Silver Grant International Holdings Group Limited

HKEX:0171.HK

0.106 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 61.79257.333234.772772.331113.469141.205143.549793.52223.589212.568483.258497.244650.797301.85203.347734.988824.206459.665896.1841,685.638934.706669.76859.338747.6151,016.6931,345.763883.531,338.558709.6671,979.724481.345792.376
Short Term Investments 374.937434.677626.341809.429967.326952.679797.715875.206689.293807.507686.848576.9851,429.5751,889.241153.102146.668155.988112.998174.299096.36719.845295.48259.50279.50881.036817.333191.482105.328277.017536.08870.027
Cash and Short Term Investments 61.792492.01861.1131,581.761,080.7951,093.884941.2641,668.726912.8821,020.0751,170.106497.244650.797301.85203.347734.988824.206459.665896.1841,685.638934.706689.6051,154.82807.1171,096.2011,426.7991,700.8631,530.04814.9952,256.7411,017.433862.403
Net Receivables 0000000000000000000000-1,649.20501,611.672001,296.7030001,464.756
Inventory 0000000000093.34106.406102.42557.74998.92895.529107.214688.74620.9792.56620.58661.26420.75179.35950.4450.3470.3270.2780.2980.24266.597
Other Current Assets 02,740.481000000005,530.16900000000002,157.2931,292.4591,196.1451,767.3491,526.1391,441.675378.3831,897.453437.6441,396.911,467.012
Total Current Assets 61.7923,232.49134.77297.51790.077116.755119.511769.767201.683190.247483.258497.244650.797301.85203.347734.988824.206459.665896.1841,685.638934.7062,867.4842,508.5432,024.0132,942.9093,003.3833,142.8853,205.4532,712.7262,694.6832,414.5852,544.259
Non-Current Assets:
Property, Plant & Equipment, Net 2,190.2893.594278.074281.928310.285323.432330.491305.137323.576313.832329.1776,306.0456,458.1236,502.1086,039.2186,100.5376,424.0716,399.7076,080.6135,948.0915,536.1182,276.8871,790.0311,249.13803.04593.053287.846260.63230.638223.198215.269462.444
Goodwill 0000000000039.46239.46239.46239.46346.46346.46346.46346.46346.46346.46346.46346.46346.46346.46346.4637.0017.0017.0017.00111.39211.392
Intangible Assets 00002.8142.81400000178.435187.549191.955180.461182.465197.471199.615214.034216.309220.54222.835218.971221.203105.232106.0550026.49826.78527.35826.842
Goodwill and Intangible Assets 00002.8142.81400000217.897227.011231.417219.924228.928243.934246.078260.497262.772267.003269.298265.434267.666151.695152.5187.0017.00133.49933.78638.7538.234
Long Term Investments 01,678.5711,809.3911,817.3621,973.0152,093.8732,869.5173,159.2173,513.7853,303.3511,497.319986.938248.567-246.9361,187.151,014.1031,082.58947.435762.94601,772.0981,924.9441,724.1442,193.4032,205.6372,933.9261,798.5552,610.8291,980.209498.866763.489792.897
Tax Assets 0000-206.868167.249000005,537.0046,436.5676,980.4615,071.9925,315.3625,585.4255,698.355,578.16404,031.0233,674.082000002,732.6760002,259.417
Other Non-Current Assets 5,237.3542,766.472403.359491.784817.954468.923-183.767-534.988-1,088.224-817.0111,031.722-6,523.942-6,685.134-6,733.525-6,259.142-6,329.465-6,668.005-6,645.785-6,341.11-6,210.863-5,803.12191.7224,492.964,374.1593,793.7492,998.5623,458.023295.8582,574.7793,047.3912,834.317312.891
Total Non-Current Assets 7,427.6344,538.6372,490.8242,591.0742,897.23,056.2913,016.2412,929.3662,749.1372,800.1722,858.2186,523.9426,685.1346,733.5256,259.1426,329.4656,668.0056,645.7856,341.116,210.8635,803.1218,236.9338,272.5698,084.3586,954.1216,678.0595,551.4255,906.9944,819.1253,803.2413,851.8253,865.883
Total Assets 7,489.4267,771.1289,085.99910,018.78211,652.66511,571.95910,867.39811,238.86210,215.0510,367.96411,443.55511,345.01311,932.9311,946.3210,696.07210,736.38511,495.94511,294.95212,267.30911,931.04711,655.40211,104.41710,781.11210,108.3719,897.039,681.4428,694.319,112.4477,531.8516,497.9246,266.416,410.142
Liabilities & Equity:
Current Liabilities:
Account Payables 0000000000011.95515.2687.8866.89176.571119.554273.792154.262114.257113.00793.29125.297105.711137.622134.476110.512106.406113.15699.2106.87113.833
Short Term Debt 03,489.4232.0571,434.7762.0451,846.627449.661369.309164.256261.9411,400.70401,978.0472,241.2051,905.631,621.0261,291.1841,369.56701,100.6180808.728923.704434.698599.278370.465206.45438.062405.587179.058309.215725.864
Tax Payables 0107.114107.094107.335108.121109.457108.928108.272123.003123.0170.72732.05845.24537.69222.17729.4413.71316.82820.13927.26812.28925.84611.94716.77729.65528.301147.187151.236147.12147.056147.145140.939
