Shin Poong Pharm.Co.,Ltd.

KRX:019170.KS

10600 (KRW) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 47,951.39147,300.47943,800.11358,917.84248,121.76449,181.81941,690.73338,379.75933,565.78230,131.44527,636.74151,657.44654,405.91763,870.29555,802.611245,367.02527,245.16427,325.32223,374.20821,599.63527,334.87233,954.75737,168.87227,676.5824,648.18126,513.14219,422.30422,132.43819,761.73919,151.5216,094.2518,049.14722,027.4716,483.72212,668.3962,923.9346,243.6956,533.165,971.577,831.3699,517.7559,185.0149,893.83712,014.2418,204.1299,761.9195,184.671939.9671,333.1841,145.0233,857.3464,809.2193,077.1791,866.1181,517.67832.667412.7531,647.6642,031.975834.1765,946.5483,042.6321,431.412
Short Term Investments 11,006.54210,615.35116,661.05417,029.53824,659.40830,668.03614,225.81739,309.36750,238.15254,089.72765,065.03282,867.74582,328.866108,979.351134,836.7447,426.15646,999.29948,509.84542,788.17345,879.24942,925.30138,469.87529,421.13927,943.17228,894.4519,286.64918,755.23218,293.10618,108.67718,464.85824,902.27822,371.97321,980.4733,984.6693,622.1252,031.3652,563.7693,832.0562,851.7092,577.4864,323.9282,219.978709.296278.531290.1385,579.5072,661.3342,518.1652,363.822,1902,0651,7151,520520230230230001,2251,3351,2001,340
Cash and Short Term Investments 59,079.36157,915.83160,461.16775,947.3872,781.17279,849.85555,916.5577,689.12683,803.93484,221.17292,701.773134,525.191136,734.783172,849.646190,639.351292,793.18174,244.46375,835.16766,162.38167,478.88470,260.17372,424.63266,590.0155,619.75253,542.63145,799.79138,177.53640,425.54437,870.41637,616.37840,996.52840,421.1244,007.94410,468.39116,290.5214,955.2998,807.46410,365.2168,823.27910,408.85513,841.68311,404.99210,603.13312,292.7728,494.26715,341.4267,846.0053,458.1323,697.0043,335.0235,922.3466,524.2194,597.1792,386.1181,747.671,062.667642.7531,647.6642,031.9752,059.1767,281.5484,242.6322,771.412
Net Receivables 73,324.20677,632.33182,103.11184,520.43883,966.09987,751.97690,718.24482,197.65283,711.75886,367.14381,864.55585,217.40493,512.70691,115.06791,013.88995,776.195100,171.211101,345.341107,598.071111,443.268114,965.663113,831.896117,381.731122,695.097124,692.155123,208.673133,521.948137,392.566143,634.793143,929.135153,551.07155,845.796158,977.446155,392.279152,751.889150,606.327150,841.424155,739.217156,687.846155,526.058145,103.94143,863.895142,826.609141,962.457149,721.3390138,398.2490000122,758.258142,043.5620120,081.026120,730.897116,646.012112,874.2980113,181.28118,107.30600
Inventory 53,774.14757,948.09953,923.28351,806.59251,058.75551,890.15146,895.16847,400.02152,962.07550,547.83647,706.50447,473.85549,123.71951,845.26449,088.33254,661.51254,923.54154,772.90649,025.53748,706.66446,086.56445,752.43244,937.94346,987.90745,826.72848,872.51446,929.27743,785.61541,120.0141,929.79642,206.89643,337.62340,768.66444,830.53745,429.42349,696.30849,097.54344,693.90943,946.48241,948.53847,855.88745,714.38643,467.36446,007.94346,261.76444,526.71745,276.14143,753.45240,973.92642,586.4940,169.75736,296.03732,503.89432,167.29734,464.93833,838.74632,297.54829,648.65327,537.97126,094.18425,348.34924,334.74124,425.967
