Hyundai Elevator Co., Ltd
KRX:017800.KS
50800 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 293,273.623 | 419,505.567 | 387,608.846 | 230,284.472 | 217,301.874 | 181,366.023 | 183,397.561 | 199,826.781 | 291,979.808 | 216,417.075 | 361,877.199 | 214,453.061 | 271,479.354 | 388,559.389 | 437,195.785 | 383,272.908 | 435,686.019 | 283,277.065 | 260,934.544 | 257,759.021 | 329,913.759 | 350,151.291 | 338,152.09 | 296,722.39 | 342,573.333 | 313,093.659 | 323,871.844 | 526,909.552 | 369,989.703 | 390,361.239 | 489,901.999 | 503,958.143 | 522,016.427 | 369,748.343 | 429,503.481 | 431,132.286 | 174,730.265 | 81,701.697 | 126,819.019 | 139,681.723 | 121,355.085 | 172,392.496 | 114,983.668 | 195,019.8 | 273,154.073 | 200,155.17 | 259,999.022 | 220,207.365 | 289,581.454 | 316,975.1 | 124,564.776 | 134,736.782 | 186,165.342 | 251,374.418 | 171,963.636 | 152,921.794 | 74,641.451 | 82,054.123 | 61,396.913 | 147,360.308 | 173,254.316 | 135,128.238 | 120,852.933 | 70,583.901 | 94,995.755 | 80,342.009 | 80,371.316 | 62,181.48 | 82,737.672 | 21,814.301 |
| Short Term Investments
| 208,191.049 | 352,876.935 | 197,656.593 | 282,040.103 | 207,943.43 | 221,722.516 | 239,173.666 | 239,913.412 | 180,569.985 | 221,611.202 | 192,850.979 | 295,147.336 | 337,809.836 | 289,541.061 | 260,789.856 | 293,602.316 | 265,789.922 | 245,083.685 | 228,406.123 | 45,639.675 | 45,419.463 | 45,928.95 | 46,506.693 | 56,253.985 | 68,699.089 | 70,429.982 | 68,852.227 | 55,235.919 | 54,117.359 | 33,506.318 | 29,632.534 | 25,712.845 | 20,070.753 | 186,836.346 | 152,036.617 | 17,994.533 | 17,882.74 | 55,990.898 | 53,277.982 | 83,463.466 | 131,066.795 | 211,908.947 | 209,873.864 | 209,316.024 | 203,565.173 | 162,730.372 | 54,362.739 | 39,461.242 | 31,662.763 | 34,339.45 | 102,938.299 | 99,134.19 | 55,833.295 | 64,419.887 | 44,868.272 | 171.875 | -82,633.048 | -59,470.73 | 0 | 159.07 | 305.58 | 15,455.464 | 4,066.33 | 6,970.52 | 1,664.328 | 3,620 | 1,120 | 1,120 | 1,120 | 1,120 |
| Cash and Short Term Investments
| 501,464.672 | 772,382.503 | 585,265.439 | 512,324.575 | 425,245.304 | 403,088.539 | 422,571.227 | 439,740.193 | 472,549.794 | 438,028.276 | 554,728.177 | 509,600.397 | 609,289.19 | 678,100.451 | 697,985.641 | 676,875.224 | 701,475.942 | 528,360.749 | 489,340.667 | 303,398.696 | 375,333.222 | 396,080.241 | 384,658.783 | 352,976.375 | 411,272.422 | 383,523.641 | 392,724.072 | 582,145.471 | 424,107.062 | 423,867.557 | 519,534.533 | 529,670.988 | 542,087.18 | 556,584.689 | 581,540.098 | 449,126.819 | 192,613.005 | 137,692.595 | 180,097.001 | 223,145.189 | 252,421.88 | 384,301.443 | 324,857.532 | 404,335.824 | 476,719.246 | 362,885.542 | 314,361.761 | 259,668.607 | 321,244.217 | 351,314.55 | 227,503.074 | 233,870.972 | 241,998.637 | 315,794.305 | 216,831.908 | 153,093.669 | 74,641.451 | 82,054.123 | 61,396.913 | 147,519.378 | 173,559.896 | 150,583.702 | 124,919.263 | 77,554.421 | 96,660.083 | 83,962.009 | 81,491.316 | 63,301.48 | 83,857.672 | 22,934.301 |
| Net Receivables
| 650,728.337 | 633,577.649 | 655,961.328 | 675,830.259 | 771,080.193 | 793,372.311 | 595,475.479 | 575,180.399 | 558,193.319 | 520,901.196 | 512,050.24 | 479,326.186 | 450,710.875 | 418,374.372 | 440,658.375 | 413,957.146 | 403,727.892 | 434,799.707 | 446,110.104 | 456,601.197 | 434,205.796 | 0 | 453,840.647 | 298,842.154 | 299,881.032 | 313,809.185 | 514,153.839 | 482,900.057 | 0 | 0 | 465,418.754 | 0 | 0 | 0 | 384,569.315 | 351,868.437 | 341,605.578 | 318,677.715 | 328,508.014 | 304,669.512 | 321,321.501 | 302,021.49 | 289,126.697 | 263,092.914 | 270,886.494 | 237,622.611 | 256,641.304 | 253,632.835 | 305,405.781 | 308,966.237 | 324,421.225 | 303,994.2 | 298,262.834 | 311,988.383 | 0 | 220,515.085 | 227,739 | 242,621.28 | 0 | 0 | 238,443.15 | 251,080.548 | 0 | 216,291.438 | 189,251.673 | 201,971.65 | 0 | 185,041.038 | 174,588.176 | 181,684.304 |
| Inventory
