![logo](/logos/016800.KS.webp)
Fursys Inc.
KRX:016800.KS
42750 (KRW) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 362,905.625 | 381,251.131 | 326,505.28 | 286,852.629 | 304,749.764 | 315,669.242 | 289,460.886 | 231,594.907 | 243,624.843 | 219,919.626 | 217,080.675 | 221,951.922 | 277,571.985 | 265,558.68 | 227,163.431 | 256,622.616 | 237,179.15 |
Cost of Revenue
| 257,586.635 | 278,206.289 | 236,619.692 | 208,272.651 | 223,052.542 | 229,240.927 | 211,830.552 | 174,470.755 | 179,706.233 | 160,771.011 | 157,976.261 | 157,556.534 | 189,635.034 | 171,380.552 | 142,164.677 | 160,106.98 | 150,064.041 |
Gross Profit
| 105,318.99 | 103,044.842 | 89,885.587 | 78,579.977 | 81,697.222 | 86,428.316 | 77,630.335 | 57,124.153 | 63,918.61 | 59,148.615 | 59,104.414 | 64,395.389 | 87,936.951 | 94,178.128 | 84,998.754 | 96,515.636 | 87,115.109 |
Gross Profit Ratio
| 0.29 | 0.27 | 0.275 | 0.274 | 0.268 | 0.274 | 0.268 | 0.247 | 0.262 | 0.269 | 0.272 | 0.29 | 0.317 | 0.355 | 0.374 | 0.376 | 0.367 |
Reseach & Development Expenses
| 1,660.497 | 1,699.153 | 1,974.099 | 1,899.075 | 2,554.401 | 2,386.187 | 1,086.019 | 960.335 | 822.357 | 1,549.464 | 2,692.661 | 1,967.128 | 2,464.419 | 1,763.543 | 1,679.135 | 1,734.851 | 1,455.567 |
General & Administrative Expenses
| 3,867.91 | 2,337.938 | 871.994 | 1,068.42 | 1,662.799 | 1,781.642 | 2,946.071 | 2,654.294 | 2,251.168 | 2,534.438 | 2,404.352 | 2,409.714 | 2,056.165 | 2,214.78 | 2,249.198 | 3,035.419 | 2,190.034 |
Selling & Marketing Expenses
| 50,727.267 | 47,724.435 | 41,291.452 | 34,557.258 | 37,631.168 | 39,864.124 | 34,170.063 | 23,270.563 | 23,679.44 | 22,491.832 | 23,745.549 | 24,736.377 | 43,555.271 | 48,466.474 | 43,666.253 | 41,978.484 | 34,544.192 |
SG&A
| 65,580.232 | 50,062.373 | 42,163.446 | 35,625.678 | 39,293.968 | 41,645.766 | 37,116.134 | 25,924.857 | 25,930.609 | 25,026.27 | 26,149.901 | 27,146.091 | 45,611.436 | 50,681.254 | 45,915.451 | 45,013.903 | 36,734.226 |
Other Expenses
| -1,813.029 | 18,536.048 | 17,094.815 | 15,336.471 | 14,725.545 | 12,549.555 | 10,540.787 | 6,236.439 | 7,926.787 | 5,763.178 | 5,795.078 | 6,716.455 | 3,805.719 | 4,745.879 | 3,147.77 | 808.809 | 3,215.381 |
Operating Expenses
| 69,053.759 | 70,297.574 | 61,232.361 | 52,861.224 | 56,573.914 | 58,708.504 | 54,610.939 | 40,317.906 | 40,214.481 | 38,749.457 | 41,185.77 | 40,479.336 | 57,708.425 | 64,251.083 | 59,358.587 | 59,610.754 | 49,744.64 |
Operating Income
| 36,265.232 | 49,657.549 | 43,457.572 | 34,928.912 | 43,740.1 | 27,719.811 | 23,019.396 | 16,806.246 | 23,704.129 | 20,399.159 | 17,918.645 | 23,916.052 | 34,075.079 | 29,927.043 | 25,640.167 | 36,904.883 | 37,370.468 |
Operating Income Ratio
| 0.1 | 0.13 | 0.133 | 0.122 | 0.144 | 0.088 | 0.08 | 0.073 | 0.097 | 0.093 | 0.083 | 0.108 | 0.123 | 0.113 | 0.113 | 0.144 | 0.158 |
Total Other Income Expenses Net
| 47,540.803 | -38,788.315 | 16,283.291 | 11,788.415 | 1,982.713 | 31,239.205 | 5,350.095 | 10,777.983 | 15,128.091 | 11,438.367 | 11,465.594 | 14,575.929 | 14,668.075 | 12,223.377 | 16,599.007 | 12,770.433 | 7,904.928 |
Income Before Tax
| 83,806.035 | 10,869.234 | 59,740.863 | 46,717.327 | 45,722.813 | 58,959.017 | 28,369.491 | 27,584.229 | 38,832.221 | 31,837.526 | 29,384.239 | 38,491.982 | 44,896.6 | 42,150.422 | 42,239.174 | 49,675.315 | 45,275.397 |
Income Before Tax Ratio
| 0.231 | 0.029 | 0.183 | 0.163 | 0.15 | 0.187 | 0.098 | 0.119 | 0.159 | 0.145 | 0.135 | 0.173 | 0.162 | 0.159 | 0.186 | 0.194 | 0.191 |
Income Tax Expense
| 16,910.04 | 4,992.468 | 14,639.998 | 12,668.646 | 11,764.501 | 13,463.868 | 6,308.334 | 4,397.443 | 8,837.146 | 7,085.592 | 8,634.266 | 9,091.697 | 10,840.927 | 9,673.215 | 10,280.91 | 13,789.573 | 12,480.806 |
Net Income
| 66,895.995 | 5,876.766 | 45,100.865 | 34,048.681 | 33,958.312 | 45,495.149 | 22,061.158 | 23,186.786 | 29,995.075 | 24,751.934 | 20,749.972 | 29,400.286 | 34,189.136 | 32,477.207 | 31,958.264 | 35,885.742 | 32,794.591 |
Net Income Ratio
| 0.184 | 0.015 | 0.138 | 0.119 | 0.111 | 0.144 | 0.076 | 0.1 | 0.123 | 0.113 | 0.096 | 0.132 | 0.123 | 0.122 | 0.141 | 0.14 | 0.138 |
EPS
| 7,469.78 | 646.39 | 4,917.41 | 3,660.47 | 3,601.09 | 4,824 | 2,338 | 2,445 | 3,150 | 2,608 | 2,068 | 3,036 | 3,405 | 2,925 | 2,931.52 | 3,222.83 | 2,855.43 |
EPS Diluted
| 7,469.78 | 646.39 | 4,917.41 | 3,660.47 | 3,601.09 | 4,824 | 2,338 | 2,445 | 3,150 | 2,608 | 2,068 | 3,036 | 3,405 | 2,925 | 2,931.52 | 3,222.83 | 2,855.43 |
EBITDA
| 46,662.685 | 59,611.824 | 52,679.591 | 42,396.822 | 51,224.9 | 22,692.286 | 28,917.62 | 21,532.088 | 29,235.595 | 26,130.019 | 23,126.622 | 25,740.137 | 30,599.42 | 35,511.53 | 24,263.735 | 49,543.672 | 40,838.978 |
EBITDA Ratio
| 0.129 | 0.156 | 0.161 | 0.148 | 0.168 | 0.072 | 0.1 | 0.093 | 0.12 | 0.119 | 0.107 | 0.116 | 0.11 | 0.134 | 0.107 | 0.193 | 0.172 |