Seowon Co., Ltd.

KRX:021050.KS

1242 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 36,234.01338,572.5677,875.06610,622.72412,842.8967,837.72714,921.7615,539.44914,302.01713,711.08511,187.26915,133.14110,945.1183,864.2094,570.5869,393.564,142.8445,733.6981,666.0256,067.8913,827.1783,222.6094,035.6295,688.9158,158.078,517.1777,442.016,861.1454,166.8334,947.9764,330.0787,469.5154,459.166,886.6039,061.56213,997.67719,761.94516,745.3271,977.7211,575.9510,337.62314,316.1952,411.21418,904.48618,519.92317,911.8196,359.9342,324.5772,469.3181,822.2893,761.705545.2912,013.9532,064.384721.4692,472.9148,758.8083,705.2182,081.9431,542.3221,988.2461,471.8141,696.747
Short Term Investments 2,787.7676,427.622,106.4062,736.6912,914.1082,154.186421.1915,100.7522,749.3552,313.5581,942.2471,846.5361,360.9451,356.973895.7124,002.2313,344.9131,591.38414.5515,115.0413,400.4352,693.0772,793.3692,843.3261,906.8731,861.0883,708.2967,300.1193,925.621110.1710000035.92502,458.0322,310.8563,053.6066,867.1863,664.914,363.2042,091.6387,320.6818,330.4257,546.166415.954604.556762.391,769.032,999.5453,0143,934.657,765.78,991.977,205.332,121.844,124.8524,173.3655,091.2654,109.3253,587.47
Cash and Short Term Investments 39,021.7845,000.1879,981.47213,359.41515,757.0059,991.91315,342.95120,640.20117,051.37316,024.64313,129.51616,979.67712,306.0635,221.1815,466.29813,395.7917,487.7577,325.0821,680.57611,182.9337,227.6135,915.6866,828.9988,532.24110,064.94310,378.26511,150.30614,161.2648,092.4545,058.1474,330.0787,469.5154,459.166,886.6039,061.56214,033.60219,761.94519,203.3594,288.57714,629.55617,204.80917,981.1056,774.41820,996.12425,840.60426,242.24413,906.12,740.5313,073.8742,584.6795,530.7353,544.8365,027.9535,999.0348,487.16911,464.88415,964.1385,827.0586,206.7955,715.6877,079.5115,581.1395,284.217
Net Receivables 218,662.055246,609.13428,507.53932,671.33328,805.70727,898.71225,401.80529,001.80139,034.15759,221.55251,439.80946,569.58636,963.51639,565.2432,064.17131,375.26732,386.3528,577.96331,536.82128,626.74328,494.24335,879.60125,982.98924,952.00929,472.734025,709.28438,516.33443,216.18657,701.16958,050.90662,165.84371,940.59872,079.12971,058.3641,021.01247,753.0647,764.67152,313.3657,905.47265,050.08662,119.60560,718.007138,666.214156,238.112157,913.53128,936.08158,973.86153,330.39956,246.4865,243.878040,630.40844,206.59542,074.08736,790.69329,373.57136,118.07537,850.17736,404.824028,918.98526,901.853
Inventory 310,776.006234,042.60246,836.60256,735.03747,606.79153,989.98653,435.45555,587.99361,024.28562,733.48259,748.30860,679.77368,308.73860,008.93757,330.98851,233.85451,085.8453,042.28956,361.16256,370.50552,712.12151,967.71351,974.10345,053.25152,664.0157,279.18449,590.68747,218.57645,302.63445,313.10442,825.72447,360.02939,206.41537,620.47347,163.65969,024.92579,498.30175,401.97380,871.60779,829.07177,405.62980,279.01583,405.893132,372.564131,736.872125,901.767119,942.36679,832.96188,084.98164,583.52869,721.48552,874.91761,389.35161,716.31647,214.75930,921.34126,013.96447,571.17135,688.41534,899.89732,331.26134,503.69528,773.39
