K. Wah International Holdings Limited (0173.HK)

Home
0173.HK
Financials

1.83 (HKD) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4
Revenue Numbers are in millions	1,213.01	3,002.559	3,100.25	3,401.982	5,391.73	13,706.788	2,510.912	3,325.762	8,406.721	5,528.201	5,123.73	10,137.154	622.638	6,375.936	4,917.951	4,084.028	5,535.928	2,361.493	2,358.994	1,644.275	749.692	3,983.405	3,305.01	1,822.104	836.619	836.619	836.619	836.619	799.09	799.09	799.09	799.09	224.014	224.014	224.014	224.014	684.297	684.297	684.297	684.297	288.247	288.247	288.247	288.247	1,199.876	1,199.876	1,199.876	1,199.876	68.989	68.989	68.989	68.989	72.327	72.327	72.327	72.327	432.635	432.635	432.635	432.635	769.036	769.036	769.036	769.036	533.638	533.638	533.638	533.638	568.725	568.725	568.725	568.725	444.613	444.613	444.613	444.613
Cost of Revenue Numbers are in millions	528.93	2,069.285	2,015.358	2,439.359	3,686.276	9,377.098	1,279.498	1,429.08	4,310.186	2,154.638	2,893.076	5,712.285	217.499	3,899.728	1,733.783	2,082.849	3,013.651	779.302	900.549	608.789	376.157	2,817.694	1,324.154	1,035.462	303.194	303.194	303.194	303.194	256.68	256.68	256.68	256.68	61.137	61.137	61.137	61.137	299.17	299.17	299.17	299.17	138.28	138.28	138.28	138.28	905.682	905.682	905.682	905.682	39.94	39.94	39.94	39.94	39.537	39.537	39.537	39.537	387.096	387.096	387.096	387.096	722.908	722.908	722.908	722.908	475.395	475.395	475.395	475.395	490.299	490.299	490.299	490.299	350.408	350.408	350.408	350.408
Gross Profit Numbers are in millions	684.08	933.274	1,084.892	962.623	1,705.454	4,329.69	1,231.414	1,896.682	4,096.535	3,373.563	2,230.654	4,424.869	405.139	2,476.208	3,184.168	2,001.179	2,522.277	1,582.191	1,458.445	1,035.486	373.535	1,165.711	1,980.856	786.642	533.425	533.425	533.425	533.425	542.411	542.411	542.411	542.411	162.877	162.877	162.877	162.877	385.127	385.127	385.127	385.127	149.968	149.968	149.968	149.968	294.195	294.195	294.195	294.195	29.049	29.049	29.049	29.049	32.79	32.79	32.79	32.79	45.539	45.539	45.539	45.539	46.128	46.128	46.128	46.128	58.243	58.243	58.243	58.243	78.426	78.426	78.426	78.426	94.205	94.205	94.205	94.205
Gross Profit Ratio Numbers are in millions	0.564	0.311	0.35	0.283	0.316	0.316	0.49	0.57	0.487	0.61	0.435	0.437	0.651	0.388	0.647	0.49	0.456	0.67	0.618	0.63	0.498	0.293	0.599	0.432	0.638	0.638	0.638	0.638	0.679	0.679	0.679	0.679	0.727	0.727	0.727	0.727	0.563	0.563	0.563	0.563	0.52	0.52	0.52	0.52	0.245	0.245	0.245	0.245	0.421	0.421	0.421	0.421	0.453	0.453	0.453	0.453	0.105	0.105	0.105	0.105	0.06	0.06	0.06	0.06	0.109	0.109	0.109	0.109	0.138	0.138	0.138	0.138	0.212	0.212	0.212	0.212
