Daphne International Holdings Limited

HKEX:0210.HK

0.242 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 410.005364.9355.718316.477226.373227.489122.647124.56793.181182.059149.639186.521213.733299.83675.237972.769573.8511,072.401744.223457.034570.514699.321
Short Term Investments 3.5263.0142.1422.3561.4091.5400000004.785016.72117.53515.919167.9721,064.716850.037670.617
Cash and Short Term Investments 423.851389.146380.414353.563263.407229.029122.647124.56793.181182.059149.639186.521213.733304.615675.2371,005.152596.4051,088.32912.1951,521.751,420.5511,369.938
Net Receivables 2.5243.2596.04612.88710.1757.65320.91824.25157.60864.875143.352160.1196.131181.31252.539208.118276.895237.874339.648326.555372.487365.726
Inventory 2.1185.0391.482-34.73-35.6250041.56983.66162.013625.999992.314960.3281,246.8781,254.7071,414.51,769.042,091.6192,251.4792,273.332,438.4472,642.92
Other Current Assets 20.44236.06739.25854.8160.92425.38895.828101.154144.073214.402485.858842.771870.231,062.0621,076.593971.4481,333.6081,560.0611,649.2111,630.8941,761.3041,712.31
Total Current Assets 438.616412.279404.646386.53298.881262.07239.393291.541378.522623.3491,404.8482,181.7062,240.4222,794.8653,259.0763,583.5563,970.9294,961.9555,152.5335,752.5295,992.7896,090.894
Non-Current Assets:
Property, Plant & Equipment, Net 5.2317.0558.48810.0847.19732.26332.57629.062159.337235.887798.909463.65674.287859.29863.979902.1121,062.7421,190.4011,325.1171,377.4851,110.2151,187.682
Goodwill 00000000000015.07915.07915.07915.07915.07915.07915.07915.07915.07915.079
Intangible Assets 0000000000039.80351.84453.43177.54778.129125.189131.772146.529140.378118.171124.303
Goodwill and Intangible Assets 0000000000-45.95239.80366.92368.5192.62693.208140.268146.851161.608155.457133.25139.382
Long Term Investments 1.1511.0951.1611.1781.1921.21.1761.0361.0362.4833.3173.8173.2717.9886.2282.1543.3354.4095.2796.6595.6758.103
Tax Assets 000000000045.95247.705265.104270.136340.674329.216000000
Other Non-Current Assets 385.876392.985441.66482.831528.221541.188562.877537.039395.549369.645229.717232.689274.314153.071137.884142.905531.276459.542384.329368.283526.57396.255
Total Non-Current Assets 392.258401.136451.31494.092536.61574.651596.629567.137555.922608.0151,077.895787.6641,283.8991,358.9951,441.3911,469.5951,737.6211,801.2031,876.3331,907.8841,775.711,731.422
Total Assets 830.873813.414855.955880.623835.491836.721836.022858.678934.4441,231.3642,482.7432,969.373,524.3214,153.864,700.4675,053.1515,708.556,763.1587,028.8667,660.4137,768.4997,822.316
Liabilities & Equity:
Current Liabilities:
Account Payables 31.77437.01426.00735.4563.1554.10716.96869.201115.943138.7299.567530.629503.965581.157641.84807.034616.756982.616724.6711,005.1541,147.5371,126.304
Short Term Debt 3.3585.28333.17332.0363.3983.1073.0352.98811.18525.62134.725192.309156.882156.274242.807296.694304.551620.792495.139777.176813.398806.178
Tax Payables 23.99421.37625.30426.40228.60829.69329.5245.7785.7395.1694.8677.5586.7894.51113.94416.478000000
Deferred Revenue 18.81630.97125.06945.44234.04517.8852.22916.7867.0857.4077.4239.7174.978000000000
Other Current Liabilities 60.03862.82262.61460.00363.04571.46484.152103.065145.735240.126461.054321.409324.202367.359344.459386.644380.551492.44525.572606.47519.924615.535
Total Current Liabilities 113.986136.09146.863172.937103.64396.563106.384192.04279.948411.854802.7691,054.064990.0271,104.791,229.1061,490.3721,301.8582,095.8481,745.3822,388.82,480.8592,548.017
Non-Current Liabilities:
Long Term Debt 2.0383.4382.1474.34233.14533.67830.83524.5717.16820.469128.32100000000000
Deferred Revenue Non-Current -4.115-3.728-4.06-4.341-4.545-4.749-4.6-4.54-2.435-2.688-2.91700000000000
Deferred Tax Liabilities Non-Current 4.1153.7284.064.3414.5454.7494.64.542.4352.6882.9173.8513.67313.40925.1830.729000000
Other Non-Current Liabilities 4.1150.3730.3250.051001.9780000-00000000000
Total Non-Current Liabilities 6.1537.546.5328.73537.6938.42737.41329.1119.60323.157131.2383.8513.67313.40925.1830.729000000
Total Liabilities 120.139143.63153.395181.672141.333134.99143.797221.151289.551435.011934.0071,054.064990.0271,104.791,229.1061,490.3721,301.8582,095.8481,745.3822,388.82,480.8592,548.017
Equity:
Preferred Stock 0000000000000000000000
Common Stock 175.119174.545181.157181.828181.406181.406181.406181.406164.914164.914164.914164.914164.914164.914164.914164.914164.914164.914164.914164.914164.914164.914
Retained Earnings 431.619392.078223.51320.237165.245146.131138.4794.408190.818311.767981.1171,371.1871,834.3952,307.52,825.0423,033.8423,688.5933,852.1894,232.544,163.9254,217.5763,700.342
Accumulated Other Comprehensive Income/Loss -28.909-29.50361.618-28.31104.608128.761126.438118.66264.57895.749154.096123.443245.959282.212173.55152.361233.969325.231546.059608.832574.5351,058.185
Other Total Stockholders Equity 128.882128.46133.57126.02133.754133.754133.754133.754120.281120.281120.281120.281120.281120.281120.281120.281120.281120.281120.281120.281120.281120.281
Total Shareholders Equity 706.71665.579599.855599.774585.013590.052580.068528.23540.591692.7111,420.4081,779.8252,365.5492,874.9073,283.7883,371.3984,207.7574,462.6155,063.7945,057.9525,077.3065,043.722
Total Equity 710.734669.785702.561698.951694.158701.731692.225637.527644.893796.3531,548.7361,911.4562,520.6213,035.6613,446.1813,532.054,385.1944,649.1265,263.8185,252.3915,267.9725,249.829
Total Liabilities & Shareholders Equity 830.873813.414855.955880.623835.491836.721836.022858.678934.4441,231.3642,482.7432,965.523,510.6484,140.4514,675.2875,022.4225,687.0526,744.9747,009.27,641.1917,748.8317,797.846