Sa Sa International Holdings Limited
HKEX:0178.HK
0.68 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 457.757 | 303.256 | 296.478 | 505.392 | 559.381 | 551.134 | 449.558 | 455.701 | 685.763 | 519.702 | 418.78 | 542.963 | 562.998 | 524.28 | 392.58 | 584.633 | 424.381 | 569.985 | 590.678 | 743.134 | 704.954 | 650.913 | 656.97 |
Short Term Investments
| 16.947 | 18.339 | 0.241 | 21.012 | 82.122 | 589.512 | 915.802 | 513.024 | 393.244 | 643.976 | 570.56 | 209.092 | 35.621 | 94.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 457.757 | 303.256 | 296.719 | 526.404 | 641.503 | 1,140.646 | 1,365.36 | 968.725 | 1,079.007 | 1,163.678 | 989.34 | 752.055 | 598.619 | 618.414 | 392.58 | 584.633 | 424.381 | 569.985 | 590.678 | 743.134 | 704.954 | 650.913 | 656.97 |
Net Receivables
| 75.621 | 75.257 | 83.614 | 87.599 | 67.643 | 112.701 | 145.417 | 67.076 | 79.15 | 51.492 | 52.118 | 92.968 | 0 | 48.231 | 104.407 | 106.736 | 98.582 | 93.483 | 66.444 | 110.947 | 96.142 | 70.546 | 82.887 |
Inventory
| 705.303 | 669.464 | 747.946 | 766.107 | 1,005.9 | 1,413.726 | 1,337.263 | 1,221.794 | 1,102.385 | 1,382.775 | 1,373.213 | 1,234.976 | 1,191.059 | 802.185 | 563.159 | 468.67 | 470.543 | 384.034 | 359.824 | 363.684 | 262.152 | 215.88 | 216.644 |
Other Current Assets
| 145.659 | 160.69 | 180.129 | 202.095 | 276.237 | 221.274 | 232.31 | 222.94 | 207.06 | 249.046 | 198.262 | 154.083 | 0 | 91.364 | 253.728 | 35.863 | 227.262 | 125.862 | 105.018 | 110.947 | 35.181 | 33.891 | 82.887 |
Total Current Assets
| 1,384.34 | 1,208.667 | 1,308.408 | 1,582.205 | 1,991.283 | 2,888.347 | 3,080.35 | 2,480.535 | 2,467.602 | 2,846.991 | 2,612.933 | 2,234.082 | 1,995.767 | 1,560.194 | 1,313.874 | 1,195.902 | 1,220.768 | 1,173.364 | 1,121.964 | 1,217.765 | 1,098.429 | 971.23 | 956.501 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 845.594 | 714.641 | 546.89 | 703.956 | 1,042.638 | 351.1 | 340.166 | 284.242 | 321.089 | 351.493 | 405.436 | 343.195 | 332.753 | 205.465 | 133.856 | 114.774 | 120.976 | 147.371 | 161.012 | 131.802 | 98.347 | 89.306 | 110.394 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.187 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.187 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 181.6 | 219.692 | 145.145 | 149.822 | 115.146 | 4.808 | 5.276 | 13.62 | 15.786 | 13.903 | 4.406 | 5.233 | 4.64 | 4.961 | 3.468 | 2.657 | 2.625 | 16.683 | 16.085 | 17.072 | 19.275 | 0 | 0 |
Other Non-Current Assets
| 92.584 | 70.327 | 86.38 | 74.899 | 118.12 | -4.808 | -5.276 | -13.62 | -15.786 | -13.903 | -4.406 | 214.731 | 133.34 | 105.891 | 131.079 | 101.849 | 98.755 | 85.162 | 72.579 | 0.87 | 1.07 | 37.723 | 1.07 |
Total Non-Current Assets
| 1,119.778 | 1,004.66 | 778.415 | 928.677 | 1,275.904 | 351.1 | 340.166 | 284.242 | 321.089 | 351.493 | 405.436 | 563.159 | 470.733 | 316.317 | 268.403 | 219.28 | 222.356 | 249.216 | 249.676 | 149.744 | 118.692 | 127.029 | 137.651 |
Total Assets
| 2,504.118 | 2,213.327 | 2,086.823 | 2,510.882 | 3,267.187 | 3,406.48 | 3,577.048 | 2,929.077 | 2,971.503 | 3,390.073 | 3,237.427 | 2,797.241 | 2,466.5 | 1,876.511 | 1,582.277 | 1,415.182 | 1,443.124 | 1,422.58 | 1,371.64 | 1,367.509 | 1,217.121 | 1,098.259 | 1,094.152 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 306.648 | 329.718 | 279.179 | 290.23 | 219.246 | 471.499 | 619.702 | 313.913 | 261.495 | 496.196 | 391.574 | 411.231 | 450.686 | 254.416 | 175.912 | 144.475 | 325.031 | 241.573 | 233.382 | 120.712 | 72.587 | 89.314 | 62.743 |
Short Term Debt
| 298.136 | 261.928 | 354.045 | 349.603 | 574.006 | -25.933 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | 0.03 |
Tax Payables