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	294.57	285.535	323.109	236.917	336.768	334.438	324.125	256.455	269.262	234.645	273.333	241.914	248.13	247.607	245.772	193.323	234.309	211.78	234.249	225.102	217.371	210.369	230.162	110.133	112.264	112.264	112.264	112.264	85.709	85.709	85.709	85.709	72.092	72.092	72.092	72.092	52.741	52.741	52.741	52.741	55.422	55.422	55.422	55.422	37.103	37.103	37.103	37.103	32.762	32.762	32.762	32.762	22.976	22.976	22.976	22.976	34.189	34.189	34.189	34.189	19.4	19.4	19.4	19.4	20.567	20.567	20.567	20.567	33.94	33.94	33.94	33.94	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-29.109	29.62	29.62	14.305	14.305	14.305	14.305	27.419	27.419	27.419	27.419	13.637	13.637	13.637	13.637	-2.401	-2.401	-2.401	-2.401	-2.017	-2.017	-2.017	-2.017	34.539	34.539	34.539	34.539	0	0	0	0	1.424	1.424	1.424	1.424	-5.888	-5.888	-5.888	-5.888	-9.652	-9.652	-9.652	-9.652	3.096	3.096	3.096	3.096	0.279	0.279	0.279	0.279	0	0	0	0
SG&A Numbers are in millions	294.57	285.535	323.109	236.917	336.768	334.438	324.125	256.455	269.262	234.645	273.333	241.914	248.13	247.607	245.772	193.323	234.309	211.78	234.249	225.102	217.371	210.369	230.162	139.753	126.569	126.569	126.569	126.569	113.127	113.127	113.127	113.127	85.729	85.729	85.729	85.729	50.34	50.34	50.34	50.34	53.405	53.405	53.405	53.405	71.642	71.642	71.642	71.642	-238.796	-238.796	-238.796	-238.796	24.4	24.4	24.4	24.4	28.301	28.301	28.301	28.301	9.748	9.748	9.748	9.748	23.663	23.663	23.663	23.663	34.219	34.219	34.219	34.219	47.283	47.283	47.283	47.283
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	294.57	285.535	323.109	236.917	336.768	334.438	324.125	256.455	269.262	234.645	273.333	32.076	522.541	49.601	853.466	119.577	397.501	115.568	116.036	1,080.433	52.781	103.692	152.448	139.753	126.569	126.569	126.569	126.569	113.127	113.127	113.127	113.127	85.729	85.729	85.729	85.729	50.34	50.34	50.34	50.34	53.405	53.405	53.405	53.405	71.642	71.642	71.642	71.642	-238.796	-238.796	-238.796	-238.796	24.4	24.4	24.4	24.4	28.301	28.301	28.301	28.301	9.748	9.748	9.748	9.748	23.663	23.663	23.663	23.663	34.219	34.219	34.219	34.219	47.283	47.283	47.283	47.283
Operating Income Numbers are in millions	389.51	647.739	761.783	725.706	1,368.686	3,995.252	907.289	1,640.227	3,827.273	3,138.918	1,957.321	3,715.803	171.463	1,788.179	2,798.843	1,522.266	2,093.998	1,183.873	1,156.951	633.203	262.925	895.028	1,692.527	760.644	1,270.607	1,270.607	1,270.607	1,270.607	446.701	446.701	446.701	446.701	96.875	96.875	96.875	96.875	430.675	430.675	430.675	430.675	96.563	96.563	96.563	96.563	222.553	222.553	222.553	222.553	267.845	267.845	267.845	267.845	8.391	8.391	8.391	8.391	17.238	17.238	17.238	17.238	36.38	36.38	36.38	36.38	34.581	34.581	34.581	34.581	44.207	44.207	44.207	44.207	46.922	46.922	46.922	46.922
Operating Income Ratio Numbers are in millions	0.321	0.216	0.246	0.213	0.254	0.291	0.361	0.493	0.455	0.568	0.382	0.367	0.275	0.28	0.569	0.373	0.378	0.501	0.49	0.385	0.351	0.225	0.512	0.417	1.519	1.519	1.519	1.519	0.559	0.559	0.559	0.559	0.432	0.432	0.432	0.432	0.629	0.629	0.629	0.629	0.335	0.335	0.335	0.335	0.185	0.185	0.185	0.185	3.882	3.882	3.882	3.882	0.116	0.116	0.116	0.116	0.04	0.04	0.04	0.04	0.047	0.047	0.047	0.047	0.065	0.065	0.065	0.065	0.078	0.078	0.078	0.078	0.106	0.106	0.106	0.106
