Sa Sa International Holdings Limited (0178.HK)

Home
0178.HK
Financials

0.62 (HKD) • At close September 3, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2	2001 Q4	2001 Q2
Revenue Numbers are in millions	2,021.161	1,920.543	2,223.061	2,144.435	1,950.032	1,550.493	1,815.493	1,597.234	1,756.901	1,286.128	2,322.619	3,494.127	4,009.377	4,147.22	4,450.63	3,566.983	4,118.154	3,602.117	4,013.304	3,777.94	4,766.833	4,226.004	4,856.98	3,899.125	4,292.333	3,202.561	3,202.561	2,450.682	2,450.682	2,055.673	2,055.673	1,804.495	1,804.495	1,610.715	1,610.715	1,444.619	1,444.619	1,310.293	1,310.293	1,156.853	1,156.853	941.667	941.667	820.693	820.693	768.706	768.706	768.706
Cost of Revenue Numbers are in millions	1,409.262	1,164.078	1,320.182	1,447.707	1,299.724	1,138.545	1,310.445	1,197.801	1,362	1,144.32	1,521.313	2,226.934	2,360.985	2,478.982	2,591.175	2,052.572	2,433.302	2,097.055	2,262.141	2,156.275	2,614.461	2,339.129	2,614.734	2,068.384	2,277.603	1,754.22	1,754.22	1,344.742	1,344.742	1,148.241	1,148.241	1,016.062	1,016.062	915.975	915.975	808.545	808.545	737.748	737.748	660.909	660.909	539.51	539.51	456.055	456.055	437.693	437.693	437.693
Gross Profit Numbers are in millions	611.899	756.465	902.879	696.728	650.308	411.948	505.048	399.433	394.901	141.808	801.306	1,267.193	1,648.392	1,668.238	1,859.455	1,514.411	1,684.852	1,505.062	1,751.163	1,621.665	2,152.372	1,886.875	2,242.246	1,830.741	2,014.73	1,448.341	1,448.341	1,105.94	1,105.94	907.432	907.432	788.433	788.433	694.74	694.74	636.074	636.074	572.546	572.546	495.945	495.945	402.157	402.157	364.638	364.638	331.013	331.013	331.013
Gross Profit Ratio Numbers are in millions	0.303	0.394	0.406	0.325	0.333	0.266	0.278	0.25	0.225	0.11	0.345	0.363	0.411	0.402	0.418	0.425	0.409	0.418	0.436	0.429	0.452	0.446	0.462	0.47	0.469	0.452	0.452	0.451	0.451	0.441	0.441	0.437	0.437	0.431	0.431	0.44	0.44	0.437	0.437	0.429	0.429	0.427	0.427	0.444	0.444	0.431	0.431	0.431
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	124.513	111.084	112.533	115.289	120.919	123.914	127.689	121.6	96.199	112.334	133.019	145.849	145.414	163.741	165.309	150.165	0	161.912	164.886	176.808	165.774	184.183	173.591	167.618	137.917	103.737	103.737	90.718	90.718	83.151	83.151	85.291	85.291	72.585	72.585	71.509	71.509	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	643.791	614.164	657.221	643.996	613.252	626.354	688.334	670.096	707.598	705.139	983.168	1,188.1	1,223.406	1,317.679	1,340.338	1,261.354	0	1,270.497	1,368.511	1,305.118	1,429.856	1,352.524	1,427.5	1,288.06	1,264.182	950.344	950.344	731.869	731.869	607.363	607.363	532.157	532.157	472.513	472.513	461.585	461.585	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	565.946	725.248	769.754	575.537	569.245	576.09	647.043	604.611	565.783	540.365	1,095.726	1,332.437	1,368.82	1,481.42	1,505.647	1,411.519	1,458.306	1,432.409	1,533.397	1,481.926	1,595.63	1,536.707	1,601.091	1,455.678	1,402.099	1,054.081	1,054.081	822.586	822.586	690.514	690.514	617.448	617.448	545.098	545.098	533.094	533.094	272.311	272.311	384.435	384.435	321.309	321.309	322.63	322.63	325.345	325.345	-325.345
Other Expenses Numbers are in millions	0	-19.628	-16.943	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-20.78	-20.78	-12.348	-12.348	-14.072	-14.072	-1.884	-1.884	-20.664	-20.664	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	565.946	705.62	752.811	575.537	569.245	576.09	647.043	604.611	565.783	540.365	1,095.726	1,332.437	1,319.098	1,433.44	1,454.871	1,368.421	1,458.306	1,382.058	1,474.89	1,434.116	1,560.447	1,484.312	1,550.402	1,406.499	1,370.181	1,054.081	1,054.081	801.807	801.807	678.166	678.166	603.376	603.376	543.214	543.214	512.43	512.43	272.311	272.311	384.435	384.435	321.309	321.309	322.63	322.63	325.345	325.345	325.345
Operating Income Numbers are in millions	45.953	50.845	150.068	121.191	81.063	-164.142	-141.995	-205.178	-170.882	-398.557	-294.42	-65.244	324.383	237.756	397.194	152.717	226.546	128.498	277.136	197.748	617.209	408.146	694.912	424.242	639.241	394.26	394.26	304.134	304.134	229.266	229.266	185.058	185.058	151.527	151.527	123.644	123.644	300.235	300.235	111.51	111.51	80.848	80.848	42.008	42.008	5.669	5.669	33.801