Other Current Assets 35,773.21615,673.4281,0922,362.5422,049.3361,597.9522,237.1781,720.7292,365.60672.1081,822.1442,789.3794,327.2442,035.3711,889.451,520.211,813.9742,023.3821,946.0713,519.5433,238.9442,741.4774,552.6033,958.7674,617.76230,221.1975,374.072-0.0012,460.5333,107.4783,417.8123,326.7161,892.2121,685.982,386.6314,368.8623,322.8682,261.3344,872.5463,438.5243,794.5514,106.1712,358.1683,815.7616,366.3764,519.4435,037.816904.201111.91535.476425.51152,322.39283.9240.001-0.0010.002-0.0010.001-0.0020.00128,513.0040.0010.001
Total Current Assets 604,233.057541,325.35186,417.613105,128.32794,218.83993,478.56496,417.389106,950.725119,475.422138,051.786126,139.779127,018.415121,905.561106,830.7396,750.90697,525.12292,773.92190,968.71691,524.62999,699.72391,672.92296,504.47789,338.69282,496.26896,819.44997,878.64691,824.34899,896.17399,071.807111,179.898108,624.519120,322.103117,498.385118,272.185129,670.212128,448.401150,336.174144,631.337142,346.09155,802.623163,455.075164,485.896153,256.486295,850.663320,181.964314,576.984267,822.363142,451.554144,601.164123,950.163140,921.609108,742.143107,331.636111,921.94697,776.01479,176.9271,351.67289,516.30579,745.38577,020.40967,923.77669,003.8260,959.461
Non-Current Assets:
Property, Plant & Equipment, Net 423,942.368340,687.5163,420.21663,424.66263,365.27463,458.25863,233.25663,286.67258,033.80158,359.64458,179.80351,104.750,980.51750,979.7551,148.41952,455.02652,711.90253,239.79853,509.86553,024.60353,070.19753,629.76952,727.72951,222.00751,853.33952,570.63352,243.82952,845.81753,153.85153,683.09153,312.22653,775.14154,141.81754,613.64955,160.82475,778.14776,335.19576,899.37576,980.75875,786.48272,815.47570,282.2869,184.21126,317.547124,662.4124,934.807125,545.61453,346.85550,272.30249,487.66147,059.94144,375.23644,197.99643,193.94343,043.60843,230.6743,439.01322,144.81422,464.38122,763.322,556.63322,728.2123,146.728
Goodwill 04,464.8910000000000000000000000000000000000000000000000000000000000000
Intangible Assets 13,128.9686,061.2921,177.9631,188.2961,188.2961,197.2091,197.2091,058.6391,058.6391,058.6391,058.6391,058.6391,058.6391,058.6391,058.6391,058.6391,058.6391,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.211000000000000
Goodwill and Intangible Assets 13,128.96810,526.1831,177.9631,188.2961,188.2961,197.2091,197.2091,058.6391,058.6391,058.6391,058.6391,058.6391,058.6391,058.6391,058.6391,058.6391,058.6391,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2111,466.2114,533.87505,463.9589,269.20800004,469.0945,386.9944,405.0540
Long Term Investments 8,457.54910,343.7294,333.19398,609.993101,207.464102,890.972104,963.81297,443.258109,046.108107,512.466105,872.12494,917.56493,625.62389,593.94775,220.08470,056.05469,084.44670,991.474,502.41970,099.59271,828.40172,034.55172,819.27766,136.25367,922.95566,433.22862,012.31657,273.93358,429.02960,422.3140000054,967.087058,497.01362,782.21867,035.6462,548.87665,744.84167,932.64552,368.37646,308.41948,373.06152,540.47672,352.13361,277.70561,239.22260,120.18653,961.33151,749.8746,551.0231,771.95212,305.03810,175.2516,384.09315,838.30916,428.38214,553.72916,208.11616,732.838
