Sa Sa International Holdings Limited

HKEX:0178.HK

0.68 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 457.757196.204303.256203.212296.478274.449505.392572.394559.381548.709551.134339.696449.558590.845455.701986.27685.763757.58519.702582.684418.78554.266542.963542.963371.532371.532562.998427.716524.28456.273392.58
Short Term Investments 16.94716.88218.33918.2290.24111.97321.01221.21482.122239.986589.512819.539915.802606.819513.024289.97393.24425.946643.976398.082570.5642.882209.092209.09236.63536.63535.62127.01794.13446.383253.728
Cash and Short Term Investments 457.757196.204303.256203.212296.719286.422526.404593.608641.503788.6951,140.6461,159.2351,365.361,197.664968.7251,276.241,079.007783.5261,163.678980.766989.34597.148752.055752.055408.167408.167598.619454.733618.414502.656392.58
Net Receivables 75.62176.7575.25767.27183.61471.36687.59975.3467.64382.437112.70197.163145.41773.63567.07657.56179.1548.79251.49248.14752.11861.09992.9680000048.2310104.407
Inventory 705.303878.808669.464664.593747.946828.511766.107825.7031,005.91,491.7781,413.7261,713.7051,337.2631,222.4041,221.7941,366.3141,102.3851,600.7711,382.7751,601.6981,373.2131,558.6021,234.9761,234.9761,320.7761,320.7761,191.0591,108.084802.185778.877563.159
Other Current Assets 145.659169.285160.69178.206180.129205.581202.095241.018276.237226.911221.274209.091232.31230.38222.94206.969207.06215.256249.046168.427250.38243.61247.0510205.1130206.089173.92291.364115.653253.728
Total Current Assets 1,384.341,321.0471,208.6671,113.2821,308.4081,391.881,582.2051,735.6691,991.2832,589.8212,888.3473,179.1943,080.352,724.0832,480.5352,907.0842,467.6022,648.3452,846.9912,799.0382,612.9332,399.362,234.0822,234.0821,934.0561,934.0561,995.7671,736.7391,560.1941,397.1861,313.874
Non-Current Assets:
Property, Plant & Equipment, Net 845.594852.628714.641725.171546.89639.71703.956810.7771,042.6381,832.045351.1350.375340.166335.98284.242297.016321.089321.514351.493373.103405.436340.093343.195343.195377.636377.636332.753264.299205.465173.593133.856
Goodwill 0000000000000000000000000000000
Intangible Assets 0000000000000000000000000000000
Goodwill and Intangible Assets 0000000000000000000000000000000
Long Term Investments 0000000000000000000000000000000
Tax Assets 181.6199.223219.692135.525145.145151.623149.822161.821115.14624.6064.8085.1655.2767.28413.6214.94515.78612.56313.90312.1524.40611.4325.23304.68404.647.1654.9612.4483.468
Other Non-Current Assets 92.58495.01970.32766.62586.3864.29674.89985.644118.12140.357-4.808-5.165-5.276-7.284-13.62-14.945-15.786-12.563-13.903-12.152214.652206.287214.731-343.195165.02-377.636133.34121.437105.891105.027131.079
Total Non-Current Assets 1,119.7781,146.871,004.66927.321778.415855.629928.6771,058.2421,275.9041,997.008351.1350.375340.166335.98284.242297.016321.089321.514351.493373.103624.494557.812563.159343.195547.34377.636470.733392.901316.317281.068268.403
Total Assets 2,504.1182,467.9172,213.3272,040.6032,086.8232,247.5092,510.8822,793.9113,267.1874,586.8293,406.483,708.893,577.0483,216.9312,929.0773,379.462,971.5033,159.583,390.0733,400.2813,237.4272,957.1722,797.2412,797.2412,481.3962,481.3962,466.52,129.641,876.5111,678.2541,582.277
Liabilities & Equity:
Current Liabilities:
Account Payables 306.648338.019329.718278.726279.179264.888290.23252.434219.246231.437471.499561.047619.702409.526313.913564.115261.495527.267496.196522.719391.574444.1411.231411.231397.118397.118450.686420.157254.416298.489175.912
Short Term Debt 298.136298.41261.928323.943354.045329.853349.603459.117574.006604.79600000000080800000000000