Operating Income Ratio Numbers are in millions	0.023	0.026	0.068	0.057	0.042	-0.106	-0.078	-0.128	-0.097	-0.31	-0.127	-0.019	0.081	0.057	0.089	0.043	0.055	0.036	0.069	0.052	0.129	0.097	0.143	0.109	0.149	0.123	0.123	0.124	0.124	0.112	0.112	0.103	0.103	0.094	0.094	0.086	0.086	0.229	0.229	0.096	0.096	0.086	0.086	0.051	0.051	0.007	0.007	0.044
Total Other Income Expenses Net Numbers are in millions	2.084	-6.968	-9.031	4.519	27.864	-7.428	-14.437	24.785	-5.126	107.639	-242.071	39.737	-8.929	10.638	19.843	4.978	50.58	5.268	3.605	5.775	7.339	10.365	6.917	5.54	7.205	23.137	23.137	2.63	2.63	3.206	3.206	6.598	6.598	22.251	22.251	12.108	12.108	-188.93	-188.93	18.574	18.574	11.733	11.733	4.386	4.386	-37.767	-37.767	-65.899
Income Before Tax Numbers are in millions	48.037	43.877	141.037	125.71	108.927	-123.288	-156.432	-180.393	-110.563	-290.918	-536.491	-38.248	336.861	245.436	409.643	150.968	277.126	128.272	277.131	193.324	596.564	412.928	696.181	429.782	646.446	417.397	417.397	306.763	306.763	232.472	232.472	191.656	191.656	173.778	173.778	135.752	135.752	111.305	111.305	130.084	130.084	92.581	92.581	46.394	46.394	-32.098	-32.098	-32.098
Income Before Tax Ratio Numbers are in millions	0.024	0.023	0.063	0.059	0.056	-0.08	-0.086	-0.113	-0.063	-0.226	-0.231	-0.011	0.084	0.059	0.092	0.042	0.067	0.036	0.069	0.051	0.125	0.098	0.143	0.11	0.151	0.13	0.13	0.125	0.125	0.113	0.113	0.106	0.106	0.108	0.108	0.094	0.094	0.085	0.085	0.112	0.112	0.098	0.098	0.057	0.057	-0.042	-0.042	-0.042
Income Tax Expense Numbers are in millions	3.472	11.469	24.576	23.288	-82.503	9.895	5.699	1.208	0.85	-43.033	-85.198	-1.718	50.111	41.269	67.38	27.988	46.405	32.288	46.681	40.304	97.515	73.166	118.326	72.402	102.876	72.542	72.542	52.128	52.128	41.925	41.925	33.68	33.68	35.651	35.651	24.856	24.856	18.72	18.72	21.78	21.78	17.044	17.044	18.119	18.119	4.826	4.826	4.826
Net Income Numbers are in millions	44.565	32.408	116.461	102.422	191.43	-133.183	-162.131	-181.601	-109.367	-242.001	-479.406	-36.53	286.75	204.167	342.263	122.98	230.721	95.984	230.45	153.02	499.049	339.762	577.855	357.38	543.57	344.855	344.855	254.635	254.635	190.548	190.548	157.976	157.976	174.107	174.107	110.897	110.897	92.586	92.586	108.304	108.304	75.538	75.538	32.732	32.732	-35.588	-35.588	-35.588
Net Income Ratio Numbers are in millions	0.022	0.017	0.052	0.048	0.098	-0.086	-0.089	-0.114	-0.062	-0.188	-0.206	-0.01	0.072	0.049	0.077	0.034	0.056	0.027	0.057	0.041	0.105	0.08	0.119	0.092	0.127	0.108	0.108	0.104	0.104	0.093	0.093	0.088	0.088	0.108	0.108	0.077	0.077	0.071	0.071	0.094	0.094	0.08	0.08	0.04	0.04	-0.046	-0.046	-0.046
EPS Numbers are in millions	0.014	0.01	0.038	0.033	0.062	-0.043	-0.052	-0.059	-0.035	-0.078	-0.15	-0.012	0.093	0.067	0.11	0.041	0.079	0.033	0.08	0.054	0.18	0.12	0.2	0.13	0.19	0.122	0.122	0.091	0.091	0.069	0.069	0.057	0.057	0.063	0.063	0.041	0.041	0.034	0.034	0.041	0.041	0.029	0.029	0.012	0.012	-0.132	-0.132	-0.128
EPS Diluted Numbers are in millions	0.014	0.01	0.038	0.033	0.062	-0.043	-0.052	-0.059	-0.035	-0.078	-0.15	-0.012	0.093	0.067	0.11	0.041	0.079	0.033	0.08	0.054	0.18	0.12	0.2	0.13	0.19	0.122	0.122	0.091	0.091	0.069	0.069	0.057	0.057	0.063	0.063	0.041	0.041	0.034	0.034	0.041	0.041	0.029	0.029	0.012	0.012	-0.132	-0.132	-0.128
EBITDA Numbers are in millions	264.536	74.545	182.063	322.034	297.17	46.673	18.473	12.545	134.943	-4.853	-523.881	451.58	381.134	292.29	449.663	201.515	331.724	181.714	337.338	260.837	695.94	491.948	793.759	513.375	729.872	475.943	475.943	346.352	346.352	264.059	264.059	224.288	224.288	209.758	209.758	135.752	135.752	143.446	143.446	149.835	149.835	109.036	109.036	73.084	73.084	-1.021	-1.021	71.551
EBITDA Ratio Numbers are in millions	0.131	0.039	0.082	0.15	0.152	0.03	0.01	0.008	0.077	-0.004	-0.226	0.129	0.095	0.07	0.101	0.056	0.081	0.05	0.084	0.069	0.146	0.116	0.163	0.132	0.17	0.149	0.149	0.141	0.141	0.128	0.128	0.124	0.124	0.13	0.13	0.094	0.094	0.109	0.109	0.13	0.13	0.116	0.116	0.089	0.089	-0.001	-0.001	0.093

Sa Sa International Holdings Limited

HKEX:0178.HK Add to watchlist

HKEX:0178.HK