Tax Assets 0-10,526.18302,736.6912,914.108-102,890.972-104,963.812-97,443.258-109,046.10801,942.24701,360.9451,356.9731,632.5134,765.8194,121.1432,404.397831.7495,115.0413,400.4352,693.0772,793.3692,843.3261,906.8732,124.5593,708.2967,642.9333,925.621110.1710000035.92502,458.0322,310.8563,053.6066,867.1863,664.914,363.2042,091.6387,320.6818,330.4257,546.166415.954604.556762.391,769.03135.6171,449.624517.6521,491.3741,192.8865,765.7634,023.6711,399.787738.393182.083161.161194.422
Other Non-Current Assets 10,607.71320,972.4841,648.2840-0105,045.158105,385.003102,544.01111,795.4632,313.558173.3861,846.536-0876.246143.57143.57143.57143.569148.57622.098635.317246.422964.801968.6651,050.578734.2581,048.072755.3931,158.9051,155.71360,191.69160,335.87161,308.10860,746.72558,697.0992,012.72263,484.1542,680.0031,593.3761,728.981,839.7411,872.1361,997.42,004.4741,870.2571,756.1271,682.70963.1563.1263.11963.119-0.0014,552.834.499-0.0019,345.4787,557.2392,473.7494,476.7610.00113.1073.943,883.199
Total Non-Current Assets 456,136.598372,003.714160,579.656165,959.642168,675.142169,700.626169,815.468166,889.321170,887.903169,244.308167,226.2148,927.439147,025.725143,865.555129,203.226128,479.109127,119.7128,245.375130,458.814130,327.544130,400.561130,070.03130,771.387122,636.462124,199.956123,328.889120,478.724119,984.287118,133.617116,837.5114,970.128115,577.223116,916.136116,826.585115,324.134134,260.092141,285.56142,000.634145,133.42149,070.919145,537.489143,030.378144,943.669184,248.246181,627.968184,860.631188,781.176127,644.303113,683.894113,018.603110,478.487103,006.058101,950.3295,731.07285,576.14166,074.07266,937.26545,026.32744,179.23844,399.1742,692.54643,506.48143,957.187
Total Assets 1,060,369.654913,329.065246,997.269271,087.969262,893.981263,179.19266,232.857273,840.046290,363.325307,296.094293,365.978275,945.854268,931.287250,696.285225,954.131226,004.23219,893.621219,214.09221,983.443230,027.268222,073.483226,574.507220,110.079205,132.73221,019.405221,207.536212,303.072219,880.46217,205.424228,017.398223,594.647235,899.326234,414.52235,098.77244,994.346262,708.493291,621.734286,631.971287,479.51304,873.542308,992.564307,516.274298,200.155480,098.909501,809.932499,437.615456,603.539270,095.857258,285.058236,968.766251,400.096211,748.201209,281.956207,653.018183,352.155145,250.992138,288.939134,542.632123,924.623121,419.579110,616.322112,510.301104,916.648
Liabilities & Equity:
Current Liabilities:
Account Payables 57,355.34229,559.5554,970.4762,746.9814,482.912,838.0935,568.5523,535.2683,435.3255,294.8127,609.4033,421.6153,859.9611,720.51702,311.2393,773.6642,218.57802,088.6794,059.1481,412.53703,685.7225,739.5771,054.08501,827.013,302.655773.69803,945.8022,575.81479.50701,840.4441,717.7911,199.70703,520.2613,100.6876,318.166016,433.27623,771.76518,478.79517,014.2831,817.2075,761.5393,433.6284,667.5674,246.465,352.4725,653.7172,026.5831,449.9322,869.7311,910.7711,883.0614,745.2221,780.451,825.7832,259.769
