K. Wah International Holdings Limited

HKEX:0173.HK

1.83 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 6,687.4537,496.0968,562.0358,660.3646,771.2488,136.5635,965.6867,673.4775,016.3145,380.6096,099.3632,591.0736,183.4393,796.6385,312.1084,677.2065,539.6143,445.5193,342.013,126.1941,969.0595,623.9624,452.347,238.883,752.8523,594.5923,138.1013,079.8711,851.3761,773.837
Short Term Investments 664.0811,366.859727.404157.837245.0771,166.702775.0751,971.8761,418.5861,375.1741,462.3944,897.463658.0592,052.1713,631.0182,570.9871,949.157891.5233,935.2232,912.5662,821.1592,358.6171,665.82901,748.037968.299455.964155.13-4,372.706499.796
Cash and Short Term Investments 7,481.318,862.9559,289.4398,818.2017,016.3259,303.2656,740.7619,645.3536,434.96,755.7837,561.7577,987.4516,841.4986,118.8338,967.5527,391.6987,816.5624,337.0427,277.2336,038.764,790.2185,623.9624,452.347,238.885,500.8894,562.8913,594.0653,235.0011,851.3762,273.633
Net Receivables 8.7761,168.8721,290.8841,278.5621,621.4731,471.11,515.81,163.1171,191.411942.924930.0685.32411.7561,274.66596.811623.5311,047.9791,222.8751,512.981,068.184412.984830.2441,067.3140532.849203.5310000
Inventory 23,343.27323,172.2423,537.45821,816.75823,056.25626,836.67733,804.13626,760.5925,013.67228,271.128,556.348,334.40232,661.5468,817.04129,251.77819,066.70124,559.1699,777.12423,2668,537.56419,066.6715,597.11516,544.45213,898.6936.8929.5570000
Other Current Assets 2,998.524228.208247.867155.524111.465134.999416.5923,532.173142.148207.553263.30523,123.4342,511.5924,267.1921,550.7626,779.4951,549.20417,373.1481,583.56315,192.2863,559.3141,750.4981,810.982,347.29512,514.00911,165.66610,126.6659,463.2888,662.8517,113.894
Total Current Assets 34,065.65433,432.27534,365.64832,069.04531,805.51937,746.04142,477.28941,101.23332,782.13136,177.3637,311.4738,951.69641,368.33140,207.70240,342.47733,717.9234,645.12332,710.18933,639.77630,836.79427,829.18622,971.57522,807.77223,484.86818,554.63915,941.64513,937.50112,821.28110,936.0629,741.559
Non-Current Assets:
Property, Plant & Equipment, Net 422.328441.919314.22331.995355.186380.047388.06392.112381.27399.767499.73485.296430.659447.913443.444446.36471.953500.68535.869553.866568.376610.742626.669633.422610.672605.121568.19492.383387.36219.643
Goodwill 000000000000000000000000000000
Intangible Assets 0004,175.5290000000000000000000016.04316.47916.58116.28815.15566.033
Goodwill and Intangible Assets -0004,175.5290000-0-0-011,049.01218,444.43412,806.67210,987.9777,928.6586,179.3435,581.1416,698.30210,358.69913,868.65-14,277.53-10,519.667016.04316.47916.58116.28815.15566.033
Long Term Investments 19,076.08336,960.97138,289.36239,804.1137,897.29939,955.71740,566.36339,737.49236,270.02637,279.13632,108.16810,661.36218,134.17412,478.42210,633.0727,561.7295,778.4875,180.5096,242.4919,841.28813,358.48414,277.5310,519.66704,234.245,328.4586,216.8425,073.4318,757.5373,149.788
Tax Assets 199.972181.14133.884138.36139.258146.223183.4178.64673.882119.465100.78297.646120.399119.66388.53979.43171.097100.04880.05836.45558.2152.07952.74655.30134.12440.84843.92135.14929.36524.32
