Fursys Inc.
KRX:016800.KS
43650 (KRW) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 67,454.155 | 69,387.712 | 107,159.95 | 58,973.562 | 57,810.075 | 43,893.955 | 75,360.381 | 74,888.662 | 89,926.571 | 58,957.455 | 32,599.586 | 84,670.448 | 27,739.758 | 29,353.167 | 71,613.735 | 70,894.763 | 51,560.415 |
Short Term Investments
| 120,850.565 | 75,930.884 | 118,302.24 | 119,053 | 153,056.228 | 157,391.885 | 82,151.85 | 64,134.925 | 27,016.595 | 53,051.64 | 107,235.272 | 79,141.701 | 96,511.057 | 123,009.814 | 52,997.11 | 63,010.725 | 88,448.355 |
Cash and Short Term Investments
| 188,304.72 | 145,318.596 | 225,462.19 | 178,026.562 | 210,866.303 | 201,285.84 | 157,512.231 | 139,023.587 | 116,943.166 | 112,009.095 | 139,834.858 | 163,812.149 | 124,250.814 | 152,362.981 | 124,610.845 | 133,905.488 | 140,008.77 |
Net Receivables
| 17,516.485 | 23,104.48 | 18,569.462 | 18,333.441 | 17,013.191 | 27,158.003 | 27,030.29 | 25,197.01 | 21,170.665 | 25,509.698 | 17,211.28 | 12,572.092 | 24,185.6 | 12,363.778 | 9,912.034 | 18,931.957 | 10,109.295 |
Inventory
| 41,369.075 | 46,324.959 | 36,597.482 | 22,481.308 | 26,805.098 | 30,695.455 | 34,045.906 | 20,713.707 | 20,143.052 | 16,789.816 | 15,228.549 | 16,876.211 | 20,857.567 | 15,841.217 | 13,632.355 | 14,808.607 | 12,049.14 |
Other Current Assets
| 11,998.526 | 10,212.87 | 9,868.298 | 18,748.388 | 254.627 | 295.563 | 27,987.344 | 274.759 | 22,735.968 | 471.157 | 17,415.843 | 1,920.473 | 4,027.211 | 14,133.941 | 14,433.591 | 22,005.092 | 2,115.07 |
Total Current Assets
| 259,188.806 | 215,710.486 | 280,928.999 | 219,256.258 | 254,939.219 | 259,477.358 | 219,545.482 | 185,264.624 | 159,822.186 | 154,779.765 | 172,479.25 | 195,180.926 | 173,321.193 | 182,338.139 | 152,676.791 | 170,719.187 | 164,282.275 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 89,951.817 | 73,962.276 | 80,124.263 | 92,807.479 | 101,147.545 | 98,456.356 | 109,316.552 | 109,660.649 | 113,061.111 | 116,729.105 | 120,335.517 | 125,034.529 | 126,361.798 | 132,114.563 | 134,097.675 | 128,046.708 | 110,143.502 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,557.837 | 4,599.832 | 4,568.012 | 4,425.32 | 4,407.586 | 4,264.246 | 4,368.232 | 4,047.678 | 2,701.981 | 2,667.867 | 970.74 | 986.037 | 972.392 | 101.148 | 135.218 | 190.694 | 189.605 |
Goodwill and Intangible Assets
| 4,557.837 | 4,599.832 | 4,568.012 | 4,425.32 | 4,407.586 | 4,264.246 | 4,368.232 | 4,047.678 | 2,701.981 | 2,667.867 | 970.74 | 986.037 | 972.392 | 101.148 | 135.218 | 190.694 | 189.605 |
Long Term Investments
| 239,042.268 | 87,731.831 | 50,130.896 | 27,814.804 | -61,983.194 | -61,183.913 | 6,997.647 | 40,402.786 | 86,043.338 | 34,370.165 | -65,564.148 | -71,504.635 | -62,720.976 | -112,325.995 | -2,959.639 | -47,716.465 | -69,040.181 |
Tax Assets
| 0 | 6,979.055 | 157,003.16 | 152,258.746 | 46.178 | 480.717 | 94,360.39 | 76,505.384 | 39,550.154 | 65,748.324 | 120,095.057 | 22.247 | 109,697.042 | 18.965 | 112.868 | 344.933 | 94.717 |
Other Non-Current Assets
| 4,863.132 | 155,821.058 | 2,729.241 | 2,380.2 | 183,269.882 | 182,677.491 | 2,206.286 | 607.213 | 316.76 | 391.76 | 351.76 | 92,613.505 | 384.424 | 125,218.586 | 55,312.62 | 64,269.869 | 90,669.196 |
Total Non-Current Assets
| 338,415.054 | 329,094.052 | 294,555.572 | 279,686.549 | 226,887.997 | 224,694.897 | 217,249.106 | 231,223.711 | 241,673.344 | 219,907.222 | 176,188.928 | 147,151.683 | 174,694.681 | 145,127.267 | 186,698.742 | 145,135.739 | 132,056.839 |
Total Assets
| 597,603.86 | 544,804.538 | 575,484.571 | 498,942.807 | 481,827.215 | 484,172.255 | 436,794.588 | 416,488.335 | 401,495.53 | 374,686.987 | 348,668.177 | 342,332.609 | 348,015.874 | 327,465.406 | 339,375.533 | 315,854.926 | 296,339.114 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 20,670.71 | 21,638.256 | 29,243.069 | 4,481.165 | 6,970.025 | 26,300.782 | 25,989.907 | 20,501.369 | 20,980.625 | 19,355.447 | 14,298.127 | 14,358.143 | 23,087.485 | 32,796.467 | 28,375.834 | 24,670.644 | 25,712.248 |