Other Current Assets 9,720.582,525.772,447.71414,313.50111,785.36815,195.37711,440.9718,222.6154,363.0528,083.53310,724.24,884.60213,786.1568,210.1310,178.3925,120.694,813.8344,676.18110,412.9054,800.1986,840.3963,507.6669,726.4078,181.8648,517.2123,490.310,487.3893,896.9184,321.4974,470.6929,753.3745,201.5845,119.14,885.3387,954.0094,240.9113,969.159569.49516.4831,960.537278.7042,147.643,419.0497,472.119149,721.34436.48140,543.06895.19154,770.202159,896.904161,853.544122,758.257142,043.561135,170.791120,081.027120,730.898116,646.013112,874.297112,139.347113,181.279118,107.307121,162.499114,540.346
Total Current Assets 194,301.027196,022.03198,935.276214,698.046209,514.996222,738.324196,541.781215,509.414222,291.205224,052.584227,231.841269,132.892280,774.891317,618.49332,811.722445,599.344231,008.48233,816.696219,191.528229,531.505232,793.183233,442.421224,606.221230,810.807229,914.238218,821.072213,812.116222,624.142223,337.778224,126.819235,778.453240,622.096244,506.692215,576.545218,856.873209,494.933212,711.789211,367.832211,321.483209,796.517207,080.214203,125.145200,308.709207,711.76204,477.371202,616.285191,520.395188,340.358199,441.132205,818.417207,945.647165,578.513179,144.634169,724.206156,293.635155,632.311149,586.314144,170.614141,709.293141,334.639150,737.204149,739.872141,737.725
Non-Current Assets:
Property, Plant & Equipment, Net 116,540.237118,354.612118,637.815120,464.001119,295.518114,421.365113,759.902116,008.15116,780.317116,229.327116,883.611119,569.124120,833.243122,524.39124,177.497125,616.671127,819.208130,219.34130,942.363133,203.527131,983.881132,377.744130,504.647131,633.197133,521.899135,608.404138,192.046139,309.204140,726.841142,388.081144,268.73145,963.894148,102.393150,286.214152,192.209154,357.129156,054.717157,938.755159,941.355159,740.47160,666.907161,107.802161,697.213163,561.627161,408.133160,698.713161,574.736152,476.172144,081.062141,626.477139,000.366122,171.683122,319.282119,462.531112,929.684104,603.675101,220.93886,934.45278,164.15767,105.94747,676.4244,856.74442,832.312
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 5,487.0015,486.8425,769.3146,098.8266,330.8336,659.5276,930.8227,362.6457,643.1327,470.5128,970.6388,131.0648,421.2337,889.0398,062.0138,547.5128,485.28,587.9198,914.2848,198.7017,921.2646,918.5147,119.8767,295.1078,343.4868,553.6448,784.29111,375.24311,582.45311,458.75911,275.39311,601.50411,840.00812,004.17612,173.65412,526.95913,164.12313,875.29714,588.63215,290.78215,857.57815,899.05915,950.59211,263.28111,449.3111,258.27111,230.69210,663.4929,302.6737,863.9657,610.8681,127.8231,171.2351,152.541,193.988416.832359.029254.079260.437266.795196.667201.667206.667
Goodwill and Intangible Assets 5,487.0015,486.8425,769.3146,098.8266,330.8336,659.5276,930.8227,362.6457,643.1327,470.5128,970.6388,131.0648,421.2337,889.0398,062.0138,547.5128,485.28,587.9198,914.2848,198.7017,921.2646,918.5147,119.8767,295.1078,343.4868,553.6448,784.29111,375.24311,582.45311,458.75911,275.39311,601.50411,840.00812,004.17612,173.65412,526.95913,164.12313,875.29714,588.63215,290.78215,857.57815,899.05915,950.59211,263.28111,449.3111,258.27111,230.69210,663.4929,302.6737,863.9657,610.8681,127.8231,171.2351,152.541,193.988416.832359.029254.079260.437266.795196.667201.667206.667
Long Term Investments 21,420.92821,350.28921,303.29112,798.3555,847.665584.5117,574.343-6,429.848-17,382.995-22,387.294-34,652.386-69,755.629-70,400.449-96,493.74-118,131.759-32,004.539-30,529.408-37,567.226-28,344.08-33,235.231-26,685.37-24,856.142-17,483.907-13,324.818-14,722.832-5,025.957213.7672,874.2371,543.2661,336.839-4,723.132-3,316.108-2,091.10218,676.70119,587.49323,563.38516,152.27714,732.92616,306.91815,933.56411,444.64213,339.54314,430.91216,414.91316,258.0239,879.84611,040.79214,486.72513,733.5913,202.05117,774.21116,056.72818,809.46319,204.72322,638.75322,304.35319,850.2140012,977.52710,000.35610,014.72610,136.194
