Shin Poong Pharm.Co.,Ltd.
KRX:019170.KS
10600 (KRW) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 43,800.113 | 41,690.733 | 27,636.741 | 55,802.611 | 23,374.208 | 37,168.872 | 19,422.304 | 16,094.25 | 12,668.396 | 5,971.57 | 9,893.837 | 5,184.671 | 3,410.626 | 1,804.694 | 2,232.922 | 540.58 | 2,854.18 |
Short Term Investments
| 16,661.054 | 14,225.817 | 65,065.032 | 134,836.74 | 42,788.173 | 29,421.139 | 18,755.232 | 24,902.278 | 3,622.125 | 2,851.709 | 709.296 | 2,661.334 | 1,140.336 | 2,660 | 230 | -4,458.545 | 1,470 |
Cash and Short Term Investments
| 60,461.167 | 55,916.55 | 92,701.773 | 190,639.351 | 66,162.381 | 66,590.01 | 38,177.536 | 40,996.528 | 16,290.521 | 8,823.279 | 10,603.133 | 7,846.005 | 4,550.962 | 4,464.694 | 2,462.922 | 540.58 | 4,324.18 |
Net Receivables
| 83,604.583 | 90,718.244 | 90,367.794 | 91,013.889 | 107,598.071 | 111,616.539 | 133,521.948 | 153,551.07 | 159,937.801 | 156,687.846 | 145,811.777 | 140,184.915 | 155,559.035 | 163,242.412 | 129,400.273 | 115,486.021 | 108,224 |
Inventory
| 53,923.283 | 46,895.168 | 47,706.504 | 49,088.332 | 49,025.537 | 44,937.943 | 46,929.277 | 42,206.896 | 45,429.423 | 43,946.482 | 43,467.364 | 45,276.141 | 40,728.181 | 40,002.168 | 33,104.525 | 31,725.867 | 28,786.256 |
Other Current Assets
| 946.242 | 11,440.971 | 10,724.2 | 10,178.392 | 10,412.905 | 9,726.407 | 10,487.389 | 9,753.374 | 7,954.009 | 516.483 | 3,419.049 | 140,543.06 | 156,487.359 | 128,149.49 | 129,778.591 | 115,994.541 | 109,306.41 |
Total Current Assets
| 198,935.276 | 196,541.781 | 227,231.841 | 332,811.722 | 219,191.528 | 224,606.221 | 213,812.116 | 235,778.453 | 218,856.873 | 211,321.483 | 200,308.709 | 191,520.395 | 201,766.502 | 172,616.352 | 165,346.038 | 148,260.988 | 142,416.846 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 118,637.815 | 113,759.902 | 116,883.611 | 124,177.497 | 130,942.363 | 130,504.647 | 138,192.046 | 144,268.73 | 152,192.209 | 159,941.355 | 161,697.213 | 161,574.736 | 148,971.451 | 129,302.628 | 123,394.568 | 101,183.738 | 62,679.325 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,769.314 | 6,930.822 | 8,970.638 | 8,062.013 | 8,914.284 | 7,119.876 | 8,784.291 | 11,275.393 | 12,173.654 | 14,588.632 | 15,950.592 | 11,230.692 | 10,183.592 | 2,085.379 | 1,835.387 | 1,081.003 | 816.959 |
Goodwill and Intangible Assets
| 5,769.314 | 6,930.822 | 8,970.638 | 8,062.013 | 8,914.284 | 7,119.876 | 8,784.291 | 11,275.393 | 12,173.654 | 14,588.632 | 15,950.592 | 11,230.692 | 10,183.592 | 2,085.379 | 1,835.387 | 1,081.003 | 816.959 |
Long Term Investments
| 21,303.291 | 17,574.343 | -34,652.386 | -118,131.759 | -28,344.08 | -17,483.907 | 213.767 | -4,723.132 | 19,587.493 | 16,306.918 | 14,430.912 | 11,040.792 | 13,674.487 | 7,757.409 | 12,294.073 | 16,647.468 | 6,951.438 |