Short Term Debt 473,844.326466,058.90892,525.228115,670.817100,808.27495,462.14693,617.46985,184.588,174.27189,610.82177,368.39586,414.38583,450.15199,818.40680,442.11798,393.4690,479.5989,155.13792,753.262103,749.60195,218.947103,176.85195,221.99290,157.024102,623.993113,999.275105,608.671112,630.67113,696.263116,983.087110,475.544120,457.994120,021.457151,642.155155,789.487173,368.857172,631.125167,065.367159,523.483165,457.068170,190.889163,659.979155,056.714281,868.212295,887.191274,388.381224,765.341138,830.206123,360.172102,580.295117,605.42191,823.08790,731.33288,832.64382,792.56167,634.23462,886.39355,240.3146,396.28344,035.3442,612.81744,632.92638,638.095
Tax Payables 24.041109.17000000022.763119.294627.508201.08338.47625.78863.13244.952196.343312.591501.487504.79301.997379.484273.82237.994234.379281.054339.82123.295166.34176.067108.593118.13378.871109.5260018.367154.12980.58985.6280172.716957.558111.667-209.1231,087.0452,070.9351,688.1792,599.2173,454.6171,697.8921,913.5141,795.16200-2.8431,969.9932,319.9981,690.591195.582.979470.834
Deferred Revenue 24.041109.1702,490.2312,551.6920-5,568.552000-7,609.4033,690.7983,489.7683,209.05203,675.8974,685.8014,015.83603,715.5933,581.474,776.82403,200.8313,192.412234.37908,002.0784,494.6173,922.70503,345.7163,182.9453,505.796012,728.1339,061.4616,011.43808,383.8814,894.4379,845.94107,443.44318,380.55912,733.4156,824.1416,723.41410,589.0095,191.736,213.5033,876.1727,846.6681,795.1628,531.3283,951.9145,347.22817,555.6858,160.5615,545.538195.581,554.4031,898.185
Other Current Liabilities 59,020.72224,623.693561.533125.217673.6023,032.5646,022.9383,962.7183,976.29218,906.90722,619.7738.549988.304471.2449,373.17956.267488.153265.22112,037.0791,048.649278.961259.1918,776.546561.627874.4464,993.5579,889.935-0.001212.7252,237.3456,421.685856.47290.869117.28812,614.551680.04853.857521.14910,963.6662,252.131,378.88881.9526,916.11,628.81883.2742,796.5031,375.09463.602135.37126.1951.429-0.0010.0013,253.389-0.0010.002-0.001-0.001-0.0010.0011,218.066-0.001-0.001
Total Current Liabilities 590,244.431520,351.32798,057.236121,033.245108,516.479101,332.80499,640.40792,682.48595,585.888113,812.5499,988.09594,265.34891,788.184105,219.21889,815.287105,336.86399,427.20895,654.771104,790.341110,602.522103,138.526109,625.403103,998.53897,605.204112,430.428120,281.296115,498.606122,459.757121,706.26123,916.835116,897.229128,605.982126,071.085155,344.746168,404.037188,617.474184,264.234174,797.661170,487.149179,613.34179,564.893180,706.038161,972.813307,373.741338,922.789308,397.094249,978.86147,434.429139,846.09111,331.843128,537.9299,945.718103,930.47399,534.91193,350.47173,036.08271,103.35174,706.76556,439.90454,326.10145,806.91348,013.11142,796.048
Non-Current Liabilities:
Long Term Debt 59,320.2388,528.721,00019,116.76319,149.9825,156.73525,148.16445,171.89745,131.61345,206.61545,307.48147,149.95247,814.14721,878.91422,285.072,723.4353,117.6853,619.0473,798.1014,408.9145,037.9945,455.8865,270.3165,339.6744,474.6174.6232.8232.81,312.86,247.811,480.3511,914.19912,093.3947,472.6267,710.0958,012.0048,418.20514,200.70910,149.95510,584.81811,509.25212,259.91815,261.47646,126.69448,200.11844,485.59147,078.9319,212.09212,166.63311,727.32311,628.2486,491.0846,761.7196,492.037,611.7048,423.3399,190.09912,524.21113,475.6114,198.50115,490.33116,075.36616,614.503