Tax Assets -196.787492.311475.2456,350.956,330.5586,253.1566,628.2158,643.2188,799.7059,170.579,085.8466,108.0125,139.0365,289.1845,393.6537,418.1796,778.126,671.0336,620.8496,701.0056,571.2826,532.266,785.3435,970.4855,696.1185,442.0665,556.0915,207.7795,381.144,802.4364,986.6165,634.8545,512.94,292.1424,297.8863,423.0724,688.0344,341.0694,285.3475,245.135,445.8865,245.2415,258.0051,186.1761,205.7711,517.6171,651.6613,211.4072,117.7762,374.2544,023.3314,212.4823,447.2734,286.0751,843.2091,843.2091,402.243173.048173.048003,908.6251,340
Other Non-Current Assets 3,080.9754,121.6864,962.69823,018.65430,114.01636,759.50320,100.99439,309.36750,238.15254,089.72765,065.03282,867.74582,328.866108,979.351134,836.7447,426.15646,999.29948,509.84542,788.7645,879.24942,925.30138,469.87529,421.13927,943.17328,894.4519,286.64819,055.23218,293.10618,108.67718,464.85824,902.27822,371.97321,980.4723,984.6693,622.1252,031.3652,563.7693,832.0562,851.7092,577.4874,323.9282,219.979709.2964,158.4595,497.6455,579.5062,661.3342,518.1652,363.822,190.0012,0654,484.1234,279.0253,286.953,439.7673,459.3335,606.16419,839.18219,624.7984,070.7384,081.680.0012,687.997
Total Non-Current Assets 146,529.141149,805.739151,148.364168,730.785167,918.59164,678.06164,994.277164,893.531166,078.31164,572.842165,352.742146,920.316146,321.929148,188.223154,338.143157,003.978159,552.42156,420.911160,922.175160,747.252162,716.358159,442.251156,347.098159,517.144161,733.121163,864.805171,801.427177,059.569177,342.377178,450.973180,709.885182,256.117185,344.671189,243.902191,873.367195,901.91192,622.92194,720.103197,973.961198,787.433197,738.941197,811.624198,046.017196,584.456195,818.882188,933.953188,159.214183,355.961171,598.921167,256.748170,473.776148,052.839150,026.278147,392.819142,045.401132,627.402128,438.588107,200.76198,222.4484,421.00761,955.12358,981.76357,203.17
Total Assets 340,830.168345,827.77350,083.64383,428.831377,433.586387,416.384361,536.058380,402.946388,369.515388,625.426392,584.583416,053.208427,096.821465,806.713487,149.865602,603.322390,560.9390,237.607380,113.704390,278.757395,509.541392,884.671380,953.319390,327.951391,647.359382,685.877385,613.543399,683.711400,680.155402,577.792416,488.338422,878.213429,851.364404,820.447410,730.24405,396.843405,334.709406,087.935409,295.444408,583.95404,819.155400,936.768398,354.727404,296.216400,296.253391,550.238379,679.609371,696.319371,040.053373,075.165378,419.423313,631.352329,170.912317,117.025298,339.036288,259.713278,024.902251,371.375239,931.734225,755.647212,692.327208,721.635198,940.895
Liabilities & Equity:
Current Liabilities:
Account Payables 10,730.40114,515.3988,941.40711,707.1812,891.18512,001.2811,428.3179,008.85812,126.0212,441.84912,060.47512,350.0867,343.18512,831.6588,788.90917,922.10221,446.99723,243.84818,373.18421,115.33922,699.19920,183.91821,163.83719,928.520,699.39121,224.35625,175.2621,821.73321,646.60517,857.08115,904.9817,594.96618,661.52618,253.48117,194.76419,736.44121,683.05120,224.87719,466.56622,288.27524,490.14722,425.01121,600.13324,702.09223,863.595025,056.341026,691.09632,172.86327,303.2737,653.8936,298.0757,093.2794,706.9675,351.2956,381.6845,414.7274,921.7075,139.9163,074.3763,774.984,748.226
