Soosan Heavy Industries Co., Ltd.
KRX:017550.KS
1829 (KRW) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 197,892.248 | 226,540.511 | 286,296.769 | 252,992.406 | 137,829.699 | 157,806.091 | 84,621.622 | 101,949.176 | 88,829.912 | 101,841.056 | 114,968.648 | 134,241.942 | 138,142.66 | 126,080.018 | 109,026.14 | 95,976.919 | 134,179.697 | 109,494.456 |
| Cost of Revenue
| 149,676.406 | 174,244.6 | 222,157.141 | 204,193.305 | 107,455.16 | 126,108.202 | 63,913.093 | 73,446.088 | 62,974.572 | 74,939.043 | 85,210.367 | 98,892.721 | 96,431.445 | 84,789.597 | 74,367.029 | 68,724.986 | 94,311.379 | 77,483.409 |
| Gross Profit
| 48,215.842 | 52,295.91 | 64,139.628 | 48,799.101 | 30,374.539 | 31,697.889 | 20,708.53 | 28,503.088 | 25,855.341 | 26,902.013 | 29,758.281 | 35,349.221 | 41,711.215 | 41,290.421 | 34,659.111 | 27,251.933 | 39,868.318 | 32,011.047 |
| Gross Profit Ratio
| 0.244 | 0.231 | 0.224 | 0.193 | 0.22 | 0.201 | 0.245 | 0.28 | 0.291 | 0.264 | 0.259 | 0.263 | 0.302 | 0.327 | 0.318 | 0.284 | 0.297 | 0.292 |
| Reseach & Development Expenses
| 4,869.434 | 4,804.147 | 4,819.115 | 3,659.528 | 3,154.073 | 3,190.193 | 3,074.823 | 3,934.48 | 3,918.477 | 2,648.629 | 2,613.794 | 2,201.931 | 0 | 0 | 919.542 | 439.007 | 660.737 | 505.115 |
| General & Administrative Expenses
| 4,250.766 | 17,097.05 | 5,149.224 | 2,471.345 | 1,928.353 | 2,302.104 | 2,023.022 | 4,345.122 | 3,705.435 | 4,377.371 | 2,799.269 | 9,949.216 | 6,759.535 | 10,417.358 | 5,107.38 | 4,007.218 | 5,889.724 | 4,009.673 |
| Selling & Marketing Expenses
| 11,012.387 | 10,889.86 | 15,085.976 | 14,769.137 | 8,366.922 | 8,044.044 | 6,940.171 | 8,423.808 | 6,762.008 | 6,231.981 | 7,898.994 | 9,480.02 | 10,491.356 | 8,624.047 | 8,732.083 | 7,960.311 | 8,837.964 | 8,234.592 |
| SG&A
| 15,263.153 | 27,986.91 | 20,235.2 | 17,240.482 | 10,295.275 | 10,346.148 | 8,963.193 | 12,768.93 | 10,467.443 | 10,609.352 | 10,698.263 | 19,429.236 | 17,250.891 | 19,041.405 | 13,839.463 | 11,967.529 | 14,727.688 | 12,244.265 |
| Other Expenses
| 16,015.333 | 0 | 16,462.44 | 13,625.497 | 9,922.741 | 10,912.453 | 5,257.367 | 354.047 | 20.459 | -253.583 | 1,122.159 | -188.286 | -18.778 | 296.112 | -58.111 | -3,306.002 | 303.683 | 277.197 |
| Operating Expenses
| 36,147.92 | 32,791.057 | 41,516.755 | 34,525.507 | 23,372.089 | 24,448.794 | 20,285.222 | 25,201.817 | 21,945.53 | 22,367.417 | 22,261.666 | 30,748.609 | 25,926.682 | 26,867.334 | 23,274.643 | 24,044.916 | 28,871.259 | 24,109.366 |