Deferred Revenue Non-Current 610.188623.796135.4910000000200.72644.82544.8251.8251.82541.08937.45644.3841.2051.0020.9520.7890.69652.58400000042.26942.269317.218317.218317.218862.957663.3481,024.312906.86721.665600.814783.162643.9381,178.399940.1941,448.4181,121.6891,103.924983.313874.971,464.4934,396.41204,925.412000000001,202.06
Deferred Tax Liabilities Non-Current 49,305.26724,144.6053,555.1894,498.1134,498.1135,102.025,102.0210,112.45710,112.45711,991.68711,894.40510,099.7489,923.0949,231.5398,240.9086,003.0785,871.3986,279.7485,686.4545,693.2055,694.4715,757.0415,509.8793,995.6564,065.7454,041.7363,347.0612,782.8172,554.7442,940.0942,310.4142,814.782,966.3022,622.1751,802.2541,146.5135,772.0645,606.7776,967.5658,198.5159,095.729,079.5439,218.4377,167.3547,064.42512,169.99912,148.9987,266.9375,120.9967,273.9576,956.1488,503.2967,439.168,473.8594,161.707421.4711,361.9620000014.392
Other Non-Current Liabilities 2,000.422,362.269253.69398.965102.465102.465105.965198.901204.226200.726-00-039.539.5-0.001004350504541.5-0.00152.52452454555.5309312.5307.558.9996265.576.00170.563.5016770.50263.50167.00113715916214573.581.00161.99960.560.501-0.0016,957.6660.0014,843.5715,630.72221,005.1381,530.2571,241.968997.6231,450.5371,298.0270.001
Total Non-Current Liabilities 111,236.105115,659.3724,944.37323,713.84123,750.55830,361.2230,356.14955,483.25555,448.29657,399.02857,402.61257,294.52557,782.06531,151.77830,567.3038,767.6019,026.549,943.1799,528.7610,153.1210,783.41611,258.71610,822.3919,387.9138,592.8694,268.3363,624.8613,060.6173,923.0449,496.89414,145.53215,078.74815,435.91310,474.0199,895.06710,097.47514,924.11720,895.29918,091.37919,575.521,269.28722,189.62425,260.85254,631.44756,366.73758,249.00860,423.11817,663.95418,332.94119,936.7520,109.3919,390.79121,158.54519,891.30216,616.98124,475.53231,557.19914,054.46814,717.57815,196.12416,940.86817,373.39317,830.956
Total Liabilities 701,480.536636,010.697123,001.609144,747.086132,267.037131,694.024129,996.556148,165.74151,034.185171,211.568157,390.707151,559.872149,570.25136,370.996120,382.59114,104.464108,453.748105,597.95114,319.1120,755.643113,921.942120,884.119114,820.929106,993.117121,023.297124,549.632119,123.467125,520.374125,629.304133,413.729131,042.762143,684.73141,506.998165,818.765178,299.104198,714.949199,188.35195,692.96188,578.529199,188.84200,834.179202,895.662187,233.665362,005.188395,289.526366,646.102310,401.978165,098.383158,179.032131,268.593148,647.31119,336.509125,089.018119,426.213109,967.45297,511.613102,660.5588,761.23371,157.48269,522.22562,747.7865,386.50360,627.004
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 23,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29523,737.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.29513,987.295
Retained Earnings 80,847.61953,070.73924,790.16228,498.97932,783.69233,666.56638,432.70431,915.72645,500.50136,041.14736,129.18338,578.75834,472.50529,481.54421,374.04527,025.56726,795.50128,571.77527,124.54828,552.31225,145.68624,607.53324,834.89622,974.0323,775.39520,811.73917,977.06618,698.56715,450.75919,601.43916,809.65817,592.38517,460.25314,934.57811,995.39930,335.67258,416.41457,477.0965,239.30772,594.73975,842.6571,312.22176,987.51371,130.33659,442.78579,360.77291,159.68179,789.58874,905.99780,294.16277,396.53745,320.34637,211.59341,948.26825,269.7025,741.344-3,261.57624,691.2730,977.86829,215.72524,697.83624,391.73321,480.373