Short Term Debt 44,00045,791.03545,932.47646,172.92831,245.15231,391.4611,263.093723.6921,498.844109.654968.0461,074.97210,947.1071,030.4621,209.4278,223.50596,956.40397,045.60198,826.8898,837.883103,287.56783,379.42590,853.469103,941.77991,317.357101,821.554103,015.283105,792.019107,482.332109,058.687113,387.051119,996.699113,261.7144,022.252151,619.546131,749.475131,501.051142,488.324147,155.292110,342.226103,446.819101,705.612100,399.209139,543.886137,674.939124,116.349119,855.358111,062.535116,872.858117,460.56117,722.47985,295.56185,621.25880,555.84877,591.60875,028.89763,118.8560,196.67858,062.87456,131.47454,765.93254,610.27951,452.194
Tax Payables 3.784120.324118.1051.1391.630.1250000.141133.020.153033,605.76959,466.649,078.541,676.5321,514.3574.3012,425.8812,007.2862,802.9212,555.8731,260.7071,208.252150.476181.0371,127.8591,866.6662,700.9394,288.4451,082.1591,621.515539.198437.9860859.5751,783.3522,226.0031,290.7351,624.7772,579.8793,701.9242,949.8572,869.3941,526.21174.6382,088.30503,868.9066,357.0041,140.3985,083.0778,146.0862,968.7167,462.4585,595.5213,656.2877,593.3774,335.2964,093.1266,324.595,270.695
Deferred Revenue 546.935782.674421.84711,291.15911,727.90912,638.084223.67827.2943,291.383682.914388.9713,878.05413,194.33350,688.30368,683.1858,120.95212,660.1213,818.4911,818.98615,985.59617,072.63719,573.77814,586.53114,181.08714,025.684150.47610,992.39413,155.13115,971.57625,277.92737,695.1115,153.50414,651.55613,909.54215,430.60514,096.17313,824.62917,919.44411,424.8639,387.37411,354.62113,752.51813,836.30612,509.76613,250.8507,959.95907,993.09518,054.0116,463.997,414.99613,050.76316,829.06911,247.09316,007.44415,735.81112,174.68915,031.80512,794.0212,524.77912,263.09212,366.716
Other Current Liabilities 14,098.00713,106.64720,971.0453,213.7493,231.163,325.20214,028.48918,467.99515,482.77814,071.17715,388.5873,835.43521,422.125-28,948.87613,872.097-44,149.6183,271.7963,424.60716,678.9952,177.3132,614.1492,164.9152,424.61221,773.6648,386.44711,746.44510,704.38912,021.60814,078.87922,561.17533,437.182-16,210.647-1,568.15413,368.06814,992.6180.001-859.57416,101.5711,661.3644,246.5993,502.1072,946.858-742.2932,088.14115,497.43238,189.59211,572.63141,840.3214,570.114,219.6816,524.76512,578.09514,547.18911,874.41513,213.27211,030.42614,923.11910,311.7518,993.52610,63710,649.4888,774.459,389.8
Total Current Liabilities 69,379.12874,316.07876,384.88172,386.15559,097.03759,356.15227,167.23829,855.13332,399.02527,988.64928,550.12931,138.740,139.71169,207.31683,337.026159,195.481136,011.847139,046.896133,953.36140,542.011147,680.838147,678.735146,170.853147,561.092149,662.815135,243.783139,075.968140,763.219145,074.482152,177.882167,017.657152,770.185161,279.699176,182.999184,244.914179,678.263180,833.361180,598.123180,509.225156,942.583155,773.092157,162.396152,631.584181,793.742179,905.36163,832.151156,658.968154,991.16158,134.054167,722.009167,907.521106,667.947111,549.599107,669.62898,480.56398,873.07690,019.17479,579.44379,571.48476,243.68672,582.92273,484.29970,860.915
Non-Current Liabilities:
Long Term Debt 307.692189.247218.961297.071121.036217.148441.512750.719767.998787.635212.667316.913417.59519.983575.8528,980.9839,863.9619,821.6027,663.6247,708.1274,760.5575,586.492,0005,0005,0009,5509,5509,5509,5509,8008,0508,392.0195,732.3326,070.9714,473.3355,596.1179,716.9418,585.8449,833.8531,623.43435,166.67233,186.3630,113.8899,324.088,655.5910,149.69711,606.04117,699.17522,041.10116,816.17518,429.11136,497.16139,009.38238,259.16637,990.6935,104.29541,571.89430,988.222,176.4516,554.1039,216.9676,119.511,117.352