| Operating Income
| 12,067.922 | 19,504.853 | 22,598.865 | 14,273.593 | 7,002.449 | 5,469.214 | 423.308 | 3,301.271 | 3,909.811 | 4,534.596 | 7,496.614 | 4,600.613 | 15,784.533 | 15,854.258 | 11,384.469 | 3,207.018 | 10,997.061 | 7,901.682 |
| Operating Income Ratio
| 0.061 | 0.086 | 0.079 | 0.056 | 0.051 | 0.035 | 0.005 | 0.032 | 0.044 | 0.045 | 0.065 | 0.034 | 0.114 | 0.126 | 0.104 | 0.033 | 0.082 | 0.072 |
| Total Other Income Expenses Net
| 617.643 | -319.198 | -2,331.237 | -2,937.454 | -1,931.274 | -5,279.325 | 8,371.752 | 0.504 | -1,464.294 | -1,370.54 | -665.635 | -449.139 | -1,148.482 | 1,120.165 | -1,120.877 | -4,281.406 | -13,882.156 | -433.112 |
| Income Before Tax
| 12,685.566 | 19,185.655 | 20,267.628 | 14,174.511 | 5,071.176 | 1,958.097 | 8,795.06 | 3,301.775 | 4,080.521 | 2,895.113 | 6,830.979 | 4,151.474 | 14,636.051 | 15,404.266 | 11,387.567 | -1,074.388 | -2,885.095 | 7,468.57 |
| Income Before Tax Ratio
| 0.064 | 0.085 | 0.071 | 0.056 | 0.037 | 0.012 | 0.104 | 0.032 | 0.046 | 0.028 | 0.059 | 0.031 | 0.106 | 0.122 | 0.104 | -0.011 | -0.022 | 0.068 |
| Income Tax Expense
| 3,459.626 | 2,312.617 | 4,518.274 | 2,781.278 | 1,039.418 | 1,812.751 | 2,143.841 | 407.317 | 1,177.87 | 1,606.951 | 860.524 | 187.041 | 2,917.993 | 3,037.314 | 2,806.422 | -821.023 | -2,309.992 | 206.568 |
| Net Income
| 9,225.94 | 16,873.038 | 15,749.353 | 11,393.233 | 4,031.757 | 145.346 | 6,651.219 | 2,894.458 | 2,663.937 | 1,078.912 | 5,683.422 | 3,894.464 | 11,904.974 | 11,899.992 | 8,474.364 | -58.78 | 685.996 | 6,957.967 |
| Net Income Ratio
| 0.047 | 0.074 | 0.055 | 0.045 | 0.029 | 0.001 | 0.079 | 0.028 | 0.03 | 0.011 | 0.049 | 0.029 | 0.086 | 0.094 | 0.078 | -0.001 | 0.005 | 0.064 |
| EPS
| 146.42 | 297.92 | 291.88 | 211.25 | 78.37 | 2.83 | 129.29 | 56 | 52 | 21 | 113 | 77 | 236 | 236 | 168 | -1 | 14 | 138 |
| EPS Diluted
| 146.42 | 297.92 | 291.88 | 211.25 | 78.37 | 2.83 | 129 | 56 | 52 | 21 | 113 | 77 | 236 | 236 | 168 | -1 | 14 | 138 |
| EBITDA
| 19,967.137 | 27,312.917 | 27,905.757 | 21,122.008 | 9,353.479 | 11,593.696 | 11,759.424 | 6,153.148 | 6,978.771 | 7,303.223 | 10,643.633 | 7,431.262 | 18,293.694 | 17,645.971 | 13,850.511 | 4,019.103 | 3,231.375 | 11,911.867 |
| EBITDA Ratio
| 0.101 | 0.121 | 0.097 | 0.083 | 0.068 | 0.073 | 0.139 | 0.06 | 0.079 | 0.072 | 0.093 | 0.055 | 0.132 | 0.14 | 0.127 | 0.042 | 0.024 | 0.109 |