | 0 | 0 | 0 | 0 | -10.118 | 0.53 | 0 | 0 | 0 | -6.178 | 0 | 0 | 2.596 | -72.598 | -54.121 | -151.159 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 1.8 | -30.353 | 4.944 | 0 | 0 | 0 | 0 | 0 | 20.652 | 0.257 | 0 | 0.211 | 4.428 | 5.18 | 0.187 | 4.634 | 1.212 | 0 | 32.25 | 0.544 | 0 |
Other Investing Activites
| -0.482 | -10.511 | -5.635 | -13.474 | -25.172 | 1.137 | 30.43 | 0.089 | 0.087 | 0.305 | 0.14 | -0.412 | 5.235 | -2.154 | -10.21 | -3.27 | 82.547 | 0.812 | 0.373 | 0.668 | 17.311 | -14.163 | 79.981 | 12.114 | 25.505 | -112.386 |
Investing Cash Flow
| 28.762 | -13.1 | -25.721 | -24.618 | -49.582 | -23.956 | 6.638 | -22.409 | -19.183 | -6.535 | -1.189 | -0.719 | 4.894 | 7.839 | 14.795 | -3.421 | 81.27 | 4.104 | -2.391 | 0.666 | 21.11 | -11.843 | 6.182 | -308.31 | -169.035 | -121.32 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -16.366 | -3.167 | -2.724 | -79.03 | -29.476 | -124.223 | -17.012 | -168.842 | -69.879 | -18.392 | -0.007 | -91.332 | -1.287 | -1.283 | -5.81 | -2.063 | -75.896 | -14.769 | -19.566 | -18.376 | -26.642 | -72.255 | -40.424 | -347.321 | -0.495 | -135.381 |
Common Stock Issued
| 0.233 | 0 | 2.116 | 12.233 | 7.744 | 1.49 | 16.135 | 42.425 | 42.108 | 32.114 | 0.366 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.938 | 803.082 | 80.157 |
Common Stock Repurchased
| 0 | 0 | 0 | -84.323 | 29.613 | -125.713 | -33.147 | -211.267 | -111.987 | -13.722 | -19.845 | 0 | 7.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.627 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -4.684 | -4.861 | -5.935 | -5.811 | -3.374 | -6.6 | -11.27 | 0 | 0 | -0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.378 | 0 | 0 |
Other Financing Activities
| -47.345 | 1.352 | -5.697 | 236.005 | -35.566 | 357.459 | 53.523 | -8.809 | -5.339 | 15.875 | 7.421 | 172.588 | 16.669 | -0.182 | -0.322 | -4.098 | -0.333 | -7.421 | 13.216 | 0.684 | 2.771 | 83.971 | 45.623 | 130.915 | -16.878 | 142.613 |
Financing Cash Flow
| -35.566 | -1.815 | -6.305 | 80.201 | -32.546 | 103.078 | 13.688 | 199.084 | 100.048 | 18.327 | -12.065 | 81.256 | 26.222 | -1.465 | -6.132 | -6.161 | -76.229 | -22.19 | -6.35 | -17.692 | -23.871 | 11.716 | 5.199 | -84.473 | 785.709 | 87.389 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 1.939 | 7.554 | 6.683 | 12.974 | -13.357 | 0 | -2.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.629 | -17.478 | 0 | 0.276 | 0 | 0 | 0 | 0.003 | 0.711 | -15.681 | -19.007 |
Net Change In Cash
| -43.833 | -28.855 | -23.191 | 61.306 | -59.064 | -7.258 | -56.63 | 40.427 | 18.311 | 22.275 | -0.964 | 26.016 | -29.848 | 22.267 | 57.248 | -9.607 | 15.325 | 18.299 | -10.95 | 10.495 | -20.264 | -62.201 | -52.704 | -528.971 | 672.905 | -32.834 |
Cash At End Of Period
| 18.735 | 62.568 | 91.423 | 114.614 | 53.308 | 112.372 | 119.63 | 176.26 | 135.833 | 117.522 | 95.247 | 96.211 | 70.195 | 100.043 | 77.776 | 20.528 | 30.135 | 14.81 | -3.489 | 7.461 | -3.034 | 17.23 | 79.431 | 132.135 | 661.106 | -11.799 |