Soosan Heavy Industries Co., Ltd.
KRX:017550.KS
1761 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 29,532.381 | 21,427.511 | 28,651.216 | 26,148.5 | 9,149.778 | 9,511.241 | 12,456.961 | 7,621.805 | 10,917.45 | 10,284.848 | 8,047.445 | 9,879.918 | 10,736.617 | 6,553.843 | 6,076.814 | 7,211.556 | 17,226.249 |
Short Term Investments
| 15,946.974 | 9,814.02 | 4,298.463 | 3,946.983 | -5,743.152 | 1,785.016 | 2,308.544 | 3,929.26 | -0 | -7,088.494 | -0 | 1,215.216 | 9.56 | 7.745 | -1,651.132 | 556.003 | 1,430.249 |
Cash and Short Term Investments
| 45,479.355 | 31,241.53 | 32,949.68 | 30,095.483 | 9,149.778 | 11,296.257 | 14,765.505 | 11,551.065 | 10,917.45 | 10,284.848 | 8,047.445 | 11,095.134 | 10,746.177 | 6,561.588 | 6,076.814 | 7,767.559 | 18,656.498 |
Net Receivables
| 30,213.741 | 37,794.516 | 36,401.599 | 61,047.099 | 31,368.223 | 32,331.317 | 22,088.787 | 18,670.594 | 28,218.932 | 29,262.677 | 28,652.206 | 30,055.652 | 25,724.788 | 19,048.687 | 0 | 0 | 19,391.09 |
Inventory
| 68,799.639 | 86,907.962 | 68,931.204 | 47,547.069 | 45,340.732 | 56,942.506 | 27,974.829 | 29,928.48 | 29,347.863 | 40,866.085 | 43,318.023 | 36,422.586 | 33,872.027 | 27,217.411 | 25,412.751 | 44,540.654 | 32,810.884 |
Other Current Assets
| 1,674.896 | 0 | -0 | -0.001 | -0 | 0 | 0 | -0 | 0 | 0.001 | 0.001 | 525.583 | 404.926 | -0.001 | 16,428.029 | 21,748.295 | 0.001 |
Total Current Assets
| 146,167.632 | 155,944.009 | 138,282.482 | 138,689.65 | 85,858.734 | 100,570.08 | 64,829.121 | 60,150.139 | 68,484.245 | 80,413.61 | 80,017.674 | 78,098.956 | 70,747.918 | 52,827.685 | 47,917.594 | 74,056.508 | 70,858.473 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 83,680.49 | 76,345.514 | 69,697.41 | 64,876.526 | 66,645.278 | 68,612.854 | 34,695.958 | 37,831.678 | 38,513.449 | 38,207.821 | 40,672.186 | 40,711.975 | 31,965.995 | 22,923.718 | 25,890.786 | 30,361.994 | 18,379.533 |
Goodwill
| 12,045.64 | 12,045.64 | 12,045.64 | 12,045.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245.396 |
Intangible Assets
| 6,311.772 | 5,597.411 | 7,518.469 | 8,414.618 | 8,345.952 | 9,151.855 | 4,238.545 | 4,237.348 | 5,129.902 | 5,784.342 | 3,804.211 | 2,970.865 | 2,374.192 | 1,663.863 | 2,234.661 | 2,713.267 | 1,532.391 |
Goodwill and Intangible Assets
| 18,357.412 | 17,643.051 | 19,564.109 | 20,460.258 | 8,345.952 | 9,151.855 | 4,238.545 | 4,237.348 | 5,129.902 | 5,784.342 | 3,804.211 | 2,970.865 | 2,374.192 | 1,663.863 | 2,234.661 | 2,713.267 | 1,777.787 |
Long Term Investments
| 9,576.732 | -8,900.193 | -4,133.938 | -3,299.722 | 22,131.647 | 13,587.936 | -2,257.115 | -3,850.042 | 85.16 | 7,349.188 | 366.754 | -1,104.138 | 1,487.545 | -0.285 | 2,586.042 | -512.288 | -809.782 |
Tax Assets
| 1,859.624 | 2,567.256 | 1,875.704 | 3,378.394 | -22,131.647 | 2,155.572 | 1,100.012 | 707.963 | 1,365.903 | 1,612.888 | 1,817.283 | 256.742 | 870 | 4,193.971 | 6,554.431 | 4,682.403 | 2,368.41 |
Other Non-Current Assets
| 3,475.641 | 18,131.498 | 10,803.885 | 12,299.115 | 22,309.385 | 10,858.821 | 7,857.117 | 9,532.43 | 5,655.762 | -0 | 9,327.931 | 10,454.562 | 9,802.446 | 2,402.462 | 0.001 | 2,126.07 | 2,341.046 |
Total Non-Current Assets
| 116,949.898 | 105,787.127 | 97,807.17 | 97,714.571 | 97,300.615 | 104,367.038 | 45,634.518 | 48,459.378 | 50,750.177 | 52,954.239 | 55,988.364 | 53,290.005 | 46,500.177 | 31,183.729 | 37,265.921 | 39,371.446 | 24,056.994 |
Total Assets
| 263,117.53 | 261,731.135 | 236,089.652 | 236,404.221 | 183,159.348 | 204,937.118 | 110,463.639 | 108,609.516 | 119,234.422 | 133,367.849 | 136,006.038 | 131,388.961 | 117,248.095 | 84,011.414 | 85,183.515 | 113,427.953 | 94,915.467 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 8,556.145 | 18,830.734 | 22,756.136 | 17,411.095 | 8,335.718 | 10,131.565 | 7,892.077 | 7,304.167 | 6,671.937 | 7,374.953 | 10,600.451 | 10,558.935 | 11,537.784 | 9,745.992 | 6,989.321 | 10,198.672 | 13,169.889 |
Short Term Debt
