Seowon Co., Ltd.
KRX:021050.KS
1242 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 7,875.066 | 14,921.76 | 11,187.269 | 4,570.586 | 1,666.025 | 4,035.629 | 7,442.01 | 4,330.078 | 9,061.562 | 1,977.72 | 2,411.214 | 6,359.934 | 11,790.863 | 9,093.17 | 1,959.465 | 2,929.036 | 1,362.07 |
Short Term Investments
| 2,106.406 | 421.191 | 1,942.247 | 895.712 | 14.551 | 2,793.369 | 3,708.296 | 0 | 0 | 2,310.856 | 4,363.204 | 7,546.166 | 1,193.821 | 3,829.72 | 7,848.5 | 2,467.38 | 2,418.765 |
Cash and Short Term Investments
| 9,981.472 | 15,342.951 | 13,129.516 | 5,466.298 | 1,680.576 | 6,828.998 | 11,150.306 | 4,330.078 | 9,061.562 | 4,288.577 | 6,774.418 | 13,906.1 | 12,984.684 | 12,922.89 | 9,807.965 | 5,396.416 | 3,780.835 |
Net Receivables
| 28,507.539 | 25,401.805 | 51,439.809 | 32,064.171 | 31,536.821 | 25,982.989 | 25,709.284 | 58,050.906 | 71,058.36 | 52,313.36 | 60,718.007 | 128,936.081 | 100,986.025 | 0 | 50,472.521 | 0 | 38,076.631 |
Inventory
| 46,836.602 | 53,435.455 | 59,748.308 | 57,330.988 | 56,361.162 | 51,974.103 | 49,590.687 | 42,825.724 | 47,163.659 | 80,871.607 | 83,405.893 | 119,942.366 | 106,747.463 | 84,419.061 | 62,082.515 | 28,037.688 | 39,222.115 |
Other Current Assets
| 1,092 | 2,237.178 | 1,822.144 | 1,889.45 | 1,946.071 | 4,552.603 | 5,374.072 | 3,417.812 | 2,386.631 | 4,872.546 | 2,358.168 | 5,037.816 | 4,100.858 | 78,699.75 | 1.253 | 35,645.192 | 2,187.586 |
Total Current Assets
| 86,417.613 | 96,417.389 | 126,139.779 | 96,750.906 | 91,524.629 | 89,338.692 | 91,824.348 | 108,624.519 | 129,670.212 | 142,346.09 | 153,256.486 | 267,822.363 | 224,819.029 | 176,041.701 | 122,364.254 | 69,079.296 | 83,267.167 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 63,420.216 | 63,233.256 | 58,179.803 | 51,148.419 | 53,509.865 | 52,727.729 | 52,243.829 | 53,312.226 | 55,160.824 | 76,980.758 | 69,184.21 | 125,545.614 | 107,755.188 | 67,023.794 | 54,232.767 | 54,960.224 | 26,578.525 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,177.963 | 1,197.209 | 1,058.639 | 1,058.639 | 1,466.211 | 1,466.211 | 1,466.211 | 1,466.211 | 1,466.211 | 1,466.211 | 1,466.211 | 1,466.211 | 1,466.211 | 889.551 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,177.963 | 1,197.209 | 1,058.639 | 1,058.639 | 1,466.211 | 1,466.211 | 1,466.211 | 1,466.211 | 1,466.211 | 1,466.211 | 1,466.211 | 1,466.211 | 1,466.211 | 889.551 | 0 | 0 | 0 |
Long Term Investments
| 94,333.193 | 104,963.812 | 105,872.124 | 75,220.084 | 74,502.419 | 72,819.277 | 62,012.316 | 58,955.611 | 57,132.057 | 62,782.218 | 67,932.645 | 52,540.476 | 52,229.724 | 41,422.141 | 33,093.921 | 9,728.574 | 10,982.124 |
Tax Assets
