Hyundai Elevator Co., Ltd

KRX:017800.KS

43450 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 318,935.6278,232.444112,347.03797,931.13943,590.6111,458.27679,001.194116,934.381-5,036.63250,419.453-342,662.157-271,010.079-261,281.793139,805.19-209,341.51929,827.109149,993.562
Depreciation & Amortization 61,980.76641,449.33528,600.40928,766.22227,321.54527,517.19326,296.5124,204.1289,382.0159,848.9017,068.2126,944.4347,090.5416,935.9286,552.214,238.3063,770.417
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -166,664.234-119,316.128-37,077.632-17,704.168-43,539.742-1,391.5-73,386.449-46,277.761-28,729.8344,876.90310,571.18244,289.686-85,643.53310,954.075-96,546.692-25,321.41211,760.224
Accounts Receivables -36,980.459-64,924.126-70,468.5289,940.2353,889.74452,562.366-77,075.968-7,989.582-48,395.65100000000
Inventory 5,036.147-16,065.126-8,466.233-8,175.86716,513.134-17,633.74719,081.963-7,274.622-7,084.559-4,330.775-2,051.9641,344.262-1,982.414-1,021.019-142.001-9,692.127-2,082.853
Accounts Payables -37,208.229-381.83935,313.8914,765.583-6,140.411-10,582.9795,790.177-8,012.26514,642.11800000000
Other Working Capital -97,511.693-37,945.0376,543.239-34,234.119-57,802.20916,242.247-92,468.412-39,003.139-21,645.2759,207.67812,623.14642,945.424-83,661.11911,975.094-96,404.691-15,629.28513,843.077
Other Non Cash Items -164,819.586-13,905.52630,440.79947,172.94974,627.287141,038.01760,784.24563,762.715174,436.39378,338.017429,375.346319,155.527293,254.531-96,919.157310,954.38810,669.37-162,692.106
Operating Cash Flow 49,432.567-13,539.875134,310.613156,166.142101,999.701168,621.98692,695.5158,623.463150,051.942143,483.274104,352.58399,379.568-46,580.25460,776.03611,618.38719,413.3732,832.097
Investing Activities:
Investments In Property Plant And Equipment -60,296.003-108,735.115-217,961.089-113,030.278-60,716.88-47,840.737-108,796.432-29,002.155-17,706.354-27,048.855-27,650.416-3,945.437-5,499.644-9,264.254-61,052.337-20,373.323-6,761.043
Acquisitions Net 28,445.925-14,631.153-34,766.47111,257.764-105,768.933-200-31,099.999-88,760.981-38,365.6819,134.828-59,364.811-89,174.952-46,323.436-114,411.954-8,315.322-86,292.75314,650.276
Purchases Of Investments -213,989.982-183,370.279-282,334.084-211,064.71-238,523.901-135,259.977-98,015.29-62,724.966-179,622.952-457,531.166-56,101.333-54,157.234-61,069.381-5,564.869-4,200.795-5,257.333-997.516
Sales Maturities Of Investments 303,942.011167,375.685250,422.192162,148.92535,118.96144,393.36524,685.62182,302.47311,276.53821,270.7111,162.9642,158.9912,548.7931,073.93511,679.7755,600.6321,223.969
Other Investing Activites -15,469.582-15,966.2364,013.71108,314.27522,325.2422,465.138-156,540.221-1,468.16445,822.923164,928.946-70,477.9845,546.057-52,922.717-26,265.109300.201262.971655.659
Investing Cash Flow 42,632.369-155,327.099-280,625.74157,625.976-347,565.512-136,442.211-369,766.323346.207-178,595.526-289,245.536-212,431.584-99,572.575-163,266.385-154,432.251-61,588.483-56,059.8068,771.345
Financing Activities:
Debt Repayment -239,210-163,458.8-73,299.598-222,470.609-83,872.604-98,314.422-192,706.704-159,070.964-298,931.897-100,824.26-196,668.984-141,010.917-216,264.558-257,229.326-322,914.389-70,022.723-443,554.529
Common Stock Issued 50,729.762004,101.8770102,032.17700275,073.259178,294.21295,755.326123,390.853287,794.62200163,572.630
Common Stock Repurchased -199,029.21-29,810.9150-87,937.8050-111.71200-0.200158,435.5-25,014.97300-9,092.6230
Dividends Paid -22,705.571-32,956.976-32,832.151-24,746.76-24,804.125-12,642.296-12,586.9060-81.73200-5,188.954-5,615.564-5,651.609-3,636.336-5,705.594-3,637.571
Other Financing Activities 521,915.365221,118.062172,080.577293,854.687276,894.672-8,249.833320,096.35758,951.734357,015.65679,465.5765,309.6460121,571.719467,632.324316,802.428-20356,960.974
Financing Cash Flow 111,700.347-5,108.62965,948.827-37,198.61168,217.944-17,286.086114,802.748-100,119.23333,075.086156,935.523-35,604.012135,626.482162,471.246204,751.389-9,748.29778,731.69-90,231.126
Other Information:
Effect Of Forex Changes On Cash 446.003715.6735,047.714-332.267130.322-613.443-3,762.0791,548.079-1,847.038662.089-1,332.340.771-23.46745.189-419.7490.0010
Net Change In Cash 204,211.286-178,479.638-75,318.586176,261.241-77,217.54614,280.246-166,030.15460,398.518302,684.46211,835.351-145,015.353135,434.246-47,398.861111,140.363-60,138.14142,085.258-78,627.684
Cash At End Of Period 387,608.846183,397.561361,877.199437,195.785260,934.544338,152.09323,871.844489,901.999429,503.481126,819.019114,983.668259,999.022124,564.776176,727.34565,586.982125,725.12383,639.865