| 75,532.912 | 76,010.537 | 73,555.092 | 76,278.121 | 77,787.7 | 72,253.702 | 76,048.251 | 84,214.702 | 75,703.233 | 64,492.991 | 60,560.98 | 74,940.672 | 57,061.915 | 51,597.608 | 50,719.657 | 48,623.093 | 44,403.183 | 47,082.628 | 45,187.422 | 55,538.574 | 55,574.634 | 56,935.313 | 62,604.632 | 57,190.917 | 54,879.552 | 46,040.76 | 38,353.134 | 45,338.041 | 46,539.27 | 54,806.409 | 60,135.301 | 51,070.037 | 42,281.413 | 45,742.004 | 33,467.519 | 33,139.075 | 30,492.687 | 27,534.692 | 29,812.734 | 28,222.694 | 24,483.836 | 21,956.429 | 12,486.513 | 12,136.919 | 10,390.133 | 12,141.245 | 9,779.518 | 12,035.32 | 11,170.124 | 11,760.869 | 11,527.887 | 14,689.275 | 11,660.421 | 11,043.588 | 9,977.985 | 10,995.885 | 11,049.087 | 9,600.371 | 8,696.714 | 10,210.767 | 10,521.594 | 9,678.281 | 9,539.206 | 13,477.412 | 11,106.545 | 8,249.566 | 8,629.775 | 8,338.109 | 7,841.617 | 6,925.389 |
| Other Current Assets
| 46,663.232 | 49,749.703 | 31,034.887 | 3,244.247 | 2,369.536 | 3,099.368 | 2,214.463 | 6,060.342 | 7,289.629 | 3,530.625 | 4,145.669 | 3,570.745 | 5,442.843 | 4,189.753 | 2,937.705 | 3,302.559 | 4,029.029 | 4,814.489 | 5,341.595 | 0 | -0 | 414,255.528 | -0.001 | 164,657.544 | 155,672.695 | 157,524.931 | -0.001 | -0.001 | 507,501.951 | 449,682.512 | -0 | 447,430.847 | 404,436.048 | 394,291.552 | 15,257.572 | 15,889.876 | 10,184.209 | 15,184.093 | 14,064.98 | 14,527.065 | 16,793.506 | 21,868.636 | 25,790.859 | 14,675.776 | 12,970.166 | 16,932.329 | 14,066.016 | 9,701.289 | 9,524.287 | 9,526.937 | 9,183.423 | 4,253.917 | 10,040.327 | 6,408.898 | 281,982.049 | 0.002 | 180.31 | 140.004 | 257,383.34 | 254,861.035 | 126.445 | 132.186 | 243,250.771 | -0.001 | -0.001 | 33.248 | 209,373.989 | 398.249 | 404.965 | 0.002 |
| Total Current Assets
| 1,274,389.154 | 1,531,720.391 | 1,345,816.746 | 1,267,677.202 | 1,276,482.733 | 1,271,813.921 | 1,096,309.421 | 1,105,195.636 | 1,113,735.975 | 1,026,953.088 | 1,131,485.066 | 1,067,438.001 | 1,122,504.823 | 1,152,262.184 | 1,192,301.378 | 1,142,758.022 | 1,153,636.046 | 1,015,057.573 | 985,979.788 | 815,538.467 | 865,113.651 | 867,271.082 | 901,104.061 | 873,666.99 | 921,705.701 | 900,898.517 | 945,231.045 | 1,110,383.568 | 978,148.283 | 928,356.478 | 1,045,088.587 | 1,028,171.872 | 988,804.641 | 996,618.245 | 1,014,834.503 | 850,024.207 | 574,895.479 | 499,089.095 | 552,482.73 | 570,564.46 | 615,020.723 | 730,147.998 | 652,261.602 | 694,241.433 | 770,966.039 | 629,581.727 | 594,848.598 | 535,038.051 | 647,344.409 | 681,568.593 | 572,635.609 | 556,808.364 | 561,962.219 | 645,235.174 | 508,791.942 | 384,604.641 | 313,609.848 | 334,415.778 | 327,476.967 | 412,591.18 | 422,651.085 | 411,474.717 | 377,709.24 | 307,323.27 | 297,018.3 | 294,216.473 | 299,495.08 | 257,078.876 | 266,692.43 | 211,543.996 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,140,493.601 | 1,130,241.854 | 1,126,437.466 | 1,130,907.518 | 1,126,213.217 | 1,080,879.137 | 1,068,303.699 | 1,046,573.825 | 1,008,915.922 | 1,041,037.58 | 1,008,343.258 | 947,416.948 | 885,602.55 | 848,198.518 | 809,876.279 | 778,374.269 | 770,906.14 | 804,879.838 | 796,038.374 | 761,587.496 | 758,445.282 | 755,383.701 | 757,374.863 | 750,278.535 | 756,252.468 | 740,553.426 | 744,332.831 | 671,530.425 | 678,741.157 | 679,481.319 | 683,548.02 | 687,190.332 | 703,387.813 | 525,095.016 | 439,159.367 | 113,461.498 | 118,017.135 | 115,766.641 | 120,851.188 | 121,600.907 | 124,003.918 | 121,652.442 | 99,959.059 | 89,054.666 | 83,195.776 | 82,877.423 | 82,804.22 | 83,857.884 | 84,201.05 | 104,957.118 | 105,429.219 | 105,918.162 | 106,076.725 | 106,744.296 | 146,911.524 | 146,625.565 | 147,366.415 | 147,052.404 | 145,352.982 | 144,534.745 | 142,717.562 | 140,875.689 | 90,354.999 | 59,327.86 | 55,554.786 | 52,715.48 | 51,961.073 | 50,098.543 | 49,343.884 | 49,662.827 |
| Goodwill