| 16.75 | 8.954 | 9.021 | 9.469 | 35.066 | 63.19 | 60.67 | 44.871 | 50.496 | 47.94 | 100.915 | 78.936 | 67.746 | 50.757 | 35.372 | 21.851 | 0 | 0.105 | 8.067 | 40.105 | 32.153 | 32.102 | 10.146 |
Deferred Revenue
| 15.325 | 14.426 | 25.543 | 22.32 | 37.171 | 25.933 | 0 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.067 | 0 | 0 | 0 | 10.146 |
Other Current Liabilities
| 195.211 | 197.724 | 195.944 | 188.501 | 232.952 | 392.041 | 417.779 | 336.663 | 371.803 | 364.609 | 465.705 | 380.534 | 357.044 | 251.104 | 191.709 | 133.248 | 0 | 203.528 | 188.241 | 238.035 | 208.891 | 189.227 | 143.114 |
Total Current Liabilities
| 815.32 | 803.796 | 854.711 | 850.654 | 1,063.375 | 863.54 | 1,037.481 | 650.576 | 633.298 | 860.805 | 857.279 | 791.765 | 807.73 | 505.52 | 367.621 | 277.723 | 325.031 | 445.101 | 429.952 | 358.747 | 281.478 | 278.541 | 216.033 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 394.012 | 333.675 | 219.949 | 299.513 | 505.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.946 | 6.34 | 5.585 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.24 | 0.279 | 0.201 | 0.124 | 0.052 | 0.214 | 0.268 | 0.327 | 0.432 | 0.251 | 0.293 | 1.501 | 4.163 | 0.348 | 3.66 | 1.256 | 1.025 | 2.693 | 5.058 | 1.292 | 2.087 | 0 | 0.393 |
Other Non-Current Liabilities
| 42.457 | 34.396 | 29.054 | 30.448 | 34.384 | 56.118 | 56.459 | 59.008 | 49.487 | 54.509 | 54.726 | 28.501 | 23.783 | 17.95 | 15.126 | 13.454 | 4.629 | 17.856 | 17.218 | 96.211 | 83.972 | 76.728 | 79.169 |
Total Non-Current Liabilities
| 436.709 | 368.35 | 249.204 | 330.085 | 539.5 | 56.332 | 56.727 | 59.335 | 49.919 | 54.76 | 55.019 | 30.002 | 27.946 | 18.298 | 18.786 | 14.71 | 9.6 | 26.889 | 27.861 | 97.503 | 86.059 | 76.728 | 79.562 |
Total Liabilities
| 1,252.029 | 1,172.146 | 1,103.915 | 1,180.739 | 1,602.875 | 919.872 | 1,094.208 | 709.911 | 683.217 | 915.565 | 912.298 | 821.767 | 835.676 | 523.818 | 386.407 | 292.433 | 334.631 | 471.99 | 457.813 | 456.25 | 367.537 | 355.269 | 295.595 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 310.319 | 310.319 | 310.319 | 310.319 | 310.319 | 309.56 | 303.885 | 299.444 | 289.213 | 284.468 | 284.306 | 282.691 | 281.467 | 280.253 | 139.131 | 138.125 | 137.894 | 0 | 134.711 | 132.349 | 129.306 | 0 | 131.833 |
Retained Earnings
| -421.295 | -647.124 | -718.234 | -404.632 | -55.117 | 759.018 | 931.466 | 831.175 | 1,186.328 | 1,472.411 | 1,301.588 | 1,014.191 | 0 | 0 | 264.822 | 234.815 | 206.948 | 150.829 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -46.794 | -30.965 | -17.368 | 17.215 | 4.317 | 27.306 | 50.337 | 11.775 | 34.734 | 41.994 | 73.267 | 71.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,409.859 | 1,408.951 | 1,408.191 | 1,407.241 | 1,404.793 | 1,390.724 | 1,197.152 | 1,076.772 | 778.011 | 675.635 | 665.968 | 607.105 | 1,349.357 | 1,072.44 | 791.917 | 749.809 | 763.651 | 799.761 | 779.116 | 778.91 | 720.278 | 0 | 660.345 |
Total Shareholders Equity
| 1,252.089 | 1,041.181 | 982.908 | 1,330.143 | 1,664.312 | 2,486.608 | 2,482.84 | 2,219.166 | 2,288.286 | 2,474.508 | 2,325.129 | 1,975.474 | 1,630.824 | 1,352.693 | 1,195.87 | 1,122.749 | 1,108.493 | 950.59 | 913.827 | 911.259 | 849.584 | 742.99 | 792.178 |
Total Equity
| 1,252.089 | 1,041.181 | 982.908 | 1,330.143 | 1,664.312 | 2,486.608 | 2,482.84 | 2,219.166 | 2,288.286 | 2,474.508 | 2,325.129 | 1,975.474 | 1,630.824 | 1,352.693 | 1,195.87 | 1,122.749 | 1,108.493 | 950.59 | 913.827 | 911.259 | 849.584 | 742.99 | 798.557 |
Total Liabilities & Shareholders Equity
| 2,504.118 | 2,213.327 | 2,086.823 | 2,510.882 | 3,267.187 | 3,406.48 | 3,577.048 | 2,929.077 | 2,971.503 | 3,390.073 | 3,237.427 | 2,797.241 | 2,466.5 | 1,876.511 | 1,582.277 | 1,415.182 | 1,443.124 | 1,422.58 | 1,371.64 | 1,367.509 | 1,217.121 | 1,098.259 | 1,094.152 |