K. Wah International Holdings Limited

HKEX:0173.HK

1.7 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 1,488.9341,372.3873,354.8773,268.4393,149.7384,046.393,906.1823,181.9961,366.7541,829.961,646.7735,105.4211,825.726441.7142,052.408000000000
Depreciation & Amortization 30.37633.23332.47230.23729.84128.67431.3136.42742.80843.31847.36343.42426.2288.9820.707000000000
Deferred Income Tax 002,460.8012,865.061691.864-1,880.7297,600.011-2,138.7524,258.7717,449.8781,244.317-4,817.73900-408.353000000000
Stock Based Compensation 005.6525.6637.32815.6518.6687.72113.5434.67223.7710.863005.72000000000
Change In Working Capital 1,084.6698,435.2874,121.896-3,277.006448.9181,872.263-7,604.5632,134.096-4,266.737-7,452.534-1,257.088-3,361.272573.633-1,010.297-587.588000000000
Accounts Receivables -159.84779.4138.6567.053-48.4321,912.62-858.929308.571-580.68599.694-334.390000000000000
Inventory 2,135.5763,622.7421,665.4712,769.2151,032.467-40.357-6,745.6341,825.525-3,686.052-7,552.228-922.698-2,460.728-9.55700000000000
Accounts Payables -666.402163.777827.27694.93-225.161-492.632355.347354.666103.899000000000000000
Other Working Capital -1,256.9834,569.3581,590.499-6,208.204-309.956492.632-355.347-354.666-103.899-17.337-22.539-900.544583.1900000000000
Other Non Cash Items 171.204-3,091.926-2,406.992-2,079.9626.505-3,016.206532.72-1,374.0715,178.733-2,424.284-1,784.03-64.382-717.948-450.524-591.203000000000
Operating Cash Flow 713.9476,748.9817,568.706812.4324,334.1941,058.858-3,129.7993,983.1042,329.524-8,000.884-1,334.211-3,083.6851,707.639-1,010.125471.691-1,522.759-3,452.4921,008.542-660.33-1,831.804944.036-311.058-74.395571.353
Investing Activities:
Investments In Property Plant And Equipment -36.968-4.759-6.353-6.645-4.541-3.864-8.878-9.531-16.447-6.454-11.685-41.374-117.049-187.712-15.137-9.432-4.526-4.336-5.73-71.365-133.712-164.158-46.737-35.455
Acquisitions Net -314.891,560.126-16.472-46.936-144.479-673.83-422.48320.16253.57165.2031,110.083,021.8050-785.230971.714-9.4850.1830000-21.549-56.126
Purchases Of Investments -1,501.214-824.606-1,477.278-3,347.064-7,959.833-1,138.364-6,318.1-139.619-1,327.769-749.254-2,639.195-561.7020000-0.005-297.6880-18.456-5.715000
Sales Maturities Of Investments 60.6772,469.2921,127.596907.355753.4342,203.843525.905618.2091,207.638584.0511,529.115493.4086.0450001.95344.841000000
Other Investing Activites -552.694-4,323.134-191.277-1,439.727-6,293.0931,379.781,179.638-793.6142,530.768236.354393.707114.868-1,088.488-149.778-738.2962.3343,826.37945.47-433.27320.51754.727-61.363-53.224-353.576
Investing Cash Flow -589.662-1,123.081-372.507-2,493.29-7,355.4191,767.565-5,043.915-4.3932,447.76-354.1513,021.2173,027.005-1,199.492-1,122.72-753.433964.6163,814.316-211.53-439230.696-84.7-225.521-121.51-445.157
Financing Activities:
Debt Repayment -223.695-3,858.82-6,189.29-4,404.88-1,700.19-16,994.878-12,615.488-7,805.682-9,509.364-9,295.566-3,906.518-6,270.429-4,306.262-1,503.458-1,881.297-1,553.739-764.5920-458.814-274.46-1,878.276-631.435-701.006-1.449
Common Stock Issued 07.4379.1145.0331.48213.48442.4530.636024.65424.922.77311.128131.83307.05200000000.003
Common Stock Repurchased 0-4.952-5.6-3.726-3.62416,981.39412,573.0357,805.04609,270.9123,881.5989,093.64000000000000
Dividends Paid -657.908-657.908-656.665-656.524-625.035-302.343-150.38-90.482-242.942-85.175-179.437-165.771-36.653-104.1-49.408-713.148-73.44-16.83-113.63-46.049-19.868-43.596-26.791-33.318
Other Financing Activities 11.628-40.586-40.1618,768.7123,360.01-479.12419,519.5986,486.5594,259.22917,399.512,212.1170.7663,674.0284,878.8022,692.3551,614.4312,156.409-223.2081,338.7192,183.885876.3511,237.583898.856-19.876
Financing Cash Flow -463.373-4,554.829-6,882.6023,708.6151,032.643-781.4676,796.183-1,408.969-5,493.0778,043.423-1,848.9182,660.979-657.7593,403.077761.65-645.4041,318.377-240.038766.2751,863.376-1,021.793562.552171.059-54.64
Other Information:
Effect Of Forex Changes On Cash -70.643-482.601149.489265.111-55.508-108.796250.89-254.421-235.829-26.14776.1091.765140.09551.3442.7549.98423.481-71.12-22.0931.973-2.0260.995-0.293.345
Net Change In Cash -409.731523.801463.0862,292.868-2,045.4651,936.16-1,126.6412,315.321-951.622-337.759-85.8032,606.064-9.5171,321.576482.658-1,153.5631,703.682485.854-355.148264.241-164.48326.968-25.136-91.225
Cash At End Of Period 6,421.2548,660.3648,136.5637,673.4775,380.6097,426.0745,489.9146,616.5554,301.2345,252.8565,590.6155,676.4183,070.3543,079.8711,773.8371,291.1792,444.742741.06255.206781.306517.065681.548654.58679.716