| -0 | -0 | 159,620.025 | 0 | 0 | 0 | 31,749.23 | 0 | 0 | 0 | 40,124.075 | 0 | 0 | 0 | 50,093.075 | 0 | 0 | 0 | 52,635.381 | 0 | 0 | 0 | 84,637.281 | 0 | 0 | 0 | 84,430.697 | 0 | 0 | 0 | 85,037.177 | 0 | 0 | 0 | 38,021.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 264,575.103 | 269,425.566 | 110,002.793 | 272,187.979 | 275,147.549 | 91,435.948 | 60,276.314 | 96,686.97 | 91,250.355 | 74,059.551 | 32,696.741 | 82,513.7 | 81,189.606 | 77,272.565 | 26,161.635 | 69,135.625 | 65,835.38 | 127,638.041 | 76,592.925 | 182,175.599 | 182,941.225 | 185,457.906 | 85,511.765 | 174,002.174 | 175,411.089 | 173,085.475 | 90,411.704 | 176,133.01 | 177,889.341 | 179,617.229 | 95,433.176 | 185,041.712 | 166,181.337 | 163,784.165 | 10,007.302 | 9,291.698 | 9,167.354 | 6,264.454 | 6,559.742 | 6,363.648 | 6,341.361 | 6,773.128 | 5,631.477 | 5,633.31 | 5,657.057 | 4,847.587 | 4,512.175 | 4,512.182 | 4,512.223 | 4,512.366 | 4,512.54 | 4,512.794 | 4,513.051 | 4,494.405 | 1.432 | 1.688 | 1.945 | 2.201 | 2.458 | 2.745 | 3.034 | 3.322 | 3.61 | 3.915 | 4.222 | 9.372 | 10.084 | 11.035 | 11.985 | 12.936 |
| Goodwill and Intangible Assets
| 264,575.103 | 269,425.566 | 269,622.818 | 272,187.979 | 275,147.549 | 91,435.948 | 92,025.544 | 96,686.97 | 91,250.355 | 74,059.551 | 72,820.816 | 82,513.7 | 81,189.606 | 77,272.565 | 76,254.71 | 69,135.625 | 65,835.38 | 127,638.041 | 129,228.306 | 182,175.599 | 182,941.225 | 185,457.906 | 170,149.046 | 174,002.174 | 175,411.089 | 173,085.475 | 174,842.401 | 176,133.01 | 177,889.341 | 179,617.229 | 180,470.353 | 185,041.712 | 166,181.337 | 163,784.165 | 48,028.695 | 9,291.698 | 9,167.354 | 6,264.454 | 6,559.742 | 6,363.648 | 6,341.361 | 6,773.128 | 5,631.477 | 5,633.31 | 5,657.057 | 4,847.587 | 4,512.175 | 4,512.182 | 4,512.223 | 4,512.366 | 4,512.54 | 4,512.794 | 4,513.051 | 4,494.405 | 1.432 | 1.688 | 1.945 | 2.201 | 2.458 | 2.745 | 3.034 | 3.322 | 3.61 | 3.915 | 4.222 | 9.372 | 10.084 | 11.035 | 11.985 | 12.936 |
| Long Term Investments
| 722,894.212 | 627,060.716 | 694,284.077 | 163,699.737 | 144,448.51 | 210,835.687 | 188,801.318 | 232,776.4 | 289,500.292 | 312,414.19 | 327,883.411 | 168,410.371 | 69,852.672 | 35,722.573 | 22,974.186 | -22,060.165 | 7,710.408 | 9,740.212 | 125,596.84 | 313,612.563 | 231,330.924 | 202,065.722 | 183,453.937 | 154,887.879 | 65,895.856 | 43,421.072 | 35,595.522 | 27,613.015 | -8,860.099 | 3,522.996 | -811.257 | 5,157.851 | 103,068.287 | -61,283.453 | 46,405.869 | 229,171.598 | 238,639.442 | 235,945.16 | 234,648.537 | 240,509.464 | 149,370.627 | 77,597.965 | 114,112.785 | 145,933.227 | 188,429.312 | 234,584.427 | 442,710.964 | 465,903.087 | 462,349.361 | 487,611.868 | 467,031.396 | 561,228.155 | 630,009.246 | 613,887.429 | 709,119.943 | 553,711.241 | 608,404.402 | 550,441.245 | 0 | 523,354.814 | 599,924.9 | 660,248.692 | 695,253.998 | 423,856.515 | 475,619.962 | 490,600.025 | 604,093.175 | 435,695.521 | 430,704.389 | 430,718.259 |
| Tax Assets
| 13,762.659 | 9,153.321 | 8,975.281 | 3,200.108 | 3,208.169 | 1,019.03 | 990.326 | 10,199.2 | 11,264.926 | 1,353.482 | 1,345.939 | 28,747.681 | 26,301.071 | 21,353.521 | 28,789.896 | 47,467.673 | 54,597.31 | 58,496.531 | 64,110.478 | 85,509.712 | 90,921.545 | 94,323.184 | 106,444.915 | 132,655.537 | 126,748.254 | 127,245.425 | 119,210.716 | 145,611.432 | 147,649.301 | 136,993.15 | 139,331.795 | 8,370.946 | 16,078.387 | 26,695.305 | 31,843.792 | 64,633.893 | 71,202.152 | 80,481.145 | 88,861.879 | 114,118.918 | 101,496.068 | 103,214.429 | 99,949.212 | 65,704.139 | 85,442.542 | 85,980.079 | 45,563.187 | 28,923.602 | 38,087.576 | 10,322.015 | 36,753.907 | 25,126.281 | 254.336 | 120,939.758 | 6,614.664 | 5,489.085 | 5,499.184 | 4,722.45 | 4,744.358 | 3,883.863 | 666.363 | 495.114 | 3,117.655 | 5,010.952 | 3,237.035 | 2,746.477 | 2,002.705 | 1,355.202 | 1,195.725 | 1,085.021 |
| Other Non-Current Assets
| 96,344.171 | 103,253.519 | 90,296.991 | 589,925.703 | 489,078.526 | 530,470.765 | 568,040.756 | 544,046.257 | 517,965.809 | 566,462.732 | 445,515.24 | 505,487.783 | 554,075.894 | 511,681.497 | 496,025.085 | 488,647.54 | 464,075.253 | 450,280.289 | 446,777.402 | 239,949.47 | 245,152.513 | 239,900.003 | 256,310.919 | 250,730.071 | 263,442.16 | 267,393.836 | 268,437.535 | 77,539.768 | 78,968.333 | 59,565.491 | 59,931.003 | 67,491.148 | 59,912.734 | 224,963.78 | 192,412.342 | 51,393.392 | 32,739.428 | 71,377.612 | 69,507.987 | 101,685.642 | 150,867.033 | 232,834.475 | 232,417.707 | 237,225.652 | 235,242.663 | 187,681.025 | 95,708.561 | 95,001.79 | 78,738.472 | 136,542.996 | 172,349.491 | 170,706.11 | 135,108.393 | 31,105.353 | 86,895.031 | 191,663.003 | 3,636.73 | 3,371.01 | 532,119.251 | 46,363.26 | 34,365.033 | 59,589.388 | 38,247.104 | 121,432.264 | 123,740.393 | 174,579.401 | 36,222.489 | 248,673.032 | 157,515.151 | 45,976.874 |