Accumulated Other Comprehensive Income/Loss 4,127.2813,561.91834,122.17536,241.15736,242.50536,242.52132,744.25532,382.73932,452.79932,347.35832,920.64322,798.93822,188.82949,069.4030000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 41,324.52241,346.02641,346.02737,863.45237,863.45337,838.78338,159.99137,638.54537,638.54640,796.66940,088.66233,753.48433,753.4846,717.61455,452.94756,027.95555,889.96456,055.42851,652.96551,854.58253,951.85652,061.67851,686.19746,280.1846,791.3546,803.84146,412.64647,268.64147,456.97546,541.60747,118.39246,725.75447,253.87135,680.00635,990.34812,378.75511,958.52211,797.07511,688.12911,690.05611,098.25411,700.07212,352.17612,691.79913,483.25713,379.01912,372.99111,220.59111,212.73311,418.71511,368.95333,104.05232,994.0532,291.24234,127.70628,010.7424,902.677,102.8347,801.9778,694.3349,183.4118,744.778,821.977
Total Shareholders Equity 150,036.717121,715.978123,995.659126,340.883130,626.944131,485.165133,074.245125,674.306139,329.14132,922.469132,875.783118,868.476114,152.114109,005.856100,564.286106,790.817106,422.76108,364.497102,514.808104,144.189102,834.837100,406.506100,258.38892,991.50594,304.0491,352.87588,127.00789,704.50386,645.02989,880.34187,665.34588,055.43488,451.41964,601.87961,973.04256,701.72284,362.23183,261.4690,914.73198,272.09100,928.19996,999.588103,326.98397,809.4386,913.337106,727.086117,519.967104,997.474100,106.025105,700.172102,752.78592,411.69384,192.93888,226.80573,384.70347,739.37935,628.38945,781.39952,767.1451,897.35447,868.54247,123.79844,289.645
Total Equity 358,889.119277,318.368123,995.659126,340.883130,626.944131,485.165133,074.245125,674.306139,329.14136,084.526135,975.272124,385.982119,361.037114,325.289105,571.542111,899.766111,439.873113,616.14107,664.343109,271.625108,151.541105,690.388105,289.1598,139.61399,996.10796,657.90493,179.60594,360.08691,576.12194,603.66992,551.88592,214.59792,907.52269,280.00466,695.24263,993.54492,433.38390,939.01198,900.981105,684.702108,158.385104,620.612110,966.49118,093.721106,520.405132,791.513146,201.56104,997.474100,106.025105,700.172102,752.78592,411.69384,192.93888,226.80573,384.70347,739.37935,628.38945,781.39952,767.1451,897.35447,868.54247,123.79844,289.645
Total Liabilities & Shareholders Equity 1,060,369.654913,329.065246,997.269271,087.969262,893.981263,179.19263,070.801273,840.046290,363.325307,296.094293,365.978275,945.854268,931.287250,696.285225,954.131226,004.23219,893.621219,214.09221,983.443230,027.268222,073.483226,574.507220,110.079205,132.73221,019.404221,207.536212,303.072219,880.46217,205.425228,017.398223,594.647235,899.327234,414.52235,098.769244,994.346262,708.493291,621.734286,631.971287,479.51304,873.542308,992.564307,516.274298,200.155480,098.909501,809.931499,437.615456,603.539270,095.857258,285.058236,968.765251,400.095211,748.202209,281.956207,653.018183,352.155145,250.992138,288.939134,542.632123,924.622121,419.579110,616.322112,510.301104,916.649