Tax Assets
| -196.761 | 6,628.215 | 9,085.846 | 5,393.653 | 6,620.849 | 6,785.343 | 5,556.091 | 4,986.616 | 4,297.886 | 4,285.347 | 5,258.005 | 1,651.661 | 2,763.239 | 3,391.524 | 4,291.399 | 1,434.228 | 0 |
Other Non-Current Assets
| 5,437.944 | 20,100.994 | 65,065.032 | 134,836.74 | 42,788.76 | 29,421.139 | 19,055.232 | 24,902.278 | 3,622.125 | 2,851.709 | 709.296 | 2,661.334 | 1,140.336 | 5,776.525 | 2,990.275 | 0.001 | 4,296.355 |
Total Non-Current Assets
| 151,148.364 | 164,994.277 | 165,352.742 | 154,338.143 | 160,922.175 | 156,347.098 | 171,801.427 | 180,709.885 | 191,873.367 | 197,973.961 | 198,046.017 | 188,159.214 | 176,733.105 | 148,313.465 | 144,805.702 | 120,346.438 | 74,744.077 |
Total Assets
| 350,083.64 | 361,536.058 | 392,584.583 | 487,149.865 | 380,113.704 | 380,953.319 | 385,613.543 | 416,488.338 | 410,730.24 | 409,295.444 | 398,354.727 | 379,679.609 | 378,499.607 | 320,929.817 | 310,151.74 | 268,607.426 | 217,160.923 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 8,941.407 | 11,428.317 | 12,060.475 | 8,788.909 | 18,373.184 | 21,163.837 | 25,175.26 | 15,904.98 | 17,194.764 | 19,466.566 | 21,600.133 | 25,056.341 | 22,583.118 | 6,991.261 | 7,689.746 | 5,620.87 | 6,550.455 |
Short Term Debt
| 45,932.476 | 1,263.093 | 968.046 | 1,209.42 | 98,826.88 | 105,200.693 | 103,015.283 | 113,387.051 | 151,619.546 | 147,155.292 | 100,399.209 | 119,855.358 | 119,036.083 | 104,668.923 | 78,718.202 | 60,042.166 | 52,842.198 |
Tax Payables
| 118.105 | 0 | 133.02 | 59,466.6 | 74.301 | 2,555.873 | 181.037 | 4,288.445 | 437.986 | 2,226.003 | 3,701.924 | 174.638 | 1,485.395 | 4,886.9 | 8,556.555 | 7,431.561 | 4,522.078 |
Deferred Revenue
| 421.847 | 223.67 | 11,392.126 | 68,683.18 | 11,818.986 | 239.307 | 10,992.394 | 37,695.11 | 15,430.605 | 11,424.863 | 13,836.306 | 7,959.959 | 9,905.35 | 11,731.867 | 15,427.021 | 18,181.465 | 12,324.013 |
Other Current Liabilities
| 20,971.045 | 14,028.489 | 15,388.587 | 13,872.097 | 16,678.995 | 16,771.836 | 10,704.389 | 33,437.182 | 14,992.618 | 11,661.364 | -742.293 | 11,572.631 | 11,403.187 | 10,336.261 | 9,837.902 | -2,337.009 | 8,880.616 |
Total Current Liabilities
| 76,384.881 | 27,167.238 | 28,550.129 | 83,337.026 | 133,953.36 | 146,170.853 | 139,075.968 | 167,017.657 | 184,244.914 | 180,509.225 | 152,631.584 | 156,658.968 | 154,507.783 | 126,883.345 | 104,802.405 | 86,774.078 | 72,795.347 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 218.961 | 441.512 | 212.667 | 575.85 | 7,663.624 | 2,000 | 9,550 | 8,050 | 4,473.335 | 9,833.85 | 30,113.889 | 11,606.041 | 19,848.503 | 20,302.095 | 39,694.789 | 36,764.492 | 13,707.639 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -4,309.857 | -3,756.905 | -4,882.05 | 0 | 0 | 0 | 0 | 22,923.326 | 0 | 0 | 14,191.594 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 4,309.857 | 3,756.905 | 4,882.05 | 0 | 0 | 0 | 0 | 428.922 | 1,443.267 | 2,164.975 | 2,659.967 |