| 0 | -104,963.812 | 1,942.247 | 1,632.513 | 831.749 | 2,793.369 | 3,708.296 | -58,955.611 | -57,132.057 | 2,310.856 | 4,363.204 | 7,546.166 | 1,193.821 | 742.118 | 1,816.719 | 3,776.411 | 135.17 |
Other Non-Current Assets
| 1,648.284 | 105,385.003 | 173.386 | 143.57 | 148.57 | 964.801 | 1,048.072 | 60,191.691 | 58,697.099 | 1,593.376 | 1,997.4 | 1,682.709 | 1,330.087 | 6,067.407 | 9,622.516 | 2,918.199 | 2,719.23 |
Total Non-Current Assets
| 160,579.656 | 169,815.468 | 167,226.2 | 129,203.226 | 130,458.814 | 130,771.387 | 120,478.724 | 114,970.128 | 115,324.134 | 145,133.42 | 144,943.669 | 188,781.176 | 163,975.031 | 116,145.011 | 98,765.923 | 71,383.408 | 40,415.049 |
Total Assets
| 246,997.269 | 266,232.857 | 293,365.978 | 225,954.131 | 221,983.443 | 220,110.079 | 212,303.072 | 223,594.647 | 244,994.346 | 287,479.51 | 298,200.155 | 456,603.539 | 388,794.061 | 292,186.711 | 221,130.177 | 140,462.704 | 123,682.216 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 4,970.476 | 5,568.552 | 7,609.403 | 8,028.786 | 10,864.168 | 7,769.174 | 2,556.496 | 4,501.201 | 11,160.559 | 0 | 0 | 17,014.283 | 18,017.802 | 12,001.862 | 2,358.761 | 374.237 | 495.736 |
Short Term Debt
| 92,525.228 | 93,617.469 | 77,368.395 | 80,442.117 | 92,753.262 | 95,221.992 | 105,608.671 | 110,475.544 | 155,789.487 | 159,523.483 | 155,056.714 | 224,765.341 | 175,906.087 | 123,404.443 | 95,836.977 | 53,432.276 | 46,402.032 |
Tax Payables
| 0 | 0 | 119.294 | 25.788 | 312.591 | 379.484 | 281.054 | 176.067 | 109.526 | 154.129 | 172.716 | 1,087.045 | 834.422 | 4,563.305 | 1,335.622 | 121.993 | 1,945.689 |
Deferred Revenue
| 0 | -5,568.552 | -7,609.403 | -8,028.786 | -10,864.168 | -7,769.174 | -2,556.496 | -4,501.201 | -11,160.559 | 0 | 0 | 6,824.141 | 7,475.67 | 9,643.937 | 9,791.765 | 11,587.176 | 1,945.689 |
Other Current Liabilities
| 561.533 | 6,022.938 | 22,619.7 | 9,373.17 | 12,037.079 | 8,776.546 | 9,889.935 | 6,421.685 | 12,614.551 | 10,963.666 | 6,916.1 | 1,375.094 | 998.641 | 0.001 | -0.001 | 0.001 | 2,547.207 |
Total Current Liabilities
| 98,057.236 | 99,640.407 | 99,988.095 | 89,815.287 | 104,790.341 | 103,998.538 | 115,498.606 | 116,897.229 | 168,404.037 | 170,487.149 | 161,972.813 | 249,978.86 | 202,398.201 | 145,050.243 | 107,987.502 | 65,393.69 | 51,390.664 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 21,000 | 25,148.164 | 45,307.481 | 22,285.07 | 3,798.101 | 5,270.316 | 232.8 | 11,480.35 | 7,710.095 | 10,149.955 | 15,261.476 | 47,078.931 | 32,826.146 | 6,724.683 | 7,351.665 | 10,259.834 | 15,274.97 |
Deferred Revenue Non-Current