Other Non-Current Assets 17,713.311,490.6621,814.336116.872,240.118269.571,893.81344.582681.046583.312593.155-11,146.658-18,564.833-12,926.335-11,076.516-8,008.089-6,250.44-5,681.189-6,778.36-10,395.154-13,926.8621,015.2215,364.50614,092.1346,655.0875,630.7655,042.9254,819.785100.1574,964.463
Total Non-Current Assets 37,411.69339,074.69240,551.80244,566.86440,631.86140,751.55743,031.63340,652.83237,406.22438,381.6833,301.83511,146.65818,564.83312,926.33511,076.5168,008.0896,250.445,681.1896,778.3610,395.15413,926.8621,678.04116,043.92114,780.85711,550.16611,621.67111,888.45910,437.0369,289.5748,424.247
Total Assets 71,477.34772,506.96774,917.4576,635.90972,437.3878,497.59885,508.92281,754.06570,188.35574,559.0470,613.30569,893.84874,266.64672,506.71962,211.66750,472.61849,067.97246,563.64448,825.37250,170.09647,497.36744,649.61638,851.69338,265.72530,104.80527,563.31625,825.9623,258.31720,225.63618,165.806
Liabilities & Equity:
Current Liabilities:
Account Payables 608.852930.604874.2581,491.0861,173.451,739.999831.531959.393749.796886.047925.1271,264.6511,151.2571,749.1181,399.0391,236.333925.917972.932872.669914.919553.536838.501360.721709.9451,539.2653,430.8283,508.321,589.012607.437770.282
Short Term Debt 1,236.6912,861.1824,903.272,698.426,564.0332,604.6497,208.2575,519.7461,554.1974,272.3522,864.4951,100.8031,778.659811.587449.9693,079.7882,665.381459.7911,119.2711,824.5781,807.662,619.9822,007.7193,061.1743,829.2913,111.3132,132.2523,417.23,731.7131,207.899
Tax Payables 428.062627.883677.4471,034.894908.3474,170.0873,173.9792,952.0292,457.2382,768.7161,824.0712,184.641,895.1673,678.9913,576.4012,477.862,108.9561,871.9441,447.965910.017713.4961,095.113775.124586.7371,005.376914.94566.09676.676652.36574.653
Deferred Revenue 428.062627.883677.4471,034.894908.3474,170.0873,173.9792,952.0292,457.2382,768.7161,824.071-1,100.803-1,778.659-811.587-449.969-3,079.788-2,665.381-459.791-1,119.271-1,824.578-1,807.660001,005.37600000
Other Current Liabilities 10,126.1317,957.0319,774.9279,840.1746,761.9595,493.89310,942.9055,146.2533,537.7837,808.3489,351.09811,568.48214,939.58313,926.54313,637.82312,601.05211,005.5798,466.2694,238.9014,987.6384,683.1893,893.7975,586.1654,529.08853.935914.94566.09676.676900.274574.653
Total Current Liabilities 12,399.73612,376.716,229.90215,064.57415,407.78914,008.62822,156.67214,577.4218,299.01415,735.46314,964.79112,833.13316,090.8415,675.66115,036.86213,837.38511,931.4969,439.2015,111.575,902.5575,236.7257,352.287,954.6058,300.2076,427.8677,457.0816,206.6625,682.8885,239.4242,552.834
Non-Current Liabilities:
Long Term Debt 12,782.13912,324.29610,137.07712,244.0378,354.23416,385.01114,101.77819,525.69517,921.59216,171.8114,248.53317,609.94319,088.62817,667.26313,539.2647,933.8210,626.24712,133.49616,786.20115,947.92113,042.0356,978.2676,880.9488,412.7635,435.4475,448.3775,736.0115,661.7994,340.9834,427.579
Deferred Revenue Non-Current -2,766.512-2,705.10610,140.06812,248.9938,361.2535.4558.1573.9125.25116,178.84314,257.47315,160.89616,749.42115,520.15511,681.4896,358.8748,912.11610,487.93815,095.4314,321.87911,778.032-4,743.011-5,699.306-5,777.492000000