| Total Non-Current Assets
| 2,238,069.746 | 2,139,134.977 | 2,189,616.633 | 2,159,921.045 | 2,038,095.971 | 1,914,640.567 | 1,918,161.643 | 1,930,282.651 | 1,918,897.304 | 1,995,327.535 | 1,855,908.664 | 1,732,576.484 | 1,617,021.792 | 1,494,228.673 | 1,433,920.157 | 1,361,564.942 | 1,363,124.491 | 1,451,034.91 | 1,561,751.401 | 1,582,834.84 | 1,508,791.488 | 1,477,130.516 | 1,473,733.68 | 1,462,554.196 | 1,387,749.827 | 1,351,699.234 | 1,342,419.005 | 1,098,427.65 | 1,074,388.033 | 1,059,180.185 | 1,062,469.913 | 953,251.989 | 1,048,628.558 | 879,254.813 | 757,850.066 | 467,952.079 | 469,765.511 | 509,835.012 | 520,429.334 | 584,278.579 | 532,079.007 | 542,072.439 | 552,070.24 | 543,550.994 | 597,967.35 | 595,970.541 | 671,299.106 | 678,198.545 | 667,888.682 | 743,946.363 | 786,076.553 | 867,491.502 | 875,961.751 | 877,171.241 | 949,542.594 | 897,490.582 | 764,908.676 | 705,589.31 | 682,219.049 | 718,139.427 | 777,676.892 | 861,212.205 | 826,977.366 | 609,631.506 | 658,156.398 | 720,650.755 | 694,289.526 | 735,833.333 | 638,771.134 | 527,455.917 |
| Total Assets
| 3,512,458.9 | 3,670,855.368 | 3,535,433.379 | 3,427,598.247 | 3,314,578.704 | 3,186,454.489 | 3,014,471.063 | 3,035,478.287 | 3,032,633.279 | 3,022,280.623 | 2,987,393.73 | 2,800,014.484 | 2,739,526.615 | 2,646,490.857 | 2,626,221.535 | 2,504,322.964 | 2,516,760.538 | 2,466,092.484 | 2,547,731.188 | 2,398,373.307 | 2,373,905.139 | 2,344,401.598 | 2,374,837.741 | 2,336,221.185 | 2,309,455.528 | 2,252,597.751 | 2,287,650.05 | 2,208,811.218 | 2,052,536.316 | 1,987,536.663 | 2,107,558.5 | 1,981,423.86 | 2,037,433.198 | 1,875,873.058 | 1,772,684.568 | 1,317,976.285 | 1,044,660.99 | 1,008,924.107 | 1,072,912.063 | 1,154,843.039 | 1,147,099.73 | 1,272,220.437 | 1,204,331.842 | 1,237,792.427 | 1,368,933.388 | 1,225,552.268 | 1,266,147.704 | 1,213,236.596 | 1,315,233.091 | 1,425,514.955 | 1,358,712.161 | 1,424,299.866 | 1,437,923.97 | 1,522,406.415 | 1,458,334.536 | 1,282,095.223 | 1,078,518.525 | 1,040,005.087 | 1,009,696.016 | 1,130,730.607 | 1,200,327.977 | 1,272,686.922 | 1,204,686.606 | 916,954.776 | 955,174.698 | 1,014,867.228 | 993,784.606 | 992,912.209 | 905,463.564 | 738,999.913 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 237,049.549 | 213,517.956 | 210,051.803 | 207,166.746 | 233,192.347 | 223,258.402 | 228,120.949 | 226,761.905 | 195,618.002 | 199,734.775 | 207,800.074 | 181,506.658 | 180,670.226 | 157,508.653 | 173,909.369 | 142,190.209 | 137,378.883 | 139,443.952 | 165,106.252 | 162,881.518 | 154,063.6 | 166,746.983 | 170,070.795 | 166,277.315 | 180,150.082 | 150,872.367 | 328,069.126 | 324,640.773 | 377,628.291 | 334,443.66 | 357,400.431 | 329,038.817 | 317,629.314 | 281,194.283 | 294,237.629 | 273,145.932 | 252,809.584 | 240,338.56 | 235,278.412 | 224,091.921 | 223,684.676 | 224,575.209 | 197,884.617 | 184,967.632 | 165,948.516 | 159,692.826 | 156,570.497 | 137,542.37 | 149,461.066 | 144,328.536 | 159,695.671 | 143,386.182 | 142,571.898 | 42,884.73 | 126,320.017 | 87,772.115 | 75,579.772 | 93,873.742 | 112,600.804 | 124,376.176 | 126,304.67 | 129,788.603 | 134,564.229 | 99,384.825 | 73,091.26 | 64,915.833 | 84,782.294 | 59,054.864 | 55,136.461 | 55,631.581 |
| Short Term Debt
