Silver Grant International Holdings Group Limited

HKEX:0171.HK

0.095 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income -947.409-734.563-1,452.609-317.641-169.601-49.375260.201-35.122-65.777109.367107.655243.443471.141722.092453.5486.942323.831505.497729.166404.975182.816103.78762.446
Depreciation & Amortization 15.93217.35116.22414.1612.475240.232231.66869.42439.81442.34144.32143.74123.47812.50111.77613.0317.8097.4627.15911.25510.87410.25910.963
Deferred Income Tax 00000000000000000000000
Stock Based Compensation 00000000000000000000000
Change In Working Capital -302.279126.162-17.44167.985160.0662.896-38.596-5.563-88.345-0.74-6.08361.248-1.144277.1333.17190.796-12.6566.7550.80932.4671.4030.545-12.513
Accounts Receivables -2.4280.4432.941.41848.137-1.161-69.491-6.789-0.907-0.164-4.018000000000000
Inventory 000039.8234.05730.8951.226-87.438-0.5760.78838.951-10.209-0.02918.7537.611-0.011-0.0570.8090.8090.23-0.363-0.41
Accounts Payables 0000-3.9464.456-30.63-179.192166.08704.018000000000000
Other Working Capital -299.851125.719-20.38166.56776.052-4.45630.63179.192-166.087-16.92-2.85322.2979.065277.162-15.58283.185-12.63966.812031.6581.1730.908-12.103
Other Non Cash Items 889.349169.1981,158.273360.874174.971-140.401-120.395-579.378-275.468-222.783-201.75-457.125-558.114-751.526-460.799-93.127244.401215.3-1,326.425-244.124-190.80723.981-334.527
Operating Cash Flow -378.699-421.852-295.553125.378177.91153.352332.878-550.639-389.776-71.815-55.857-108.693-64.639260.27.68897.642563.391795.014-589.291204.5734.286138.572-273.631
Investing Activities:
Investments In Property Plant And Equipment -0.112-0.346-20.321-3.252-5.874-199.208-284.61-278.574-946.772-832.089-750.224-651.841-113.404-3.609-288.542-63.978-4.773-3.006-5.722-5.695-8.051-49.495-4.207
Acquisitions Net 200.389-68.589-3.59419.798-12.1295.1271.86469.26856.4521,020.56-50.432758.934-901.873-1,377.5531,036.3-142.579-2.32117.07754,184.668-0.42161.7352.676
Purchases Of Investments 0-68.589-1,055.884-406.573-171.912-98.804-2,085.709-455.754-568.901-142.13740.492-968.07-110.658-28.403-42.833-392.122-52.057-78.055-49.628-25.2820-0.467-228.99
Sales Maturities Of Investments 281.2361,263.405-00196.5851,613.35421.91262.3548.849118.151228.9392.897174.18122.02266.7113.333380.8970.21410.734.376019.20284.404
Other Investing Activites 15.869-230.929-766.522-75.12-712.915-1,195.5191,251.492803.616591.723458.11162.818-301.249582.27933.974391.078493.7846.94-184.772-176.086-1,352.813223.297-32.114468.928
Investing Cash Flow 497.382894.952-1,846.321-465.147-706.245124.95-1,095.051200.906-818.649622.596-468.446-769.329-369.475-1,353.5691,162.713-91.562328.686-248.542-215.7362,835.254214.82698.856372.811
Financing Activities:
Debt Repayment -366.626-613.396-1,788.3-956.35-153.83-917.892-1,338.852-1,404.443-1,438.443-1,533.908-859.882-610.835-658.644-182.453-1,466.53-493.556-642.861-601.15-753.531-615.169-1,263.627-173.846-1,007.102
Common Stock Issued 000000000000352.596718.7640000000070.935
Common Stock Repurchased 0000000000001,046.396236.68600000000-56.485
Dividends Paid 00000000-115.242-115.242-115.242-115.242-230.485-218.485-163.864-145.657-127.45-108.403-87.934-61.689-39.367-26.244-12.847
Other Financing Activities 0-2.921,788.31,901.015153.83948.411,612.7262,075.4081,583.4952,125.8691,403.972986.959-93.996-109.9041,644.896250.344296.133610.386537.5322,216.8881,042.07188.568869.431
Financing Cash Flow -368.544-616.3161,788.3944.665153.8330.518273.874670.96529.81476.719428.848260.882415.867444.60814.502-388.869-474.178-99.167-303.9331,540.03-260.923-111.522-136.068
Other Information:
Effect Of Forex Changes On Cash -8.98731.8274.196-7.147-33.488-13.42655.161-45.909-47.358-11.62217.618.99225.4527.5952.44522.3259.94615.3910.529-3,467.627000
Net Change In Cash -714.998631.126-652.315580.952-647.164195.394-433.138275.323-1,225.9731,015.878-77.855-598.1487.205-641.1661,187.348-360.464427.845462.696-1,108.4311,112.23-41.811125.906-36.888
Cash At End Of Period 57.333772.331141.205793.52212.568497.244301.85734.988459.6651,685.638669.76747.6151,345.7631,338.5581,979.724792.3761,152.84724.995262.2991,370.73258.5300.311174.405