SEEC Media Group Limited
HKEX:0205.HK
0.204 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 38.379 | 73.163 | 68.35 | 80.167 | 87.223 | 180.413 | 319.132 | 267.594 | 286.683 | 443.582 | 492.851 | 516.623 | 482.526 | 352.404 | 275.3 | 307.176 | 186.491 | 99.098 | 101.463 | 76.987 |
Cost of Revenue
| 27.148 | 31.92 | 26.691 | 23.994 | 36.435 | 92.394 | 144.937 | 123.513 | 138.897 | 213.084 | 205.175 | 197.765 | 161.302 | 110.822 | 100.809 | 119.195 | 70.511 | 25.813 | 23.336 | 17.586 |
Gross Profit
| 11.231 | 41.243 | 41.659 | 56.173 | 50.788 | 88.019 | 174.195 | 144.081 | 147.786 | 230.498 | 287.676 | 318.858 | 321.224 | 241.582 | 174.491 | 187.981 | 115.98 | 73.285 | 78.127 | 59.401 |
Gross Profit Ratio
| 0.293 | 0.564 | 0.609 | 0.701 | 0.582 | 0.488 | 0.546 | 0.538 | 0.516 | 0.52 | 0.584 | 0.617 | 0.666 | 0.686 | 0.634 | 0.612 | 0.622 | 0.74 | 0.77 | 0.772 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 7.182 | 7.799 | 5.579 | 0.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 42.888 | 22.818 | 25.636 | 38.931 | 70.727 | 93.353 | 96.391 | 73.396 | 65.43 | 106.288 | 55.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5.003 | 2.325 | 3.313 | 11.787 | 18.129 | 98.518 | 122.56 | 111.932 | 146.025 | 203.256 | 212.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 47.891 | 25.143 | 28.949 | 50.718 | 88.856 | 191.871 | 218.951 | 185.328 | 211.455 | 309.544 | 267.729 | 271.029 | 279.012 | 209.295 | 194.355 | 206.356 | 94.191 | 70.52 | 32.621 | 29.542 |
Other Expenses
| 1.578 | 2.466 | 1.474 | 5.163 | 0 | 0 | 0 | 0.172 | 0 | 0 | 0 | 0.348 | 0 | 0 | -0.674 | -1.92 | 0 | 0 | -0.172 | -1.387 |
Operating Expenses
| 50.29 | 127.06 | 82.905 | 199.842 | 149.092 | 212.65 | 428.684 | 156.659 | 352.818 | 349.044 | 258.996 | 270.681 | 279.012 | 209.295 | 195.029 | 208.276 | 94.191 | 70.52 | 32.793 | 30.929 |
Operating Income
| -36.66 | 16.1 | 12.71 | 5.455 | -38.068 | -103.852 | -44.756 | -41.247 | -63.669 | -79.046 | 19.947 | 48.177 | 42.212 | 32.287 | -20.538 | -20.295 | 21.789 | 2.765 | 45.334 | 28.472 |
Operating Income Ratio
| -0.955 | 0.22 | 0.186 | 0.068 | -0.436 | -0.576 | -0.14 | -0.154 | -0.222 | -0.178 | 0.04 | 0.093 | 0.087 | 0.092 | -0.075 | -0.066 | 0.117 | 0.028 | 0.447 | 0.37 |
Total Other Income Expenses Net
| -3.805 | -103.394 | -56.247 | -151.357 | -62.121 | -22.427 | -210.586 | 29.849 | -138.64 | -39.696 | 7.04 | 2.184 | 1.76 | 4.154 | -14.115 | 13.24 | -6.127 | -22.82 | 4.456 | 36.794 |
Income Before Tax
| -40.465 | -87.294 | -43.537 | -145.902 | -100.189 | -126.279 | -255.342 | -11.398 | -202.309 | -118.742 | 26.987 | 50.361 | 43.972 | 36.441 | -34.653 | -7.055 | 15.662 | -20.055 | 49.79 | 65.266 |
Income Before Tax Ratio
| -1.054 | -1.193 | -0.637 | -1.82 | -1.149 | -0.7 | -0.8 | -0.043 | -0.706 | -0.268 | 0.055 | 0.097 | 0.091 | 0.103 | -0.126 | -0.023 | 0.084 | -0.202 | 0.491 | 0.848 |
Income Tax Expense
| 3.068 | 1.969 | 1.054 | 2.509 | 0.807 | 1.277 | 3.406 | 4.948 | 0.194 | 4.844 | 10.676 | 19.235 | 10.476 | 7.972 | 11.427 | 7.299 | 9.521 | 6.266 | 10.283 | 8.934 |
Net Income
| -23.279 | -82.473 | -40.136 | -137.831 | -95.294 | -125.077 | -251.707 | -15.2 | -200.113 | -121.246 | 17.36 | 32.223 | 34.982 | 17.074 | -46.08 | -14.354 | 6.141 | -29.001 | 30.565 | 52.397 |
Net Income Ratio
| -0.607 | -1.127 | -0.587 | -1.719 | -1.093 | -0.693 | -0.789 | -0.057 | -0.698 | -0.273 | 0.035 | 0.062 | 0.072 | 0.048 | -0.167 | -0.047 | 0.033 | -0.293 | 0.301 | 0.681 |
EPS
| -0.032 | -0.13 | -0.08 | -0.4 | -0.3 | -0.39 | -0.79 | -0.048 | -2.12 | -1.5 | 0.4 | 0.4 | 0.43 | 0.21 | -0.57 | -0.18 | 0.086 | -0.4 | 0.42 | 0.73 |
EPS Diluted
| -0.032 | -0.13 | -0.079 | -0.4 | -0.3 | -0.39 | -0.79 | -0.048 | -2.12 | -1.5 | 0.4 | 0.4 | 0.43 | 0.18 | -0.57 | -0.18 | 0.084 | -0.4 | 0.42 | 0.72 |
EBITDA
| -36.399 | 16.54 | 13.577 | 16.214 | -28.308 | -91.048 | -34.724 | -34.085 | -52.041 | -62.944 | 36.527 | 64.993 | 60.139 | 50.141 | -1.984 | -5.415 | 27.063 | 5.198 | 48.625 | 35.258 |
EBITDA Ratio
| -0.948 | 0.226 | 0.199 | 0.202 | -0.325 | -0.505 | -0.109 | -0.127 | -0.182 | -0.142 | 0.074 | 0.126 | 0.125 | 0.142 | -0.007 | -0.018 | 0.145 | 0.052 | 0.479 | 0.458 |