Deferred Revenue Non-Current 0000000000000000000000000000000000000000000000000023,326.332000017,800.30715,589.105000015,553.97916,473.219
Deferred Tax Liabilities Non-Current 00000000000000000000000000000000000000000000000000428.9221,118.5161,118.5161,443.2671,381.0961,381.0962,164.9751,682.4981,682.4982,335.5562,708.532,708.533,216.543
Other Non-Current Liabilities 2,464.0812,731.7182,697.6533,337.582,568.7623,198.7233,169.02110,568.879,974.04810,544.0079,262.57917,778.89119,219.6229,490.08728,906.73331,308.88730,869.84330,105.56629,368.49526,316.92726,246.83226,134.50725,300.2524,503.02324,415.91728,211.89426,874.82325,628.40425,407.61724,495.35324,571.86828,196.48227,965.6627,635.57427,150.6427,381.15927,345.92327,507.45727,437.99425,787.125,502.90125,173.35924,823.92924,993.26724,369.55624,005.40422,688.94523,763.65823,391.66423,365.06923,326.33119,687.38718,974.07519,318.01118,216.8150.00115,589.10416,722.54516,072.9515,079.18315,837.9390.00116,473.218
Total Non-Current Liabilities 2,771.7732,920.9652,916.6143,634.6512,689.7983,415.8713,610.53311,319.58910,742.04611,331.6429,475.24618,095.80419,637.2130,010.0729,482.58360,289.8740,733.80439,927.16837,032.11934,025.05431,007.38931,720.99727,300.2529,503.02329,415.91737,761.89436,424.82335,178.40434,957.61834,295.35332,621.86836,588.50133,697.99233,706.54531,623.97532,977.27637,062.86436,093.30137,271.84457,410.53460,669.57358,359.71954,937.81834,317.34733,025.14634,155.10134,294.98641,462.83345,432.76540,181.24442,184.36457,303.06459,101.97359,020.44457,588.60154,285.69959,325.97349,393.24339,931.89833,968.84227,763.43624,382.0220,807.113
Total Liabilities 72,150.90177,237.04379,301.49576,020.80761,786.83562,772.02330,777.77141,174.72243,141.0739,320.29138,025.37549,234.50459,776.92199,217.386112,819.609219,485.35176,745.651178,974.064170,985.479174,567.065178,688.227179,399.732173,471.103177,064.115179,078.732173,005.677175,500.791175,941.623180,032.099186,473.235199,639.525189,358.686194,977.691209,889.544215,868.889212,655.539217,896.225216,691.424217,781.069214,353.118216,442.665215,522.115207,569.403216,111.089212,930.506197,987.252190,953.953196,453.993203,566.819207,903.253210,091.885163,971.011170,651.572166,690.071156,069.164153,158.775149,345.147128,972.686119,503.382110,212.528100,346.35997,866.31991,668.027
Equity:
Preferred Stock 01,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,100
Common Stock 27,592.49527,592.49527,592.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49526,492.49522,60922,60922,60922,60921,797.1521,797.1521,797.1521,797.1521,016.621,016.621,016.621,016.620,266.08520,266.08519,544.38519,544.38519,544.38519,018.38519,018.38519,018.38519,018.38519,018.38519,018.38519,018.38519,018.38519,018.38519,018.38519,018.38519,018.38519,018.385
Retained Earnings 52,681.10448,001.83250,599.3491,745.5299,797.123108,795.404115,830.156120,774.565129,227.817133,826.8139,159.599151,302.049153,274.725152,884.907156,595.484150,059.361146,307.125144,501.143146,462.504147,831.734146,999.854144,563.53143,665.32151,150.771150,318.911148,220.946143,201.759154,255.53151,351.152147,898.761142,391.547164,434.643164,793.832162,418.166162,242.882158,049.949157,998.956159,998.611162,881.585166,398.558161,375.463157,337.751163,498.299159,714.644157,449.042164,950.037161,041.823143,685.437136,638.046134,336.723137,463.387117,084.648125,943.645118,168.414107,545.194100,376.2694,548.04290,844.4488,874.10384,750.14481,844.41780,353.76576,828.328
