Daphne International Holdings Limited

HKEX:0210.HK

0.241 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 364.9316.477227.489124.567182.059186.521299.83972.7691,072.401457.034699.321768.367723.715396.622292.419147.962172.34144.744146.486126.893
Short Term Investments 3.0142.3561.540004.78516.72115.9191,064.716670.617726.3921,072.0291,663.0521,333.347011.80210.3086.2683.446
Cash and Short Term Investments 389.146353.563229.029124.567182.059186.521304.6151,005.1521,088.321,521.751,369.9381,494.7591,795.7442,059.6741,625.766147.962184.142155.052152.754130.339
Net Receivables 3.25912.8877.65324.25164.875160.1181.31208.118237.874326.555365.7261,702.0291,200.399781.79623.566643.412458.065299.378252.174189.66
Inventory 5.039-34.73041.569162.013992.3141,246.8781,414.52,091.6192,273.332,642.922,368.892,058.5261,084.308889.3191,355.28992.051684.454632.387469.111
Other Current Assets 36.06754.8125.388101.154214.402842.7711,062.062971.4481,560.0611,630.8941,712.311,494.7591,795.7442,059.6741,625.766147.962184.142155.052152.754130.339
Total Current Assets 412.279386.53262.07291.541623.3492,181.7062,794.8653,583.5564,961.9555,752.5296,090.8945,565.6785,054.6693,925.7723,138.6512,146.6541,634.2581,138.8841,037.315789.11
Non-Current Assets:
Property, Plant & Equipment, Net 7.05510.08432.26329.062235.887463.65859.29902.1121,190.4011,377.4851,187.6821,222.425963.609710.85560.594574.735500.365378.576302.589201.071
Goodwill 00000015.07915.07915.07915.07915.07916.06316.05316.01215.07925.68525.68525.48300
Intangible Assets 005.5560039.80353.43178.129131.772140.378124.303000000000
Goodwill and Intangible Assets 005.5560039.80368.5193.208146.851155.457139.38216.06316.05316.01215.07925.68525.68525.483-00
Long Term Investments 1.0951.1781.21.0362.4833.8177.9882.1544.4096.6598.10311.67919.98366.52137.30437.10736.39736.04235.79536.484
Tax Assets 00-5.5560047.705270.136329.216334.136177.753151.248111.491106.46956.38841.46631.77137.47236.05317.94218.328
Other Non-Current Assets 392.985482.831535.632537.039369.645232.689153.071142.905125.406190.53245.007344.113340.633273.507106.248114.638127.724103.840.98332.226
Total Non-Current Assets 401.136494.092574.651567.137608.015787.6641,358.9951,469.5951,801.2031,907.8841,731.4221,705.7711,446.7471,123.278760.691783.936727.643579.954397.309288.109
Total Assets 813.414880.623836.721858.6781,231.3642,969.374,153.865,053.1516,763.1587,660.4137,822.3167,271.4496,501.4165,049.053,899.3422,930.592,361.9011,718.8381,434.6241,077.219
Liabilities & Equity:
Current Liabilities:
Account Payables 37.01435.4564.10769.201138.7530.629581.157807.034982.6161,005.1541,126.304865.951819.131577.949385.317392.125457.485289.764284.447256.337
Short Term Debt 5.81732.0362.542.51823.016192.309156.274296.694620.792777.176806.1787.2686.99811.28114.567270.655194.978183.194133.06298.527
Tax Payables 23.53523.31326.6724.8694.6447.5584.51116.47850.38755.53525.323151.167250.612199.295206.764165.325127.19165.55942.9139.179
Deferred Revenue 41.09545.44217.88516.7867.4079.71700000151.167250.612199.295206.764165.325127.19165.55942.9139.179
Other Current Liabilities 52.16460.00372.031103.535242.731321.409367.359386.644492.44606.47615.535705.758814.109571.252762.627386.693297.527225.008188.761135.249
Total Current Liabilities 136.09172.93796.563192.04411.8541,054.0641,104.791,490.3722,095.8482,388.82,548.0171,578.9771,640.2381,160.4821,162.5111,049.473949.99697.966606.27490.113
Non-Current Liabilities:
Long Term Debt 3.4384.34233.67824.57120.469000024.62726.178665.916632.057582.8541.80300000
Deferred Revenue Non-Current -4.105-3.833-3.882-3.826-2.4150000-000-00000000
Deferred Tax Liabilities Non-Current 4.1053.8333.8823.8262.4153.8513.40930.72918.09419.13224.4716.04819.4455.1712.8971.5551.1150.930.4830.347
Other Non-Current Liabilities 4.1020.5590.8670.7140.273-0000.090.0900.094.22819.172-23.616-11.7363.6146.734.2554.2
Total Non-Current Liabilities 7.548.73538.42729.11123.1573.8513.40930.72918.18443.84950.648682.054655.73607.143521.084-10.1814.7297.664.7384.547
Total Liabilities 143.63181.672134.99221.151435.0111,054.0641,104.791,490.3722,095.8482,388.82,548.0172,261.0312,295.9681,767.6251,683.5951,039.292954.719705.626611.008494.66
Equity:
Preferred Stock 00000000000000000000
Common Stock 174.545181.828181.406181.406164.914164.914164.914164.914164.914164.914164.914164.824164.096163.789163.789163.789163.789163.789163.789156.789
Retained Earnings 392.078320.237146.13194.408311.7671,371.1872,307.53,033.8423,852.1894,163.9253,700.3423,427.382,821.3682,132.1291,719.5571,455.3251,063.865763.528547.383368.745
Accumulated Other Comprehensive Income/Loss -29.503-28.31128.761118.66295.749123.443282.21252.361325.231608.8321,058.1851,096.536974.197777.731268.869210.914120.92529.4868.53-1.549
Other Total Stockholders Equity 128.46126.02133.754133.754120.281120.281120.281120.281120.281120.281120.281110.41850.02824.50524.50524.50524.50524.50524.5059.735
Total Shareholders Equity 665.579599.774590.052528.23692.7111,779.8252,874.9073,371.3984,462.6155,057.9525,043.7224,799.1584,009.6893,098.1542,176.721,854.5331,373.084981.308744.207533.72
Total Equity 669.785698.951701.731637.527796.3531,911.4563,035.6613,532.054,649.1265,252.3915,249.8295,010.4184,205.4483,281.4252,215.7471,891.2981,407.1821,013.212823.616582.559
Total Liabilities & Shareholders Equity 813.414880.623836.721858.6781,231.3642,965.524,140.4515,022.4226,744.9747,641.1917,797.8467,271.4496,501.4165,049.053,899.3422,930.592,361.9011,718.8381,434.6241,077.219