| 598,377.477 | 501,717.542 | 467,128.647 | 415,710.062 | 349,075.566 | 464,161.291 | 398,847.547 | 434,033.998 | 337,010.02 | 193,736.914 | 181,313.636 | 79,224.377 | 174,653.173 | 127,469.232 | 148,063.844 | 202,418.185 | 292,048.105 | 291,970.955 | 270,605.319 | 243,404.004 | 112,597.559 | 106,525.569 | 105,882.815 | 89,029.958 | 101,931.779 | 127,057.813 | 226,267.639 | 195,708.191 | 223,962.404 | 238,595.842 | 163,388.926 | 256,085.045 | 216,188.125 | 160,898.964 | 162,798.35 | 138,023.964 | 147,418.131 | 110,925.027 | 187,624.042 | 143,912.912 | 141,973.757 | 191,874.4 | 120,425.093 | 216,599.047 | 302,868.775 | 241,851.564 | 195,856.419 | 100,947.705 | 92,906.217 | 143,864.563 | 147,837.699 | 140,796.574 | 74,746.678 | 81,532.738 | 209,796.079 | 234,318.77 | 264,194.243 | 212,189.178 | 113,163.952 | 139,671.447 | 169,544.663 | 202,309.951 | 207,715.31 | 80,012.552 | 87,712.165 | 87,711.783 | 52,711.761 | 129,947.093 | 150,006.581 | 79,999.06 |
| Tax Payables
| 19,709.275 | 82,246.78 | 75,983.047 | 81,213.491 | 85,918.579 | 106,908.635 | 41,275.389 | 41,799.831 | 44,841.279 | 2,435.498 | 18,535.326 | 20,707.847 | 18,184.789 | 9,905.191 | 16,632.172 | 15,699.888 | 13,649.203 | 12,294.522 | 8,961.604 | 13,029.863 | 10,155.972 | 7,355.648 | 9,536.79 | 15,084.384 | 11,833.552 | 9,292.578 | 4,444.205 | 24,037.554 | 9,937.099 | 9,845.775 | 13,181.69 | 10,621.83 | 10,437.025 | 10,770.809 | 3,096.601 | 0 | 30.472 | 30.074 | 1,491.337 | 49.474 | 17.689 | 27.468 | 8,496.626 | 0 | 0 | 0 | 0 | 195.345 | 847.122 | 0 | 0 | 0 | 494.884 | 2,911.07 | 6,812.671 | 8,193.731 | 9,273.971 | 6,678.935 | 1,722.352 | 4,665.159 | 1,773.062 | 9,497.186 | 14,579.086 | 17,143.476 | 22,836.191 | 24,883.705 | 5,556.014 | 5,675.28 | 7,946.4 | 24,966.413 |
| Deferred Revenue
| 328,732.646 | 334,325.025 | 280,462.261 | 571,308.955 | 561,328.59 | 551,973.189 | 325,438.787 | 329,799.996 | 337,749.871 | 417,017.508 | 693,291.811 | 694,062.027 | 671,713.718 | 637,342.691 | 607,868.401 | 504,048.681 | 512,776.406 | 496,965.589 | 498,936.474 | 466,580.285 | 475,205.91 | 7,355.648 | 469,054.288 | 320,434.284 | 285,131.109 | 269,432.775 | 211,480.013 | 182,622.483 | 188,115.568 | 197,464.755 | 198,566.697 | 152,426.741 | 187,815.974 | 157,198.26 | 167,861.471 | 119,632.202 | 123,691.839 | 128,092.308 | 131,111.59 | 241,407.857 | 331,264.571 | 395,084.457 | 406,551.552 | 220,943.422 | 271,235.796 | 212,921.55 | 113,913.957 | 95,967.094 | 119,201.898 | 77,216.252 | 66,030.907 | 101,729.082 | 45,910.776 | 147,323.55 | 6,812.671 | 63,250.523 | 9,273.971 | 92,390.146 | 1,722.352 | 83,805.626 | 1,773.062 | 101,277.633 | 14,579.086 | 83,243.998 | 22,836.191 | 66,787.464 | 5,556.014 | 36,384.58 | 32,652.39 | 54,140.272 |
| Other Current Liabilities
| 304,731.46 | 565,732.998 | 376,176.248 | -0.001 | -0 | -0 | 270,491.395 | 266,881.41 | 298,918.762 | 283,382.366 | -0.001 | -0 | -0.001 | 0.001 | 0 | -0 | -0 | -0 | -0 | -0.001 | 0.001 | 420,713.475 | 0 | 123,957.957 | 126,539.079 | 124,699.799 | -0 | -0.001 | 10,570.177 | 12,341.818 | -0 | -0.001 | -0.001 | 15,430.344 | 22,842.01 | 6,818.362 | 7,856.931 | 9,379.277 | 13,181.57 | 13,032.851 | 13,458.052 | 11,610.371 | 12,711.085 | 4,805.927 | 3,367.665 | 4,033.907 | 6,640.025 | 5,074.056 | 5,124.703 | 4,760.445 | 4,670.405 | 1,854.447 | 905.015 | 1,499.723 | 78,164.523 | 0.001 | 77,193.835 | 0.001 | 77,658.228 | -0.001 | 95,178.73 | 0.001 | 55,604.811 | 0.001 | 39,205.836 | -0.001 | 42,945.529 | 0.002 | -0.001 | 0.001 |
| Total Current Liabilities
| 1,468,891.133 | 1,615,293.522 | 1,333,818.957 | 1,194,185.762 | 1,143,596.503 | 1,239,392.882 | 1,222,898.678 | 1,257,477.31 | 1,169,296.655 | 1,093,871.562 | 1,082,405.52 | 954,793.061 | 1,027,037.116 | 922,320.576 | 929,841.615 | 848,657.074 | 942,203.393 | 928,380.496 | 934,648.045 | 872,865.806 | 741,867.07 | 701,341.675 | 745,007.898 | 699,699.514 | 693,752.049 | 672,062.754 | 765,816.778 | 702,971.446 | 800,276.44 | 782,846.075 | 719,356.054 | 737,550.602 | 721,633.412 | 614,721.851 | 647,739.46 | 537,620.46 | 531,776.485 | 488,735.172 | 567,195.613 | 622,445.541 | 710,381.056 | 823,144.437 | 737,572.346 | 627,316.028 | 743,420.752 | 618,499.847 | 472,980.899 | 339,531.225 | 366,693.884 | 370,169.796 | 378,234.682 | 387,766.285 | 264,134.367 | 273,240.741 | 421,093.29 | 385,341.409 | 426,241.821 | 398,453.067 | 305,145.336 | 347,853.248 | 392,801.125 | 433,376.188 | 412,463.436 | 262,641.376 | 222,845.452 | 