Choil Aluminum Co., Ltd.

KRX:018470.KS

1673 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 22,088.49823,515.77133,195.54722,582.79231,808.34629,814.92922,604.89724,919.63529,953.74840,254.17333,272.64519,470.72225,665.80232,134.57529,167.31736,546.05215,657.181
Short Term Investments 27,457.28475.8788.0811,327.654731.685740.6221,140.83295.95193.92382.5684,181.60181.66785.811110.617205.261050.105
Cash and Short Term Investments 49,545.78323,591.64133,283.62823,910.44632,540.03130,555.55123,745.72925,015.58630,047.67140,336.74137,454.24619,552.38925,751.61332,245.19229,372.57836,546.05215,707.286
Net Receivables 85,639.60986,173.80989,776.72262,545.43462,545.61869,109.39165,010.57963,284.2955,812.12955,446.89365,367.65871,817.52382,510.58581,263.10377,001.91776,233.05171,804.43
Inventory 103,581.381105,893.7187,692.10854,254.47356,383.33455,419.03756,102.81245,668.57341,235.37562,695.22154,743.51658,205.48167,659.58864,435.22942,323.13551,168.79253,894.943
Other Current Assets 1,797.4860773.282481.167-00.001-0.0010.0020-0.0010.00100.0010.0010.002344.448867.941
Total Current Assets 240,564.259215,659.16211,525.74141,191.521151,468.984155,083.98144,859.12133,968.451127,095.175158,478.854157,565.421149,575.393175,921.787177,943.525148,697.632164,292.343142,274.6
Non-Current Assets:
Property, Plant & Equipment, Net 86,083.3688,593.43680,048.22877,134.20780,861.312143,898.118132,553.853133,141.669137,364.297116,697.50591,522.02387,015.82593,998.28591,938.31597,937.487103,811.17288,847.546
Goodwill 00000000000000000
Intangible Assets 501.022546.081617.485639.935710.007780.079850.151920.223990.295495.434495.434495.434495.4342.1544.6297.1049.579
Goodwill and Intangible Assets 501.022546.081617.485639.935710.007780.079850.151920.223990.295495.434495.434495.434495.4342.1544.6297.1049.579
Long Term Investments 56,515.6481,246.48934.269495.771,388.86155.665496.4121,391.8511,393.961,280.798-2,985.5461,010.0499,238.0036,438.8656,296.89101,169.978
Tax Assets 7,234.0817,100.16754,811.85855,442.73700054,492.409810.22500011,707.86514.6692,985.4582,530.454,245.57
Other Non-Current Assets 054,535.265-0-054,867.11256,135.89355,516.946-07,855.9967,864.98512,156.92312,281.545-06,007.1837,288.2982,133.633494.039
Total Non-Current Assets 150,334.11152,021.43136,411.84133,712.649137,827.29200,969.754189,417.362189,946.152148,414.773126,338.723101,188.835100,802.853115,439.582104,901.186114,512.763108,482.35994,766.712
Total Assets 390,898.369367,680.59347,937.58274,904.17289,296.274356,053.734334,276.483323,914.602275,509.948284,817.577258,754.256250,378.246291,361.368282,844.711263,210.395272,774.702237,041.312
Liabilities & Equity:
Current Liabilities:
Account Payables 9,983.17920,318.93618,344.8786,985.3696,155.9974,933.3536,218.278,726.73411,635.47821,939.04812,413.47820,259.88720,339.28624,824.14711,314.2867,026.4665,419.785
Short Term Debt 141,452.053133,981.315133,659.266121,399.419123,040.553124,956.685101,772.17284,153.66764,373.53666,195.57453,442.21437,453.82780,305.45396,277.353107,743.976135,570.87292,004.32
Tax Payables 0240.266483.10800000001,849.423955.3182,655.8060000
Deferred Revenue 86.523133.2337,814.2336,054.8076,272.885,837.8595,365.0665,509.3645,318.465,208.678,295.2496,280.7387,611.384,041.5563,921.583,000.9420
Other Current Liabilities 7,776.8539,850.767414.252563.386476.936200.750-0-00.001-00.0010.0010.001-0.0010.0013,130.213
Total Current Liabilities 159,298.608164,284.251160,232.629135,002.98135,946.367135,928.647113,355.50898,389.76581,327.47493,343.29374,150.94163,994.452108,256.121125,143.057122,979.841145,598.281100,554.318
Non-Current Liabilities:
Long Term Debt 27,271.3876,740.3710,564.71918,266.32830,175.88223,274.1615,460.815,967.4418,037.59,70002,458.6053,193.094005251,289.5
Deferred Revenue Non-Current 000008,589.8649,721.7511,002.971010,569.87010,088.5129,370.6710000
Deferred Tax Liabilities Non-Current 000001,493.838606.8881,222.3040902.8011,864.8432,460.3743,589.581,242.551431.89500
Other Non-Current Liabilities 12,943.6929,743.09310,272.4379,762.2419,723.578-0-0-011,141.06-010,062.754-0-07,372.4675,398.345,519.8864,931.221
Total Non-Current Liabilities 40,215.07916,483.46320,837.15528,028.56939,899.4633,357.86225,789.43928,192.71429,178.5621,172.67111,927.59715,007.49116,153.3458,615.0185,830.2356,044.8866,220.721
Total Liabilities 199,513.686180,767.714181,069.785163,031.549175,845.827169,286.509139,144.947126,582.479110,506.034114,515.96386,078.53879,001.943124,409.465133,758.076128,810.076151,643.166106,775.039
Equity:
Preferred Stock 00000000000000000
Common Stock 63,315.86163,315.86161,315.86141,887.29735,077.77834,80034,80034,80034,80034,80034,80034,80034,80034,80034,80034,80034,800
Retained Earnings 37,384.6442,864.25924,841.9029,657.23618,026.22795,376.814107,358.036109,640.47677,312.26782,708.5785,291.53883,996.02277,338.30845,792.30831,105.99217,837.20942,920.487
Accumulated Other Comprehensive Income/Loss 9,951.4242,918.23,238.5155,157.4613,442.2013,438.493,241.5153,055.26287,345.78500000000
Other Total Stockholders Equity 80,732.75777,814.55777,471.51855,170.62756,904.24153,151.92149,731.98549,836.385-34,454.13852,793.04352,584.1852,580.2854,813.59568,494.32768,494.32768,494.32752,545.785
Total Shareholders Equity 191,384.682186,912.876166,867.795111,872.62113,450.447186,767.225195,131.536197,332.123165,003.914170,301.614172,675.718171,376.302166,951.903149,086.635134,400.319121,131.536130,266.272
Total Equity 191,384.682186,912.876166,867.795111,872.62113,450.447186,767.225195,131.536197,332.123165,003.914170,301.614172,675.718171,376.302166,951.903149,086.635134,400.319121,131.536130,266.272
Total Liabilities & Shareholders Equity 390,898.369367,680.59347,937.58274,904.17289,296.274356,053.734334,276.483323,914.602275,509.948284,817.577258,754.256250,378.246291,361.368282,844.711263,210.395272,774.702237,041.311