Other Non-Current Liabilities
| 2,697.653 | 3,169.021 | 9,262.579 | 28,906.733 | 29,368.495 | 25,300.25 | 26,874.823 | 24,571.868 | 27,150.64 | 27,437.994 | 24,823.929 | 22,688.945 | 24,282.898 | 22,923.325 | 18,898.744 | 12,805.691 | 14,191.593 |
Total Non-Current Liabilities
| 2,916.614 | 3,610.533 | 9,475.246 | 29,482.583 | 37,032.119 | 27,300.25 | 36,424.823 | 32,621.868 | 31,623.975 | 37,271.844 | 54,937.818 | 34,294.986 | 44,131.401 | 43,654.342 | 60,036.8 | 53,900.133 | 30,559.199 |
Total Liabilities
| 79,301.495 | 30,777.771 | 38,025.375 | 112,819.609 | 170,985.479 | 173,471.103 | 175,500.791 | 199,639.525 | 215,868.889 | 217,781.069 | 207,569.403 | 190,953.953 | 198,639.184 | 170,537.687 | 164,839.205 | 140,674.211 | 103,354.546 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 |
Common Stock
| 27,592.495 | 26,492.495 | 26,492.495 | 26,492.495 | 26,492.495 | 26,492.495 | 26,492.495 | 26,492.495 | 22,609 | 21,797.15 | 21,016.6 | 20,266.085 | 19,544.385 | 19,018.385 | 19,018.385 | 19,018.385 | 19,018.385 |
Retained Earnings
| 50,599.34 | 115,830.156 | 139,159.599 | 156,595.484 | 146,462.504 | 143,665.32 | 143,201.759 | 142,391.547 | 162,242.882 | 162,881.585 | 163,498.299 | 161,041.823 | 149,798.315 | 118,685.686 | 113,054.578 | 93,749.991 | 83,479.013 |
Accumulated Other Comprehensive Income/Loss
| -18,196.08 | -13,941.478 | -13,386.26 | -11,462.56 | -7,746.4 | -2,662.342 | -4,212 | 8,926.932 | 33,540.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 209,590.073 | 205,958.073 | 211,723.265 | 215,935.265 | 52,952.243 | 60,886.536 | 57,194.678 | 59,573.049 | -8,034.12 | 10,385.556 | 10,954.369 | 26,181.4 | 24,674.96 | 11,239.339 | 11,796.22 | 13,699.859 | 10,018.58 |
Total Shareholders Equity
| 269,585.828 | 329,607.246 | 353,491.907 | 373,371.492 | 208,183.651 | 206,469.561 | 209,813.151 | 216,545.357 | 194,556.463 | 191,212.654 | 190,497.364 | 188,477.308 | 179,558.993 | 150,043.41 | 144,969.183 | 127,568.235 | 113,615.978 |
Total Equity
| 270,782.145 | 330,758.288 | 354,559.208 | 374,330.256 | 209,128.225 | 207,482.216 | 210,112.752 | 216,848.813 | 194,861.351 | 191,514.375 | 190,785.325 | 188,725.655 | 179,860.423 | 150,392.13 | 145,312.535 | 127,933.215 | 113,806.377 |
Total Liabilities & Shareholders Equity
| 350,083.64 | 361,536.059 | 392,584.583 | 487,149.865 | 380,113.704 | 380,953.319 | 385,613.543 | 416,488.338 | 410,730.24 | 409,295.444 | 398,354.727 | 379,679.609 | 378,499.607 | 320,929.817 | 310,151.74 | 268,607.426 | 217,160.923 |