| 135.491 | 0 | 200.726 | 1.825 | 1.205 | 0.696 | 0 | 42.269 | 317.218 | 906.86 | 643.938 | 1,121.689 | 921.1 | 0 | 4,545.981 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,555.189 | 5,102.02 | 11,894.405 | 8,240.908 | 5,686.454 | 5,509.879 | 3,347.061 | 2,310.414 | 1,802.254 | 6,967.565 | 9,218.437 | 12,148.998 | 11,175.553 | 10,142.066 | 9,501.504 | 1,361.962 | 0 |
Other Non-Current Liabilities
| 253.693 | 105.965 | -0 | 39.5 | 43 | 41.5 | 45 | 312.5 | 65.5 | 67 | 137 | 73.5 | 84.5 | 2,783.82 | 0.001 | 13,712.385 | 1,252.561 |
Total Non-Current Liabilities
| 24,944.373 | 30,356.149 | 57,402.612 | 30,567.303 | 9,528.76 | 10,822.391 | 3,624.861 | 14,145.532 | 9,895.067 | 18,091.379 | 25,260.852 | 60,423.118 | 45,007.299 | 19,650.569 | 21,399.151 | 25,334.181 | 16,527.531 |
Total Liabilities
| 123,001.609 | 129,996.556 | 157,390.707 | 120,382.59 | 114,319.1 | 114,820.929 | 119,123.467 | 131,042.762 | 178,299.104 | 188,578.529 | 187,233.665 | 310,401.978 | 247,405.5 | 164,700.812 | 129,386.653 | 90,727.871 | 67,918.196 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 23,737.295 | 23,737.295 | 23,737.295 | 23,737.295 | 23,737.295 | 23,737.295 | 23,737.295 | 23,737.295 | 13,987.295 | 13,987.295 | 13,987.295 | 13,987.295 | 13,987.295 | 13,987.295 | 13,987.295 | 13,987.295 | 13,987.295 |
Retained Earnings
| 24,790.162 | 38,432.704 | 36,129.183 | 21,374.045 | 27,124.548 | 24,834.896 | 17,977.066 | 16,809.658 | 11,995.399 | 65,239.307 | 76,987.513 | 91,159.681 | 83,074.221 | 56,327.638 | 37,181.999 | 3,489.176 | 28,950.242 |
Accumulated Other Comprehensive Income/Loss
| 49,804.827 | 48,407.08 | 48,385.204 | 30,120.838 | 30,033.759 | 30,066.99 | 28,622.959 | 25,138.773 | 23,301.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 25,663.375 | 22,497.166 | 24,624.101 | 25,332.108 | 21,619.206 | 21,619.206 | 17,789.688 | 21,979.619 | 12,689.332 | 11,688.129 | 12,352.176 | 12,372.991 | 14,579.327 | 33,503.435 | 31,263.574 | 24,957.101 | 6,571.686 |
Total Shareholders Equity
| 123,995.659 | 133,074.245 | 132,875.783 | 100,564.286 | 102,514.808 | 100,258.388 | 88,127.007 | 87,665.345 | 61,973.042 | 90,914.731 | 103,326.983 | 117,519.967 | 111,640.843 | 103,818.368 | 82,432.868 | 42,433.572 | 49,509.223 |
Total Equity
| 123,995.659 | 133,074.245 | 135,975.272 | 105,571.542 | 107,664.343 | 105,289.15 | 93,179.605 | 92,551.885 | 66,695.242 | 98,900.981 | 110,966.49 | 146,201.56 | 141,388.561 | 127,485.899 | 91,743.525 | 49,734.833 | 55,764.02 |
Total Liabilities & Shareholders Equity
| 246,997.269 | 263,070.801 | 293,365.978 | 225,954.131 | 221,983.443 | 220,110.079 | 212,303.072 | 223,594.647 | 244,994.346 | 287,479.51 | 298,200.155 | 456,603.539 | 388,794.061 | 292,186.711 | 221,130.178 | 140,462.704 | 123,682.216 |