SEEC Media Group Limited
HKEX:0205.HK
0.204 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15.331 | 16.551 | 21.828 | 41.251 | 31.912 | 31.91 | 36.44 | 42.784 | 37.383 | 51.184 | 36.039 | 97.637 | 82.776 | 188.479 | 130.653 | 167.72 | 99.874 | 135.548 | 151.135 | 254.181 | 189.401 | 276.792 |
| Cost of Revenue
| 4.897 | 6.798 | 20.35 | 19.174 | 12.746 | 13.464 | 13.227 | 13.538 | 10.456 | 24.839 | 11.596 | 64.187 | 28.207 | 102.024 | 42.913 | 73.606 | 49.907 | 67.774 | 71.123 | 125.87 | 87.214 | 126.755 |
| Gross Profit
| 10.434 | 9.753 | 1.478 | 22.077 | 19.166 | 18.446 | 23.213 | 29.246 | 26.927 | 26.345 | 24.443 | 33.45 | 54.569 | 86.455 | 87.74 | 94.114 | 49.967 | 67.774 | 80.012 | 128.311 | 102.187 | 150.037 |
| Gross Profit Ratio
| 0.681 | 0.589 | 0.068 | 0.535 | 0.601 | 0.578 | 0.637 | 0.684 | 0.72 | 0.515 | 0.678 | 0.343 | 0.659 | 0.459 | 0.672 | 0.561 | 0.5 | 0.5 | 0.529 | 0.505 | 0.54 | 0.542 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.182 | 0 | 7.799 | 0 | 5.579 | 0 | 0.911 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 14.493 | 24.703 | 18.185 | 11.349 | 11.469 | 7.916 | 17.72 | 14.47 | 24.461 | 30.332 | 40.395 | 45.636 | 47.717 | 55.787 | 40.604 | 51.023 | 22.373 | 38.86 | 26.57 | 78.18 | 28.108 | 27.432 |
| Selling & Marketing Expenses
| 0.541 | 2.554 | 2.449 | 1.008 | 1.317 | 4.688 | 8.001 | 4.937 | 6.85 | 5.228 | 12.901 | 35.094 | 63.424 | 67.981 | 54.579 | 50.786 | 61.146 | 64.342 | 81.683 | 102.929 | 100.327 | 107.339 |
| SG&A
| 15.034 | 27.257 | 20.634 | 12.357 | 12.786 | 3.228 | 25.721 | 19.407 | 31.311 | 35.56 | 53.296 | 80.73 | 111.141 | 123.768 | 95.183 | 101.809 | 83.519 | 103.202 | 108.253 | 181.109 | 128.435 | 134.771 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 34.871 | 40.592 | 9.698 | 78.807 | 48.253 | 40.972 | 41.933 | 139.724 | 60.118 | 73.744 | 75.348 | 59.201 | 153.449 | 137.459 | 291.225 | 88.56 | 68.099 | 260.229 | 92.589 | 225.75 | 123.294 | 126.27 |
| Operating Income
| -4.6 | -17.504 | -19.156 | 9.72 | 6.38 | 15.218 | -2.508 | 9.839 | -4.384 | -9.215 | -28.853 | -47.28 | -56.572 | -37.313 | -7.443 | -7.695 | -33.552 | -35.428 | -28.241 | -52.798 | -26.248 | 15.266 |
| Operating Income Ratio
| -0.3 | -1.058 | -0.878 | 0.236 | 0.2 | 0.477 | -0.069 | 0.23 | -0.117 | -0.18 | -0.801 | -0.484 | -0.683 | -0.198 | -0.057 | -0.046 | -0.336 | -0.261 | -0.187 | -0.208 | -0.139 | 0.055 |
| Total Other Income Expenses Net
| -21.101 | -14.02 | 10.215 | -67.29 | -36.104 | -38.927 | -17.32 | -121.537 | -29.82 | -39.048 | -23.073 | 20.764 | -43.191 | -13.607 | -196.979 | 15.101 | 14.748 | -154.304 | 15.664 | -43.224 | 3.528 | 7.811 |
| Income Before Tax
| -25.701 | -31.524 | -8.941 | -57.57 | -29.724 | -23.709 | -19.828 | -111.698 | -34.204 | -48.263 | -51.926 | -26.516 | -99.763 | -50.92 | -204.422 | 7.406 | -18.804 | -189.732 | -12.577 | -96.022 | -22.72 | 23.077 |
| Income Before Tax Ratio
| -1.676 | -1.905 | -0.41 | -1.396 | -0.931 | -0.743 | -0.544 | -2.611 | -0.915 | -0.943 | -1.441 | -0.272 | -1.205 | -0.27 | -1.565 | 0.044 | -0.188 | -1.4 | -0.083 | -0.378 | -0.12 | 0.083 |
| Income Tax Expense
| -0.534 | 3.085 | 0.017 | 1.969 | 2.534 | 0.287 | 1.341 | 2.052 | 0.457 | 0.698 | 1.505 | 0.156 | 1.433 | 0.243 | 3.649 | 4.108 | 0.84 | 0.591 | 0.785 | 0.018 | 4.826 | 6.772 |
| Net Income
| -25.167 | -18.479 | -4.8 | -50.215 | -32.258 | -19.002 | -21.134 | -103.05 | -34.781 | -44.313 | -50.981 | -28.304 | -96.773 | -50.67 | -201.037 | 3.714 | -18.914 | -188.227 | -11.886 | -94.525 | -26.721 | 16.782 |
| Net Income Ratio
| -1.642 | -1.116 | -0.22 | -1.217 | -1.011 | -0.595 | -0.58 | -2.409 | -0.93 | -0.866 | -1.415 | -0.29 | -1.169 | -0.269 | -1.539 | 0.022 | -0.189 | -1.389 | -0.079 | -0.372 | -0.141 | 0.061 |
| EPS
| -0.034 | -0.025 | -0.01 | -0.078 | -0.052 | -0.033 | -0.052 | -0.28 | -0.11 | -0.14 | -0.16 | -0.089 | -0.3 | -0.16 | -0.63 | 0.012 | -0.06 | -1.85 | -0.14 | -0.8 | -0.62 | 0.39 |
| EPS Diluted
| -0.034 | -0.025 | -0.01 | -0.072 | -0.052 | -0.031 | -0.052 | -0.27 | -0.11 | -0.14 | -0.16 | -0.089 | -0.3 | -0.16 | -0.63 | 0.012 | -0.059 | -1.85 | -0.14 | -0.8 | -0.61 | 0.39 |
| EBITDA
| -4.599 | -17.468 | -18.931 | 9.932 | 6.608 | 16 | -2.423 | 15.137 | 1.077 | -11.106 | -17.202 | -43.959 | -47.089 | -35.373 | 0.649 | -3.935 | -30.15 | -29.741 | -22.3 | -44.78 | -18.164 | 23.537 |
| EBITDA Ratio
| -0.3 | -1.055 | -0.867 | 0.241 | 0.207 | 0.501 | -0.066 | 0.354 | 0.029 | -0.217 | -0.477 | -0.45 | -0.569 | -0.188 | 0.005 | -0.023 | -0.302 | -0.219 | -0.148 | -0.176 | -0.096 | 0.085 |