Total Other Income Expenses Net Numbers are in millions	23.806	-112.709	68.433	-25.414	57.971	-297.14	474.685	-225.475	-442.328	72.984	130.177	913.73	737.508	918.822	1,229.483	638.243	817.339	329.031	145.49	1,660.686	150.479	299.126	117.269	-9.656	5.748	5.748	5.748	5.748	9.731	9.731	9.731	9.731	13.553	13.553	13.553	13.553	82.427	82.427	82.427	82.427	-198.312	-198.312	-198.312	-198.312	490.122	490.122	490.122	490.122	-15.654	-15.654	-15.654	-15.654	89.922	89.922	89.922	89.922	57.231	57.231	57.231	57.231	9.425	9.425	9.425	9.425	-0.453	-0.453	-0.453	-0.453	-4.385	-4.385	-4.385	-4.385	-7.394	-7.394	-7.394	-7.394
Income Before Tax Numbers are in millions	413.316	535.03	830.216	700.292	1,426.657	3,698.112	1,381.974	1,414.752	3,384.945	3,211.902	2,087.498	4,629.533	908.971	2,707.001	4,028.326	2,160.509	2,911.337	1,512.904	1,302.441	2,293.889	413.404	1,194.154	1,809.796	750.988	1,276.355	1,276.355	1,276.355	1,276.355	456.432	456.432	456.432	456.432	110.429	110.429	110.429	110.429	513.102	513.102	513.102	513.102	-101.75	-101.75	-101.75	-101.75	712.675	712.675	712.675	712.675	252.191	252.191	252.191	252.191	98.312	98.312	98.312	98.312	74.469	74.469	74.469	74.469	45.805	45.805	45.805	45.805	34.127	34.127	34.127	34.127	39.823	39.823	39.823	39.823	39.528	39.528	39.528	39.528
Income Before Tax Ratio Numbers are in millions	0.341	0.178	0.268	0.206	0.265	0.27	0.55	0.425	0.403	0.581	0.407	0.457	1.46	0.425	0.819	0.529	0.526	0.641	0.552	1.395	0.551	0.3	0.548	0.412	1.526	1.526	1.526	1.526	0.571	0.571	0.571	0.571	0.493	0.493	0.493	0.493	0.75	0.75	0.75	0.75	-0.353	-0.353	-0.353	-0.353	0.594	0.594	0.594	0.594	3.656	3.656	3.656	3.656	1.359	1.359	1.359	1.359	0.172	0.172	0.172	0.172	0.06	0.06	0.06	0.06	0.064	0.064	0.064	0.064	0.07	0.07	0.07	0.07	0.089	0.089	0.089	0.089
Income Tax Expense Numbers are in millions	235.464	331.768	314.936	322.648	318.915	1,038.006	612.823	723.665	841.14	1,549.854	513.432	1,079.464	282.336	396.108	1,821.944	855.843	989.872	648.531	719.692	646.036	169.214	412.571	889.369	325.485	183.283	183.283	183.283	183.283	135.822	135.822	135.822	135.822	48.591	48.591	48.591	48.591	193.124	193.124	193.124	193.124	41.217	41.217	41.217	41.217	55.155	55.155	55.155	55.155	76.755	76.755	76.755	76.755	35.717	35.717	35.717	35.717	10.609	10.609	10.609	10.609	11.458	11.458	11.458	11.458	1.824	1.824	1.824	1.824	2.776	2.776	2.776	2.776	6.745	6.745	6.745	6.745
Net Income Numbers are in millions	153.787	320.249	481.907	291.3	1,081.087	2,578.599	776.278	712.538	2,555.901	1,624.155	1,525.583	3,468.653	577.737	1,743.976	2,162.206	1,284.633	1,897.363	832.978	533.776	1,616.182	213.778	759.201	887.572	425.503	1,093.073	1,093.073	1,093.073	1,093.073	320.609	320.609	320.609	320.609	61.838	61.838	61.838	61.838	319.978	319.978	319.978	319.978	-142.967	-142.967	-142.967	-142.967	657.52	657.52	657.52	657.52	175.436	175.436	175.436	175.436	62.595	62.595	62.595	62.595	63.86	63.86	63.86	63.86	34.347	34.347	34.347	34.347	32.303	32.303	32.303	32.303	37.047	37.047	37.047	37.047	32.783	32.783	32.783	32.783