| 58,503.309 | 75,016.603 | 58,490.665 | 82,951.604 | 37,897.821 | 25,790.713 | 2,148.51 | 3,848.603 | 15,893.041 | 28,196.413 | 23,600.683 | 22,975.355 | 24,809.58 | 16,008.943 | 22,437.619 | 36,535.108 | 30,507.084 |
Tax Payables
| 648.959 | 4,102.458 | 5,325.27 | 418.47 | 1,324.861 | 1,691.19 | 825.892 | 231.011 | 749.089 | 50.178 | 764.54 | 1,952.487 | 1,073.555 | 0 | 367.671 | 93.038 | 315.201 |
Deferred Revenue
| 4,670.103 | 6,640.917 | 25,221.583 | 6,837.951 | 8,003.216 | 1,691.19 | 6,060.822 | 5,052.256 | 5,276.856 | 50.178 | 10,307.512 | 8,465.284 | 8,177.816 | 5,105.374 | 367.671 | 16,004.22 | 315.201 |
Other Current Liabilities
| 8,944.29 | 16,020.008 | 0 | 10,319.493 | -0 | 11,528.277 | 0 | 0 | 0.001 | 6,354.068 | 0.001 | -0.001 | -0 | -0.001 | 6,500.95 | 0.001 | 4,093.484 |
Total Current Liabilities
| 80,673.847 | 116,508.262 | 106,468.385 | 117,520.143 | 54,236.755 | 49,141.745 | 16,101.409 | 16,205.026 | 27,841.835 | 41,975.613 | 44,508.646 | 41,999.574 | 44,525.18 | 30,860.308 | 36,295.561 | 62,738.001 | 48,085.658 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,618.742 | 1,351.305 | 821.676 | 768.051 | 21,324.506 | 47,300 | 203.248 | 215.184 | 224.238 | 220.114 | 6,814.05 | 7,971.649 | 226.672 | 214.24 | 3,212.451 | 3,728.634 | 159.531 |
Deferred Revenue Non-Current
| 316.323 | 318.323 | 269.323 | 367.486 | 5,191.161 | 4,733.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,460.658 | 4,446.745 | 4,647.625 | 8,751.262 | 2,050.778 | 4,774.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 543.422 | 557.852 | 1,833.07 | 5,350.246 | -0 | -0 | 1,751.868 | 916.256 | 2,014.686 | 1,615.68 | 1,539.898 | 1,009.454 | 1,936.894 | 1,801.499 | 3,220.999 | 3,447.962 | 4,000.361 |
Total Non-Current Liabilities
| 6,939.145 | 6,674.225 | 7,571.695 | 15,237.046 | 28,566.445 | 56,807.835 | 1,955.116 | 1,131.439 | 2,238.924 | 1,835.795 | 8,353.947 | 8,981.103 | 2,163.566 | 2,015.739 | 6,433.45 | 7,176.596 | 4,159.892 |
Total Liabilities
| 87,612.992 | 123,182.487 | 114,040.079 | 132,757.189 | 82,803.2 | 105,949.58 | 18,056.525 | 17,336.465 | 30,080.759 | 43,811.407 | 52,862.594 | 50,980.676 | 46,688.746 | 32,876.047 | 42,729.011 | 69,914.597 | 52,245.551 |
Equity: | |||||||||||||||||
Preferred Stock
| 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0 | 0 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
Common Stock
| 31,199.565 | 26,992.582 | 26,992.582 | 26,992.582 | 26,992.582 | 26,992.582 | 26,992.582 | 26,992.582 | 25,225.295 | 25,225.295 | 25,225.805 | 25,225.805 | 25,225.295 | 25,225.295 | 25,225.295 | 25,225.295 | 25,225.295 |
Retained Earnings
| 114,930.773 | 102,500.888 | 86,959.841 | 76,306.207 | 71,986.412 | 71,178.306 | 65,541.553 | 63,395.476 | 60,842.685 | 60,513.643 | 54,838.779 | 52,367.554 | 41,636.888 | 21,500.287 | 13,025.923 | 13,084.703 | 13,659.835 |
Accumulated Other Comprehensive Income/Loss
| 3,172.116 | 3,344.902 | 2,933.231 | 1,128.856 | 885.06 | 378.595 | 101.802 | 1,062.372 | 1,721.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 26,201.573 | 5,709.767 | 5,163.409 | -781.122 | 491.585 | 437.544 | -229.333 | -177.888 | -150.102 | 1,348.306 | 922.947 | 635.016 | 1,693.296 | 2,967.466 | 2,880.182 | 3,585.234 | 1,172.092 |
Total Shareholders Equity
| 175,504.537 | 138,548.648 | 122,049.573 | 103,647.033 | 100,356.148 | 98,987.537 | 92,407.113 | 91,273.051 | 87,640.069 | 87,087.754 | 80,987.531 | 78,228.375 | 68,555.988 | 49,693.558 | 41,131.91 | 41,895.742 | 40,057.732 |
Total Equity
| 175,504.537 | 138,548.648 | 122,049.573 | 103,647.033 | 100,356.148 | 98,987.537 | 92,407.113 | 91,273.051 | 89,153.663 | 89,556.442 | 83,143.444 | 80,408.284 | 70,559.349 | 51,135.367 | 42,454.504 | 43,513.356 | 42,669.916 |
Total Liabilities & Shareholders Equity
| 263,117.53 | 261,731.135 | 236,089.652 | 236,404.221 | 183,159.348 | 204,937.118 | 110,463.639 | 108,609.516 | 119,234.422 | 133,367.849 | 136,006.038 | 131,388.961 | 117,248.095 | 84,011.414 | 85,183.515 | 113,427.953 | 94,915.467 |