Tax Payables 16.7511.4448.95410.0969.02110.4489.46928.65235.06644.64280.4490.08779.5157.25762.07365.48864.87672.05747.94162.799100.915128.54878.9360103.036067.74678.11450.75755.44935.372
Deferred Revenue 15.32516.18814.42624.34625.54331.70722.3238.02837.17139.074000000000-8083.8890000000000
Other Current Liabilities 195.211214.223197.724222.082195.944215.592188.501208.56232.952305.576392.041440.479417.779403.808336.663388.645371.803395.035364.609566.036301.816519.241380.534380.534442.915442.915357.044374.964251.104241.741191.709
Total Current Liabilities 815.32866.84803.796849.097854.711842.04850.654958.1391,063.3751,180.883863.541,001.5261,037.481813.334650.576952.76633.298922.302860.8051,088.755857.279963.341791.765791.765840.033840.033807.73795.121505.52540.23367.621
Non-Current Liabilities:
Long Term Debt 394.012423.497333.675329.356219.949235.764299.513363.287505.064934.926000000000000000000000
Deferred Revenue Non-Current -00-00-0-0000-0000000000000000000000
Deferred Tax Liabilities Non-Current 0.240.2590.2790.240.2010.1610.1240.0880.0520.480.21400.2680.2470.32700.4320.5170.25100.2930.511.50103.70904.1630.3250.3480.3123.66
Other Non-Current Liabilities 42.45742.10334.39627.16229.05420.83730.44840.30434.38453.59756.118056.45960.03559.008049.48755.96354.509054.72643.84228.501027.037023.78320.20417.9516.21715.126
Total Non-Current Liabilities 436.709465.859368.35356.758249.204256.762330.085403.679539.5989.00356.33252.51956.72760.28259.33551.06449.91956.4854.7657.53655.01944.35230.002030.746027.94620.52918.29816.52918.786
Total Liabilities 1,252.0291,332.6991,172.1461,205.8551,103.9151,098.8021,180.7391,361.8181,602.8752,169.886919.8721,054.0451,094.208873.616709.9111,003.824683.217978.782915.5651,146.291912.2981,007.693821.767791.765870.779840.033835.676815.65523.818556.759386.407
Equity:
Preferred Stock 0000000000000000000000000000000
Common Stock 310.319310.319310.319310.319310.319310.319310.319310.319310.319309.56309.56304.003303.885299.444299.444289.213289.213284.468284.468284.455284.306283.226282.691282.691282.175282.175281.467280.855280.253139.636139.131
Retained Earnings -421.295-538.841-647.124-847.762-718.234-583.207-404.632-295.307-55.117698.299759.0181,134.674931.466941.576831.1751,282.7311,186.3281,214.1871,472.4111,228.8931,301.588975.0821,014.1911,014.191668.505668.505000125.677264.822
Accumulated Other Comprehensive Income/Loss -46.794-46.055-30.965-36.697-17.36813.9117.21510.9584.31717.55717.38610.05448.69821.5787.8317.50326.5566.50841.99465.676-632.44477.171-509.260-82.0070-426.2090-377.24400
Other Total Stockholders Equity 1,409.8591,409.7951,408.9511,408.8881,408.1911,407.6851,407.2411,406.1231,404.7931,391.5271,400.6441,206.1141,198.7911,080.7171,080.717786.189786.189675.635675.635674.9661,371.6796141,187.852-1,296.882741.944-950.681,775.5661,033.1351,449.684856.182791.917
Total Shareholders Equity 1,252.0891,135.2181,041.181834.748982.9081,148.7071,330.1431,432.0931,664.3122,416.9432,486.6082,654.8452,482.842,343.3152,219.1662,375.6362,288.2862,180.7982,474.5082,253.992,325.1291,949.4791,975.4741,296.8821,610.617950.681,630.8241,313.991,352.6931,121.4951,195.87
Total Equity 1,252.0891,135.2181,041.181834.748982.9081,148.7071,330.1431,432.0931,664.3122,416.9432,486.6082,654.8452,482.842,343.3152,219.1662,375.6362,288.2862,180.7982,474.5082,253.992,325.1291,949.4791,975.4741,296.8821,610.617950.681,630.8241,313.991,352.6931,121.4951,195.87
Total Liabilities & Shareholders Equity 2,504.1182,467.9172,213.3272,040.6032,086.8232,247.5092,510.8822,793.9113,267.1874,586.8293,406.483,708.893,577.0483,216.9312,929.0773,379.462,971.5033,159.583,390.0733,400.2813,237.4272,957.1722,797.24102,481.39602,466.52,129.641,876.5111,678.2541,582.277