Short Term Debt
| 1,229.27 | 1,484.909 | 1,445.574 | 1,434.156 | 1,833.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 6,298.501 | 10,540.605 | 8,174.406 | 5,091.576 | 5,709.09 | 12,217.122 | 4,303.76 | 5,012.506 | 5,759.915 | 4,335.996 | 4,469.714 | 4,009.997 | 6,946.577 | 6,139.171 | 5,276.387 | 7,732.672 | 7,837.875 |
Deferred Revenue
| 0 | 3,347.875 | 39,899.806 | 28,509.163 | 25,616.01 | 2,278.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 34,321.444 | 28,891.077 | 31,725.4 | 23,417.586 | 19,906.92 | 13,643.698 | 10,384.391 | 11,984.304 | 9,837.491 | 10,451.197 | 8,525.984 | 8,005.471 | 15,100.83 | 15,262.445 | 14,640.068 | 15,975.102 | 14,472.854 |
Total Current Liabilities
| 62,519.925 | 65,902.722 | 70,588.449 | 34,424.483 | 34,419.678 | 52,161.602 | 40,678.058 | 37,498.179 | 36,578.031 | 34,142.64 | 27,293.825 | 26,373.611 | 45,134.892 | 54,198.083 | 48,292.289 | 48,378.418 | 48,022.977 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 3,570.651 | 4,516.411 | 268.215 | 795.02 | 2,709.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 685.178 | 1,004.155 | 553.83 | 785.455 | 11,026.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 4,511.061 | 1,690.139 | 0 | 0 | 717.367 | 83.946 | 48.173 | 288.381 | 180.948 | 0 | 109.525 | 606.745 | 695.302 | 152.739 | 222.487 |
Other Non-Current Liabilities
| 920.927 | 747.63 | 7,120.016 | -0 | 0 | 411.684 | 10,988.387 | 10,754.189 | 11,460.084 | 11,375.332 | 11,892.897 | 12,453.216 | 9,711.096 | 8,286.526 | 10,642.212 | 9,282.747 | 8,221.138 |
Total Non-Current Liabilities
| 4,491.578 | 5,949.219 | 7,388.231 | 3,592.819 | 3,494.848 | 11,438.267 | 11,705.754 | 10,838.135 | 11,508.256 | 11,663.713 | 12,073.845 | 12,453.216 | 9,820.621 | 8,893.271 | 11,337.514 | 9,435.486 | 8,443.625 |
Total Liabilities
| 67,011.502 | 71,851.941 | 77,976.68 | 38,017.302 | 37,914.526 | 63,599.869 | 52,383.813 | 48,336.314 | 48,086.287 | 45,806.353 | 39,367.67 | 38,826.827 | 54,955.512 | 63,091.354 | 59,629.804 | 57,813.904 | 56,466.602 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,300 | 14,300 | 14,300 | 14,300 | 14,300 | 14,300 | 14,300 | 14,300 | 14,300 | 14,300 | 14,300 | 14,300 | 14,300 | 14,300 | 15,300 | 15,300 | 15,300 |
Retained Earnings
| 563,119.23 | 506,900.244 | 511,477.028 | 475,551.171 | 443,915.248 | 419,902.395 | 386,147.582 | 370,919.942 | 354,262.904 | 330,574.937 | 312,866.03 | 298,851.616 | 276,661.049 | 267,293.31 | 241,898.575 | 217,132.061 | 188,690.351 |
Accumulated Other Comprehensive Income/Loss
| 14,321.342 | 12,561.758 | 14,749.049 | 13,826.558 | 14,252.447 | 14,924.996 | 19,614.085 | 17,855.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -61,148.214 | -60,809.405 | -43,018.186 | -42,752.224 | -14,302.558 | -13,630.009 | -16,036.806 | -27,273.638 | -15,153.661 | -15,994.303 | -17,865.523 | -9,645.835 | -7,091.148 | -17,219.258 | 30,197.155 | 33,258.961 | 27,182.186 |
Total Shareholders Equity
| 530,592.358 | 472,952.597 | 497,507.891 | 460,925.505 | 443,912.689 | 420,572.386 | 384,410.775 | 368,152.022 | 353,409.243 | 328,880.634 | 309,300.507 | 303,505.782 | 283,869.9 | 264,374.052 | 279,745.73 | 258,041.022 | 239,872.513 |
Total Equity
| 530,592.358 | 472,952.597 | 497,507.891 | 460,925.505 | 443,912.689 | 420,572.386 | 384,410.775 | 368,152.022 | 353,409.243 | 328,880.634 | 309,300.507 | 303,505.782 | 293,060.362 | 264,374.052 | 279,745.73 | 258,041.022 | 239,872.513 |
Total Liabilities & Shareholders Equity
| 597,603.86 | 544,804.538 | 575,484.571 | 498,942.807 | 481,827.215 | 484,172.255 | 436,794.588 | 416,488.335 | 401,495.53 | 374,686.987 | 348,668.177 | 342,332.609 | 348,015.874 | 327,465.406 | 339,375.533 | 315,854.926 | 296,339.115 |