219,415.079 | 185,995.598 | 225,386.539 | 237,795.431 | 189,770.914 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 395,818.612 | 442,847.022 | 456,838.726 | 422,637.348 | 375,769.921 | 241,003.369 | 289,002.112 | 278,459.631 | 357,764.939 | 487,430.411 | 432,212.94 | 474,135.889 | 370,682.437 | 396,731.521 | 356,258.474 | 343,422.923 | 379,517.801 | 205,691.154 | 222,541.096 | 157,510.565 | 282,669.651 | 282,155.963 | 282,106.81 | 298,914.023 | 285,355.561 | 284,258.572 | 268,497.317 | 208,882.792 | 13,266.33 | 10,432.075 | 182,987.664 | 176,931.906 | 202,431.022 | 199,209.934 | 194,701.863 | 82,429.987 | 99,009.626 | 97,761.651 | 105,402.211 | 94,900.827 | 94,861.055 | 94,818.682 | 194,641.365 | 149,680.634 | 149,634.176 | 199,508.832 | 249,362.989 | 299,330.283 | 379,116.136 | 378,995.608 | 279,384.723 | 279,300.661 | 359,105.285 | 354,120.177 | 304,224.054 | 204,538.618 | 93,714.858 | 143,705.001 | 193,597.763 | 243,557.387 | 208,643.959 | 156,424.931 | 103,558.805 | 159,162.064 | 151,427.853 | 149,871.636 | 158,272.284 | 80,171.348 | 80,185.85 | 80,186.517 |
| Deferred Revenue Non-Current
| 89,593.16 | 90,413.119 | 89,026.903 | 98,276.81 | 100,187.68 | 101,785.104 | 98,842.939 | 100,815.048 | 92,554.296 | 89,804.366 | 91,113.684 | 92,956.81 | 94,534.193 | 95,725.618 | 98,678.852 | 124,167.378 | 128,716.625 | 134,143.098 | 140,347.471 | 125,981.143 | 131,839.132 | 1,909.053 | 141,410.773 | 143,309.814 | 147,490.295 | 149,469.605 | 152,251.804 | 168,600.056 | 170,977.638 | 232,618.184 | 176,001.169 | 177,327.525 | 176,981.886 | 176,377.003 | 177,964.93 | 0 | 0 | 30,567.556 | 27,166.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,998.559 | 0 | 0 | 0 | 0 | 0 | 17,680.934 | 37,492.338 | 0 | 0 | 53,516.587 | 0 | 0 | 0 | 0 | 13,899.367 | 0 | 0 | 0 | 13,009.15 | 0 |
| Deferred Tax Liabilities Non-Current
| 35,621.629 | 35,310.403 | 36,603.587 | 41,468.878 | 64,491.527 | 33,105.305 | 30,770.566 | 26,060.528 | 25,939.42 | 32,046.626 | 37,172.768 | 27,882.719 | 26,552.353 | 26,413.699 | 26,699.36 | 25,153.646 | 24,691.003 | 24,004.505 | 21,692.964 | 20,159.851 | 19,933.582 | 19,799.199 | 23,710.803 | 25,697.123 | 20,826.751 | 21,777.393 | 22,016.802 | 21,749.764 | 21,687.505 | 390.324 | 408.926 | 179.332 | 1,505.754 | 170.809 | 157.807 | 0 | 0 | 760.763 | 1,462.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,128.628 | 0 | 0 | 6,209.84 | 17,008.014 | 58,515.167 | 58,664.081 | 28,909.713 | 19,647.858 | 21,790.968 | 27,330.67 | 31,828.283 | 48,222.641 | 60,586.006 | 42,121.26 | 58,738.445 | 77,404.599 | 90,842.591 | 101,415.155 | 76,317.224 | 45,548.729 |
| Other Non-Current Liabilities
| 254,565.981 | 246,662.496 | 247,578.481 | 250,882.56 | 217,201.235 | 214,590.337 | 206,204.744 | 210,690.795 | 210,242.387 | 218,870.466 | 208,286.662 | 216,400.331 | 210,430.164 | 196,680.506 | 189,364.755 | 176,264.7 | 169,564.851 | 293,431.262 | 280,322.778 | 286,221.012 | 280,073.244 | 397,552.177 | 251,393.729 | 267,287.979 | 257,411.078 | 251,950.085 | 243,789.868 | 249,441.956 | 242,134.627 | 173,468.309 | 237,727.812 | 238,173.425 | 240,630.901 | 259,407.653 | 110,318.291 | 32,124.19 | 29,139.351 | 0.001 | 0 | 23,537.374 | 20,796.89 | 47,740.316 | 112,046.083 | 140,996.225 | 168,999.603 | 188,062.062 | 147,260.105 | 109,487.997 | 125,085.129 | 1,839.445 | 159,624.319 | 147,843.964 | 108,204.071 | 88,394.886 | 50,214.936 | 0.002 | -0.001 | 40,348.654 | 48,868.619 | 0.002 | 74,433.004 | 69,270.931 | 0 | 14,117.844 | -0.001 | 10,817.695 | 0 | 15,350.152 | -0.001 | 11,211.379 |
| Total Non-Current Liabilities