Deferred Tax Liabilities Non-Current 2,767.3982,706.8182,665.6732,679.4712,767.7862,860.3272,883.4232,724.2382,491.7492,526.7982,478.6972,449.0472,339.2072,147.1081,857.7751,574.9461,714.1311,645.5581,690.7711,626.0421,264.0031,223.2271,186.7981,135.848981.198912.207845.651808.206823.462788.177
Other Non-Current Liabilities 2,767.3982,706.818-10,137.077-12,244.037-8,354.23422.74370.93497.83771.24-16,171.81-14,248.533-17,609.943-19,088.628-17,667.263-13,539.264-7,933.82-10,626.247-12,133.496-16,786.201-15,947.921-13,042.0354,744.9075,703.8525,784.904000000
Total Non-Current Liabilities 15,550.42315,032.82612,805.74114,928.46411,129.03919,273.53617,064.29222,351.68220,489.83218,705.64116,736.1717,609.94319,088.62817,667.26313,539.2647,933.8210,626.24712,133.49616,786.20115,947.92113,042.0358,203.398,072.2929,556.0236,416.6456,360.5846,581.6626,470.0055,164.4455,215.756
Total Liabilities 27,950.15927,409.52629,035.64329,993.03826,536.82833,282.16439,220.96436,929.10328,788.84634,441.10431,700.96132,892.12337,518.67535,490.03230,433.90123,346.15124,292.01723,226.88423,603.94123,479.13319,545.04815,555.6716,026.89717,856.2312,844.51213,817.66512,788.32412,152.89310,403.8697,768.59
Equity:
Preferred Stock 000000000000000000000000000000
Common Stock 313.289313.289313.289313.289313.289313.023312.697312.697312.597312.517312.517312.485306.041305.546296.161295.674283.979283.959278.715278.715271.709271.215263.998263.379257.693257.69255.303255.082247.929247.038
Retained Earnings 35,238.87335,084.00935,407.27934,924.24435,290.45934,205.79532,283.74131,507.2831,435.61928,879.17427,879.46526,336.731022,590.50120,992.21618,829.91517,634.79215,737.14615,145.8414,612.06413,080.99112,867.21312,311.660000000
Accumulated Other Comprehensive Income/Loss 5,561.21642,014.7977,435.9166,717.6479,066.6587,487.60712,387.6389,874.5778,474.5937,817.9299,350.8337,117.25334,763.91210,243.028,949.2334,414.9625,258.8143,974.058,190.0428,419.14113,105.497-175.9699,141.462-128.5260-86.7840-60.9730-42.871
Other Total Stockholders Equity 0-35,084.00901,900.97801,892.59101,882.21701,876.41701,874.024-01,863.58101,819.14601,830.01801,835.262014,656.294019,222.18215,981.78712,578.25911,819.28910,014.3968,727.1488,700.348
Total Shareholders Equity 41,113.37842,328.08643,156.48443,856.15844,670.40643,899.01644,984.07643,576.77140,222.80938,886.03737,542.81535,640.49335,069.95335,002.64830,237.6125,359.69723,177.58521,825.17323,614.59725,145.18226,458.19727,618.75321,717.1219,357.03516,239.4812,749.16512,074.59210,208.5058,975.0778,904.515
Total Equity 43,527.18845,097.44145,881.80746,642.87145,900.55245,215.43446,287.95844,824.96241,399.50940,117.93638,912.34437,001.72536,747.97137,016.68731,777.76627,126.46724,775.95523,336.7625,221.43126,690.96327,952.31929,093.94622,824.79620,409.49517,260.29313,745.65113,037.63611,105.4249,821.76710,397.216
Total Liabilities & Shareholders Equity 71,477.34772,506.96774,917.4576,635.90972,437.3878,497.59885,508.92281,754.06570,188.35574,559.0470,613.30569,893.84874,266.64672,506.71962,211.66750,472.61849,067.97246,563.64448,825.37250,170.09647,497.36744,649.61638,851.69338,265.72530,104.80527,563.31625,825.9623,258.31720,225.63618,165.806