Deferred Revenue 00000000000000-1,912.521-2,224.008-1,410.738-2,260.609-1,719.076-2,026.338-964.002164.776147.157131.406000000147.1450
Other Current Liabilities 0-3,596.5372,343.7911,202.4012,292.113403.068288.451287.16260.296268.653-1,153.2522,244.437599.359948.746502.349717.056725.6091,041.252,873.271,213.5061,618.052-927.864-565.481581.871547.947471.251364.182638.767194.761420.777182.858221.241
Total Current Liabilities 04,013.534656.223183.765411.963146.553288.451111.385258.788117.76248.17978.998599.359248.368502.349190.645523.193221.5841,078.634195.543666.1641,794.8181,691.6251,139.0571,314.5021,004.493828.3311,334.471860.624846.091746.0881,201.877
Non-Current Liabilities:
Long Term Debt 40.526109.9992,136.2472,587.7243,627.5773,246.0322,714.6472,852.1072,108.21,843.342579.5451,200.2541,500.849989.9151,203.6931,487.0751,971.3261,236.321,163.651,471.7871,843.2231,179.8971,225.274972.985524.797544.79748.1389.448196.179263.25375.34148.26
Deferred Revenue Non-Current 03,111.164-949.122-1,503.814-760.918-763.115-643.03-633.453-624.706-659.98-1,831.045947.1511,255.878757.532979.9111,272.6631,767.7121,040.192976.5761,285.8981,557.6081,179.8971,225.274000000000
Deferred Tax Liabilities Non-Current 0161.161185.805192.033240.834248.542245.651238.021241.407251.996253.877253.103244.971232.383223.782214.412203.614196.128187.074185.889285.615281.319289.597331.343333.16335.312392.605380.101113.817103.497104.55587.954
Other Non-Current Liabilities 4,324.3284,013.534-226.369-237.991-292.893-300.946-296.911-286.553-285.895-251.996-253.877-253.103-244.971-232.383-223.782-214.412-203.6142,897.5653,234.7452,641.5382,028.9631,794.8181,196.158000000000
Total Non-Current Liabilities 4,364.854271.162,095.6832,541.7663,575.5183,193.6282,663.3872,803.5752,063.7121,843.342579.5451,200.2541,500.849989.9151,203.6931,487.0751,971.3261,236.321,163.651,471.7871,843.2231,461.2161,514.8711,304.328857.957880.109440.735469.549309.996389.228479.896136.214
Total Liabilities 4,364.8544,284.6944,774.9945,524.2696,270.695,853.7263,807.3383,854.8692,897.1622,765.2633,811.2943,741.8074,383.7394,457.8273,864.5224,145.584,3254,133.8854,398.3954,113.3253,872.1863,256.0343,206.4962,443.3852,172.4591,884.6021,269.0661,804.021,170.621,235.3191,225.9841,338.091
Equity:
Preferred Stock 873.1560000000000000000000000000000000
Common Stock 3,626.7813,626.7813,626.7813,626.7813,626.7813,626.7813,626.7813,626.7813,626.7813,626.7813,626.7813,626.7813,626.7813,626.7813,626.7813,626.7813,626.7813,626.7813,626.7813,626.7813,626.781460.97460.97460.97460.97460.970436.97436.97364.142364.142364.142
Retained Earnings -882.326-575.32773.71167.97756.184902.5332,103.8092,355.1422,574.972,709.9542,700.462,654.1412,846.6812,694.0612,534.0192,420.9612,503.0172,456.0832,700.1322,637.1022,579.5792,644.3022,600.8252,694.57100000000
Accumulated Other Comprehensive Income/Loss 48.03427.699-25.551-10.43283.736449.711342.507337.883-23.07856.557149.439467.837712.567782.558326.99309.352712.11707.3141,108.0471,095.0371,127.508-118.374957.299-83.4420-47.6680-32.4650-28.0310-29.35
Other Total Stockholders Equity -873.1560000252.31900053.337000000712.1100003,151.8194,109.1184,099.6046,767.0184,125.9337,198.0356,635.7555,672.4154,833.3074,589.6724,534.839
Total Shareholders Equity 2,792.4893,119.7923,918.354,022.3974,917.7615,231.3446,324.9516,559.7546,429.9926,675.5416,768.2086,748.7597,186.0297,103.46,487.796,357.0946,841.9086,790.1787,434.967,358.927,333.8687,398.4857,170.9137,255.1457,227.9887,292.9317,198.0357,040.266,109.3855,169.4184,953.8144,869.631
Total Equity 3,124.5723,486.4344,311.0054,494.5135,381.9755,718.2337,060.067,383.9937,317.8887,602.7017,632.2617,603.2067,549.1917,488.4936,831.556,590.8057,170.9457,161.0677,868.9147,817.7227,783.2167,848.3837,574.6167,664.9867,724.5717,796.847,425.2447,308.4276,361.2315,262.6055,040.4265,072.051
Total Liabilities & Shareholders Equity 7,489.4267,771.1289,085.99910,018.78211,652.66511,571.95910,867.39811,238.86210,215.0510,367.96411,443.55511,345.01311,932.9311,946.3210,696.07210,736.38511,495.94511,294.95212,267.30911,931.04711,655.40211,104.41710,781.11210,108.3719,897.039,681.4428,694.319,112.4477,531.8516,497.9246,266.416,410.142