| 775,599.382 | 815,233.04 | 830,047.697 | 813,265.596 | 757,650.363 | 590,484.114 | 624,820.361 | 616,026.002 | 686,501.042 | 828,151.869 | 768,786.054 | 811,375.748 | 702,199.147 | 715,551.344 | 671,001.441 | 669,008.647 | 702,490.281 | 657,270.018 | 664,904.309 | 589,872.57 | 714,515.609 | 701,416.392 | 698,622.115 | 735,208.939 | 711,083.685 | 707,455.655 | 686,555.791 | 648,674.568 | 448,066.1 | 416,908.892 | 597,125.57 | 592,612.188 | 621,549.563 | 635,165.399 | 483,142.891 | 114,554.177 | 128,148.977 | 129,089.971 | 134,030.842 | 118,438.201 | 115,657.945 | 142,558.998 | 306,687.448 | 290,676.859 | 318,633.779 | 387,570.894 | 396,623.094 | 408,818.28 | 504,201.265 | 465,962.24 | 439,009.042 | 427,144.625 | 473,519.196 | 459,523.077 | 412,954.157 | 280,883.635 | 160,116.908 | 203,701.513 | 264,257.35 | 324,404.646 | 314,905.246 | 273,918.503 | 164,144.811 | 215,401.168 | 224,065.664 | 238,093.93 | 249,114.875 | 196,936.655 | 169,512.223 | 136,946.625 |
| Total Liabilities
| 2,244,490.514 | 2,430,526.562 | 2,163,866.654 | 2,007,451.358 | 1,901,246.866 | 1,829,876.996 | 1,847,719.039 | 1,873,503.312 | 1,855,797.697 | 1,922,023.432 | 1,851,191.574 | 1,766,168.81 | 1,729,236.263 | 1,637,871.92 | 1,600,843.056 | 1,517,665.72 | 1,644,693.674 | 1,585,650.514 | 1,599,552.354 | 1,462,738.376 | 1,456,382.679 | 1,402,758.067 | 1,443,630.014 | 1,434,908.453 | 1,404,835.735 | 1,379,518.409 | 1,452,372.569 | 1,351,646.014 | 1,248,342.539 | 1,199,754.967 | 1,316,481.624 | 1,330,162.791 | 1,343,182.976 | 1,249,887.25 | 1,130,882.351 | 652,174.638 | 659,925.462 | 617,825.143 | 701,226.455 | 740,883.742 | 826,039.002 | 965,703.435 | 1,044,259.794 | 917,992.887 | 1,062,054.531 | 1,006,070.741 | 869,603.992 | 748,349.505 | 870,895.149 | 836,132.036 | 817,243.724 | 814,910.91 | 737,653.564 | 732,763.818 | 834,047.447 | 666,225.043 | 586,358.73 | 602,154.58 | 569,402.685 | 672,257.894 | 707,706.372 | 707,294.692 | 576,608.247 | 478,042.544 | 446,911.116 | 457,509.01 | 435,110.473 | 422,323.194 | 407,307.655 | 326,717.539 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 126,398.932 | 94,256.739 | 40,935.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 212,235.955 | 212,235.955 | 212,235.955 | 212,235.955 | 212,235.955 | 212,235.955 | 212,235.955 | 212,235.955 | 212,235.955 | 212,235.955 | 212,235.955 | 212,235.955 | 212,235.955 | 212,235.955 | 212,235.955 | 209,155.715 | 135,996.67 | 135,996.67 | 135,996.67 | 135,996.67 | 135,996.67 | 135,791.33 | 135,791.33 | 135,791.33 | 135,791.33 | 132,813.835 | 123,162.565 | 123,162.565 | 123,162.565 | 123,162.565 | 123,162.565 | 123,162.565 | 123,162.565 | 123,162.565 | 123,162.565 | 123,162.565 | 98,162.565 | 98,162.565 | 98,162.565 | 98,162.565 | 98,162.565 | 98,162.565 | 68,162.565 | 68,162.565 | 68,162.565 | 60,162.565 | 60,162.565 | 53,662.565 | 53,662.565 | 53,662.565 | 53,662.565 | 53,662.565 | 53,662.565 | 53,662.565 | 35,662.565 | 35,662.565 | 35,662.565 | 35,662.565 | 35,662.565 | 35,662.565 | 35,662.565 | 35,662.565 | 35,662.565 | 35,662.565 | 35,662.565 | 35,662.565 | 35,662.565 | 35,662.565 | 35,662.565 | 35,662.565 |
| Retained Earnings
| 508,848.807 | 487,439.545 | 551,635.718 | 668,413.413 | 627,660.99 | 601,125.87 | 394,596.465 | 362,959.75 | 377,665.158 | 300,914.528 | 331,667.059 | 238,716.33 | 221,822.948 | 217,696.611 | 236,872.011 | 207,524.253 | 159,093.882 | 227,421.139 | 235,163.956 | 236,488.807 | 218,579.598 | 239,488.11 | 220,505.371 | 207,825.738 | 204,794.904 | 197,354.954 | 239,967.8 | 257,510.123 | 202,964.562 | 180,362.937 | 165,916.915 | 20,985.338 | 58,854.46 | 1,292.576 | 35,571.119 | 85,634.75 | 72,562.142 | 79,723.586 | -400,665.974 | -360,479.7 | -466,565.167 | -480,218.082 | -448,203.716 | -286,104.608 | -287,540.502 | -289,553.03 | -115,304.031 | 44,781.125 | 36,810.627 | 175,067.564 | 168,731.334 | 221,717.677 | 305,654.976 | 361,149.263 | 363,098.277 | 416,955.118 | 293,961.001 | 234,304.447 | 229,085.764 | 238,973.347 | 278,391.962 | 339,285.539 | 441,706.942 | 369,466.42 | 435,736.642 | 471,848.468 | 453,712.512 | 477,718.439 | 404,940.681 | 305,693.23 |
| Accumulated Other Comprehensive Income/Loss