Net Income Ratio Numbers are in millions	0.127	0.107	0.155	0.086	0.201	0.188	0.309	0.214	0.304	0.294	0.298	0.342	0.928	0.274	0.44	0.315	0.343	0.353	0.226	0.983	0.285	0.191	0.269	0.234	1.307	1.307	1.307	1.307	0.401	0.401	0.401	0.401	0.276	0.276	0.276	0.276	0.468	0.468	0.468	0.468	-0.496	-0.496	-0.496	-0.496	0.548	0.548	0.548	0.548	2.543	2.543	2.543	2.543	0.865	0.865	0.865	0.865	0.148	0.148	0.148	0.148	0.045	0.045	0.045	0.045	0.061	0.061	0.061	0.061	0.065	0.065	0.065	0.065	0.074	0.074	0.074	0.074
EPS Numbers are in millions	0.049	0.1	0.15	0.093	0.35	0.82	0.25	0.23	0.82	0.52	0.49	1.09	0.19	0.55	0.73	0.42	0.67	0.29	0.19	0.56	0.078	0.27	0.34	0.16	0.41	0.41	0.41	0.41	0.12	0.12	0.12	0.12	0.024	0.024	0.024	0.024	0.13	0.13	0.13	0.13	-0.058	-0.058	-0.058	-0.058	0.27	0.27	0.27	0.27	0.072	0.072	0.072	0.072	0.027	0.027	0.027	0.027	0.027	0.027	0.027	0.027	0.015	0.015	0.015	0.015	1.7	1.7	1.7	1.7	2.07	2.07	2.07	2.07	0.02	0.02	0.02	0.02
EPS Diluted Numbers are in millions	0.049	0.1	0.15	0.093	0.35	0.82	0.25	0.23	0.82	0.52	0.49	1.09	0.19	0.55	0.73	0.42	0.67	0.29	0.19	0.56	0.078	0.27	0.33	0.16	0.41	0.41	0.41	0.41	0.12	0.12	0.12	0.12	0.024	0.024	0.024	0.024	0.13	0.13	0.13	0.13	-0.058	-0.058	-0.058	-0.058	0.27	0.27	0.27	0.27	0.072	0.072	0.072	0.072	0.027	0.027	0.027	0.027	0.027	0.027	0.027	0.027	0.015	0.015	0.015	0.015	1.7	1.7	1.7	1.7	2.07	2.07	2.07	2.07	0.02	0.02	0.02	0.02
EBITDA Numbers are in millions	513.671	663.911	775.987	742.63	1,384.995	4,011.451	923.562	1,655.187	3,842.55	3,153.253	1,972.827	3,728.692	187.248	1,804.035	2,814.297	1,538.584	2,114.107	1,205.812	1,177.82	653.742	285.704	919.175	1,715.743	772.517	1,281.463	1,281.463	1,281.463	1,281.463	453.258	453.258	453.258	453.258	99.121	99.121	99.121	99.121	430.852	430.852	430.852	430.852	-80.421	-80.421	-80.421	-80.421	712.675	712.675	712.675	712.675	252.191	252.191	252.191	252.191	986.667	986.667	986.667	986.667	69.189	69.189	69.189	69.189	41.553	41.553	41.553	41.553	28.425	28.425	28.425	28.425	27.835	27.835	27.835	27.835	27.264	27.264	27.264	27.264
EBITDA Ratio Numbers are in millions	0.423	0.221	0.25	0.218	0.257	0.293	0.368	0.498	0.457	0.57	0.385	0.368	0.301	0.283	0.572	0.377	0.382	0.511	0.499	0.398	0.381	0.231	0.519	0.424	1.532	1.532	1.532	1.532	0.567	0.567	0.567	0.567	0.442	0.442	0.442	0.442	0.63	0.63	0.63	0.63	-0.279	-0.279	-0.279	-0.279	0.594	0.594	0.594	0.594	3.656	3.656	3.656	3.656	13.642	13.642	13.642	13.642	0.16	0.16	0.16	0.16	0.054	0.054	0.054	0.054	0.053	0.053	0.053	0.053	0.049	0.049	0.049	0.049	0.061	0.061	0.061	0.061

K. Wah International Holdings Limited

HKEX:0173.HK Add to watchlist

HKEX:0173.HK