Accumulated Other Comprehensive Income/Loss -17,714.192-13,097.701-13,464.08-13,282.029-13,074.666-13,042.376-13,941.4788,081.725-12,906.813-13,347.43-13,386.26-4,732-4,732-4,212-4,212000-4,212000-4,212000-4,212000000000000000000000000000000000000
Other Total Stockholders Equity 204,858.073209,590.073209,590.073205,958.073205,958.073205,958.073205,958.073205,958.073205,958.073205,958.073216,455.265205,958.073205,958.073205,958.073215,935.265205,566.19851,399.05151,399.05152,952.24351,259.71651,259.71655,121.34455,121.34447,047.71647,047.71647,047.71657,194.67847,047.71647,047.71647,047.71659,573.04947,047.71647,047.71610,931.21314,500.18210,691.20910,931.21311,755.33914,795.12610,943.48910,943.48911,734.91810,954.36910,850.4197,463.7716,986.7236,069.410,912.50410,190.80410,190.80410,745.76712,457.30912,457.30912,140.15514,606.29314,606.29314,013.32811,435.86411,435.86410,674.5910,383.16710,383.16710,326.156
Total Shareholders Equity 267,417.479267,354.698269,585.828306,182.058314,441.024323,471.595329,607.246337,993.459344,039.571348,197.938353,491.907365,752.915366,293.742365,591.682373,371.492382,118.054212,827.596210,235.945208,183.651214,569.617215,745.775212,443.938206,469.561212,920.395212,213.981209,369.875209,813.151223,453.478220,361.729215,799.141216,545.357233,227.993234,560.498194,639.282194,556.463192,450.158187,155.665189,119.593191,212.654193,935.279188,098.893185,123.727190,497.364187,894.666187,029.413193,302.845188,477.308175,242.326167,473.235165,171.912168,327.539149,660.342158,519.339150,426.954142,269.872135,100.938128,679.755122,398.689120,428.352115,543.119112,345.969110,855.317107,272.869
Total Equity 268,679.267268,590.726270,782.145307,408.024315,646.751324,644.361330,758.288339,228.224345,228.445349,305.135354,559.208366,818.704367,319.9366,589.327374,330.256383,117.972213,815.25211,263.543209,128.225215,711.691216,821.313213,484.939207,482.216213,263.835212,568.627209,680.201210,112.752223,742.088220,648.055216,104.557216,848.813233,519.526234,873.673194,930.903194,861.351192,741.303187,438.484189,396.511191,514.375194,230.832188,376.49185,414.653190,785.325188,185.127187,365.746193,562.986188,725.655175,242.326167,473.235165,171.912168,327.539149,660.342158,519.339150,426.954142,269.872135,100.938128,679.755122,398.689120,428.352115,543.119112,345.969110,855.317107,272.869
Total Liabilities & Shareholders Equity 340,830.168345,827.77350,083.64383,428.831377,433.586387,416.384361,536.059380,402.946388,369.515388,625.426392,584.583416,053.208427,096.821465,806.713487,149.865602,603.322390,560.9390,237.607380,113.704390,278.757395,509.541392,884.671380,953.319390,327.95391,647.359382,685.878385,613.543399,683.711400,680.155402,577.792416,488.338422,878.212429,851.364404,820.447410,730.24405,396.842405,334.709406,087.935409,295.444408,583.95404,819.155400,936.768398,354.727404,296.216400,296.252391,550.238379,679.609371,696.319371,040.054373,075.165378,419.424313,631.353329,170.911317,117.025298,339.036288,259.713278,024.902251,371.375239,931.734225,755.647212,692.327208,721.636198,940.895