| -113,666.618 | -118,414.418 | 77,184.971 | -126,398.932 | -94,256.739 | -40,935.432 | 76,942.278 | 8,116.889 | 6,269.589 | 8,350.859 | 74,400.896 | 6,081.572 | 745.804 | 774,139.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 574,282.297 | 573,819.837 | 444,931.33 | 447,775.307 | 479,788.478 | 529,501.218 | 469,599.916 | 565,541.65 | 565,541.65 | 565,574.803 | 503,519.391 | 561,903.928 | 561,903.928 | -210,479.94 | 560,344.761 | 556,267.945 | 553,422.651 | 509,833.497 | 565,486.002 | 551,962.903 | 550,214.741 | 548,049.559 | 564,812.753 | 549,808.187 | 554,625.714 | 532,428.892 | 473,201.111 | 477,046.954 | 475,480.769 | 472,562.965 | 489,426.156 | 490,334.656 | 495,137.195 | 485,639.602 | 482,783.873 | 455,628.349 | 212,767.42 | 211,909.62 | 673,124.876 | 675,257.68 | 688,418.765 | 687,369.385 | 539,262.981 | 536,546.65 | 525,894.738 | 448,871.993 | 451,684.977 | 366,443.202 | 353,864.55 | 360,652.59 | 319,074.339 | 334,008.514 | 340,952.665 | 374,830.77 | 225,526.246 | 163,252.497 | 162,536.229 | 167,883.495 | 175,545.002 | 183,836.801 | 178,567.078 | 190,444.126 | 135,199.078 | 33,783.247 | 36,864.374 | 49,847.185 | 58,981.546 | 57,208.011 | 57,552.664 | 70,926.579 |
| Total Shareholders Equity
| 1,181,700.441 | 1,155,080.92 | 1,285,987.974 | 1,328,424.675 | 1,319,685.423 | 1,342,863.043 | 1,153,374.614 | 1,148,854.244 | 1,161,712.351 | 1,087,076.144 | 1,121,823.3 | 1,018,937.786 | 996,708.636 | 993,592.509 | 1,009,452.727 | 972,947.913 | 848,513.204 | 873,251.307 | 936,646.628 | 924,448.38 | 904,791.009 | 923,328.999 | 921,109.454 | 893,425.255 | 895,211.948 | 862,597.681 | 836,331.476 | 857,719.642 | 801,607.896 | 776,088.467 | 778,505.636 | 634,482.559 | 677,154.22 | 610,094.743 | 641,517.557 | 664,425.664 | 383,492.127 | 389,795.771 | 370,621.467 | 412,940.545 | 320,016.163 | 305,313.868 | 159,221.83 | 318,604.607 | 306,516.801 | 219,481.528 | 396,543.512 | 464,886.892 | 444,337.742 | 589,382.719 | 541,468.237 | 609,388.756 | 700,270.206 | 789,642.598 | 624,287.088 | 615,870.18 | 492,159.795 | 437,850.507 | 440,293.331 | 458,472.713 | 492,621.605 | 565,392.23 | 612,568.585 | 438,912.232 | 508,263.581 | 557,358.218 | 548,356.623 | 570,589.015 | 498,155.91 | 412,282.374 |
| Total Equity
| 1,267,968.385 | 1,240,328.807 | 1,371,566.725 | 1,420,146.89 | 1,413,331.837 | 1,356,577.493 | 1,166,752.024 | 1,161,974.975 | 1,176,835.582 | 1,100,257.191 | 1,136,202.157 | 1,033,845.675 | 1,010,290.352 | 1,008,618.937 | 1,025,378.479 | 986,657.243 | 872,066.864 | 880,441.97 | 948,178.835 | 935,634.931 | 917,522.46 | 941,643.531 | 931,207.727 | 901,312.732 | 904,619.794 | 873,079.342 | 835,277.481 | 857,165.204 | 804,193.777 | 787,781.696 | 791,076.876 | 651,261.069 | 694,250.222 | 625,985.808 | 641,802.217 | 665,801.647 | 384,735.528 | 391,098.964 | 371,685.609 | 413,959.298 | 321,060.728 | 306,517.003 | 160,072.047 | 319,799.54 | 306,878.857 | 219,481.528 | 396,543.712 | 464,887.092 | 444,337.942 | 589,382.919 | 541,468.437 | 609,388.956 | 700,270.406 | 789,642.598 | 624,287.088 | 615,870.18 | 492,159.795 | 437,850.507 | 440,293.331 | 458,472.713 | 492,621.605 | 565,392.23 | 612,568.585 | 438,912.232 | 508,263.581 | 557,358.218 | 548,356.623 | 570,589.015 | 498,155.91 | 412,282.374 |
| Total Liabilities & Shareholders Equity
| 3,512,458.9 | 3,670,855.368 | 3,535,433.379 | 3,335,876.033 | 3,314,578.703 | 3,186,454.489 | 3,014,471.063 | 3,035,478.287 | 3,032,633.279 | 3,022,280.623 | 2,987,393.73 | 2,800,014.484 | 2,739,526.615 | 2,646,490.857 | 2,626,221.535 | 2,504,322.964 | 2,516,760.538 | 2,466,092.484 | 2,547,731.188 | 2,398,373.307 | 2,373,905.139 | 2,344,401.598 | 2,374,837.741 | 2,336,221.185 | 2,309,455.528 | 2,252,597.751 | 2,287,650.05 | 2,208,811.218 | 2,052,536.316 | 1,987,536.663 | 2,107,558.5 | 1,981,423.86 | 2,037,433.198 | 1,875,873.058 | 1,772,684.568 | 1,317,976.285 | 1,044,660.99 | 1,008,924.107 | 1,072,912.063 | 1,154,843.04 | 1,147,099.73 | 1,272,220.438 | 1,204,331.842 | 1,237,792.427 | 1,368,933.388 | 1,225,552.269 | 1,266,147.704 | 1,213,236.597 | 1,315,233.091 | 1,425,514.955 | 1,358,712.161 | 1,424,299.866 | 1,437,923.97 | 1,522,406.416 | 1,458,334.535 | 1,282,095.223 | 1,078,518.525 | 1,040,005.087 | 1,009,696.016 | 1,130,730.607 | 1,200,327.977 | 1,272,686.922 | 0 | 916,954.776 | 955,174.697 | 1,014,867.228 | 0 | 992,912.209 | 905,463.564 | 738,999.913 |