Choil Aluminum Co., Ltd.
KRX:018470.KS
1661 (KRW) • At close March 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 465,783.855 | 562,385.283 | 466,932.503 | 332,913.378 | 311,766.941 | 317,744.416 | 299,165.112 | 273,427.164 | 271,779.373 | 309,041.275 | 326,176.058 | 359,008.369 | 396,286.962 | 407,407.665 | 347,065.436 | 365,220.38 | 329,583.528 |
| Cost of Revenue
| 444,855.179 | 534,546.743 | 437,103.251 | 325,944.2 | 313,189.621 | 315,404.093 | 288,061.934 | 263,808.706 | 266,659.735 | 302,231.756 | 312,556.766 | 342,264.622 | 372,209.562 | 377,593.814 | 325,586.038 | 364,771.25 | 316,137.378 |
| Gross Profit
| 20,928.677 | 27,838.54 | 29,829.252 | 6,969.178 | -1,422.681 | 2,340.324 | 11,103.178 | 9,618.458 | 5,119.638 | 6,809.519 | 13,619.291 | 16,743.747 | 24,077.4 | 29,813.851 | 21,479.398 | 449.13 | 13,446.15 |
| Gross Profit Ratio
| 0.045 | 0.05 | 0.064 | 0.021 | -0.005 | 0.007 | 0.037 | 0.035 | 0.019 | 0.022 | 0.042 | 0.047 | 0.061 | 0.073 | 0.062 | 0.001 | 0.041 |
| Reseach & Development Expenses
| 196.584 | 339.733 | 231.244 | 162.238 | 305.579 | 375.482 | 271.537 | 215.528 | 436.78 | 413.127 | 16.368 | 622.552 | 470.965 | 2,026.55 | 1,073.002 | 674.449 | 677.925 |
| General & Administrative Expenses
| 677.36 | 833.912 | 744.803 | 733.458 | 844.603 | 893.221 | 1,038.191 | 1,102.588 | 976.408 | 1,093.098 | 1,061.06 | 1,072.052 | 1,066.845 | 1,005.019 | 927.136 | 980.769 | 923.201 |
| Selling & Marketing Expenses
| 3,274.707 | 3,552.091 | 3,551.022 | 3,318.916 | 2,784.891 | 2,710.992 | 2,563.505 | 2,799.775 | 2,737.589 | 3,114.962 | 3,186.831 | 3,796.152 | 3,614.215 | 4,005.371 | 4,441.923 | 3,238.042 | 2,947.845 |
| SG&A
| 3,952.067 | 4,386.003 | 4,295.825 | 4,052.374 | 3,629.494 | 3,604.213 | 3,601.696 | 3,902.363 | 3,713.997 | 4,208.06 | 4,247.891 | 4,868.204 | 4,681.06 | 5,010.39 | 5,369.059 | 4,218.811 | 3,871.046 |
| Other Expenses
| 8,496.766 | 7,281.633 | 7,022.945 | 6,782.775 | 6,815.645 | 1,998.735 | 1,182.429 | 46,423.477 | 1,020.589 | 2,293.592 | 1,652.167 | 3,054.297 | 286.934 | 3,371.459 | 2,841.83 | 1,600.137 | 1,292.448 |
| Operating Expenses
| 12,666.452 | 12,007.369 | 11,550.014 | 10,997.387 | 10,750.718 | 10,531.358 | 11,548.98 | 11,580.773 | 10,508.769 | 10,883.391 | 10,997.523 | 10,680.531 | 8,137.039 | 12,636.558 | 11,249.652 | 13,925.142 | 9,245.135 |
| Operating Income
| 8,472.865 | 15,831.171 | 18,279.238 | -3,550.103 | -12,173.398 | -8,191.035 | -445.803 | -1,962.314 | -5,389.131 | -4,073.872 | 2,621.768 | 6,063.216 | 15,965.041 | 17,177.292 | 10,229.745 | -13,476.011 | 4,201.016 |
| Operating Income Ratio
| 0.018 | 0.028 | 0.039 | -0.011 | -0.039 | -0.026 | -0.001 | -0.007 | -0.02 | -0.013 | 0.008 | 0.017 | 0.04 | 0.042 | 0.029 | -0.037 | 0.013 |
| Total Other Income Expenses Net
| -9,992.363 | -6,461.844 | -3,160.806 | -5,812.428 | -65,976.279 | -1,871.311 | -3,711.051 | 44,648.463 | -2,129.65 | 950.983 | 1,700.594 | 4,373.373 | -2,123.206 | 2,666.821 | 414.564 | -14,390.454 | -3,303.412 |
| Income Before Tax
| -1,519.498 | 11,281.956 | 16,851.108 | -9,362.531 | -78,149.677 | -10,062.345 | -2,645.278 | 42,686.149 | -7,518.781 | -3,122.889 | 4,322.362 | 10,436.589 | 13,841.835 | 19,844.113 | 10,644.309 | -27,866.465 | 897.604 |
| Income Before Tax Ratio
| -0.003 | 0.02 | 0.036 | -0.028 | -0.251 | -0.032 | -0.009 | 0.156 | -0.028 | -0.01 | 0.013 | 0.029 | 0.035 | 0.049 | 0.031 | -0.076 | 0.003 |
| Income Tax Expense
| -1,385.192 | -6,546.924 | 1,175.584 | -522.091 | -1,438.208 | 352.97 | -812.425 | 9,562.947 | -1,824.798 | -1,140.035 | 1,795.796 | 1,497.314 | 3,185.801 | 4,113.797 | -2,624.473 | -2,783.187 | 114.936 |
| Net Income
| -134.306 | 17,828.88 | 15,675.524 | -8,840.441 | -76,711.47 | -10,415.315 | -1,832.853 | 33,123.201 | -5,693.984 | -1,982.854 | 2,526.566 | 8,939.275 | 10,656.034 | 15,730.316 | 13,268.783 | -25,083.278 | 782.668 |
| Net Income Ratio
| -0 | 0.032 | 0.034 | -0.027 | -0.246 | -0.033 | -0.006 | 0.121 | -0.021 | -0.006 | 0.008 | 0.025 | 0.027 | 0.039 | 0.038 | -0.069 | 0.002 |
| EPS
| -1 | 142.41 | 161.39 | -119.96 | -1,050.26 | -143.48 | -25.19 | 455.3 | -78.43 | -26.78 | 34.43 | 122.43 | 146.44 | 216.17 | 182.31 | -344.72 | 10.71 |
| EPS Diluted
| -1.06 | 140.79 | 146.44 | -119.96 | -1,050.26 | -143.48 | -24.87 | 455.3 | -78.43 | -26.78 | 34.43 | 122.43 | 146.44 | 216.17 | 182.31 | -344.72 | 10.71 |
| EBITDA
| 14,240.067 | 23,034.469 | 25,986.475 | 1,226.443 | -60,260.46 | 4,416.019 | 10,273.087 | 54,028.282 | -253.51 | 3,997.428 | 8,070.635 | 20,857.033 | 25,296.483 | 31,335.303 | 25,334.18 | -15,853.58 | 13,267.549 |
| EBITDA Ratio
| 0.031 | 0.041 | 0.053 | 0.004 | -0.002 | 0.014 | 0.035 | 0.197 | 0.008 | 0.013 | 0.035 | 0.058 | 0.064 | 0.077 | 0.077 | -0.043 | 0.04 |