Fursys Inc.

KRX:016800.KS

45450 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 67,454.15569,387.712107,159.9558,973.56257,810.07543,893.95575,360.38174,888.66289,926.57158,957.45532,599.58684,670.44827,739.75829,353.16771,613.73570,894.76351,560.415
Short Term Investments 120,850.56575,930.884118,302.24119,053153,056.228157,391.88582,151.8564,134.92527,016.59553,051.64107,235.27279,141.70196,511.057123,009.81452,997.1163,010.72588,448.355
Cash and Short Term Investments 188,304.72145,318.596225,462.19178,026.562210,866.303201,285.84157,512.231139,023.587116,943.166112,009.095139,834.858163,812.149124,250.814152,362.981124,610.845133,905.488140,008.77
Net Receivables 28,485.59524,066.9318,869.32718,748.38817,267.81827,496.06427,987.34525,527.33122,735.96925,980.85517,415.84314,492.56528,013.411014,433.59222,005.0910
Inventory 41,369.07546,324.95936,597.48222,481.30826,805.09830,695.45534,045.90620,713.70720,143.05216,789.81615,228.54916,876.21120,857.56715,841.21713,632.35514,808.60712,049.14
Other Current Assets 1,029.4160-00-0-0.001-0-0.001-0-0-00.001199.414,133.941-0.0010.00112,224.365
Total Current Assets 259,188.806215,710.486280,928.999219,256.258254,939.219259,477.358219,545.482185,264.624159,822.186154,779.765172,479.25195,180.926173,321.193182,338.139152,676.791170,719.187164,282.275
Non-Current Assets:
Property, Plant & Equipment, Net 89,951.81773,962.27680,124.26392,807.479101,147.54598,456.356109,316.552109,660.649113,061.111116,729.105120,335.517125,034.529126,361.798132,114.563134,097.675128,046.708110,143.502
Goodwill 00000000000000000
Intangible Assets 4,557.8374,599.8324,568.0124,425.324,407.5864,264.2464,368.2324,047.6782,701.9812,667.867970.74986.037972.392101.148135.218190.694189.605
Goodwill and Intangible Assets 4,557.8374,599.8324,568.0124,425.324,407.5864,264.2464,368.2324,047.6782,701.9812,667.867970.74986.037972.392101.148135.218190.694189.605
Long Term Investments 239,042.26887,731.83150,130.89627,814.804-61,983.194-61,183.9136,997.64740,402.78686,043.33834,370.165-65,564.148-71,504.635-62,720.976-112,325.995-2,959.639-47,716.465-69,040.181
Tax Assets 1,583.4356,979.055157,003.16152,258.74646.178480.71794,360.3976,505.38439,550.15465,748.324120,095.05722.247109,697.04218.965112.868344.93394.717
Other Non-Current Assets 3,279.697155,821.0582,729.2412,380.2183,269.882182,677.4912,206.286607.213316.76391.76351.7692,613.505384.424125,218.58655,312.6264,269.86990,669.196
Total Non-Current Assets 338,415.054329,094.052294,555.572279,686.549226,887.997224,694.897217,249.106231,223.711241,673.344219,907.222176,188.928147,151.683174,694.681145,127.267186,698.742145,135.739132,056.839
Total Assets 597,603.86544,804.538575,484.571498,942.807481,827.215484,172.255436,794.588416,488.335401,495.53374,686.987348,668.177342,332.609348,015.874327,465.406339,375.533315,854.926296,339.114
Liabilities & Equity:
Current Liabilities:
Account Payables 20,670.7121,638.25629,243.0694,481.1656,970.02526,300.78225,989.90720,501.36920,980.62519,355.44814,298.12714,358.14323,087.48532,796.46728,375.83424,670.64425,712.248
Short Term Debt 1,229.271,484.9091,445.5751,434.1561,833.643-2,278.77800000000000
Tax Payables 6,298.50110,540.6058,174.4065,091.5765,709.0912,217.1224,303.765,012.5065,759.9154,335.9964,469.7144,009.9976,946.5776,139.1715,276.3877,732.6727,837.875
Deferred Revenue 5,688.5933,347.87539,899.80628,509.16325,616.012,278.77800000000000
Other Current Liabilities 34,931.35139,431.682-0.001-0.001-0.00125,860.8214,688.15116,996.8115,597.40614,787.19212,995.69812,015.46822,047.40721,401.61619,916.45523,707.77422,310.729
Total Current Liabilities 62,519.92565,902.72270,588.44934,424.48334,419.67852,161.60240,678.05837,498.17936,578.03134,142.6427,293.82526,373.61145,134.89254,198.08348,292.28948,378.41848,022.977
Non-Current Liabilities:
Long Term Debt 3,570.6514,516.411268.2151,348.852,709.393000000000000
Deferred Revenue Non-Current 144.318685.1781,004.155553.83785.45511,026.58300000000000
Deferred Tax Liabilities Non-Current -144.31804,511.0611,690.13900717.36783.94648.173288.381180.9480109.525606.745695.302152.739222.487
Other Non-Current Liabilities 920.927747.631,604.8-00411.68410,988.38710,754.18911,460.08411,375.33211,892.89712,453.2169,711.0968,286.52610,642.2129,282.7478,221.138
Total Non-Current Liabilities 4,491.5785,949.2197,388.2313,592.8193,494.84811,438.26711,705.75410,838.13511,508.25611,663.71312,073.84512,453.2169,820.6218,893.27111,337.5149,435.4868,443.625
Total Liabilities 67,011.50271,851.94177,976.6838,017.30237,914.52663,599.86952,383.81348,336.31448,086.28745,806.35339,367.6738,826.82754,955.51263,091.35459,629.80457,813.90456,466.602
Equity:
Preferred Stock 00000000000000000
Common Stock 14,30014,30014,30014,30014,30014,30014,30014,30014,30014,30014,30014,30014,30014,30015,30015,30015,300
Retained Earnings 555,469.23506,900.244511,477.028475,551.171443,915.248419,902.395386,147.582370,919.942354,262.904330,574.937312,866.03298,851.616276,661.049267,293.31241,898.575217,132.061188,690.351
Accumulated Other Comprehensive Income/Loss 14,321.34212,561.75814,749.04913,826.55814,252.44714,924.99619,614.08517,855.717000000000
Other Total Stockholders Equity -53,498.214-60,809.405-43,018.186-42,752.224-28,555.005-28,555.005-35,650.891-34,923.638-15,153.661-15,994.303-17,865.523-9,645.835-7,091.148-17,219.25822,547.15525,608.96135,882.162
Total Shareholders Equity 530,592.358472,952.597497,507.891460,925.505443,912.689420,572.386384,410.775368,152.022353,409.243328,880.634309,300.507303,505.782283,869.9264,374.052279,745.73258,041.022239,872.513
Total Equity 530,592.358472,952.597497,507.891460,925.505443,912.689420,572.386384,410.775368,152.022353,409.243328,880.634309,300.507303,505.782293,060.362264,374.052279,745.73258,041.022239,872.513
Total Liabilities & Shareholders Equity 597,603.86544,804.538575,484.571498,942.807481,827.215484,172.255436,794.588416,488.335401,495.53374,686.987348,668.177342,332.609348,015.874327,465.406339,375.533315,854.926296,339.115