Daesung Holdings Co., Ltd.
KRX:016710.KS
7540 (KRW) • At close May 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 367,692.363 | 181,352.42 | 200,180.742 | 463,129.194 | 370,831.034 | 169,095.443 | 199,264.879 | 477,625.315 | 446,684.809 | 196,001.096 | 198,613.697 | 411,870.316 | 309,973.879 | 136,369.608 | 158,443.215 | 335,684.81 | 257,310.411 | 120,134.411 | 168,637.94 | 343,426.338 | 284,572.812 | 132,004.012 | 163,962.311 | 338,028.775 | 286,224.921 | 124,271.832 | 149,164.517 | 350,167.828 | 273,978.174 | 127,680.64 | 162,278.518 | 339,188.04 | 257,237.549 | 121,060.994 | 152,537.299 | 359,378.586 | 280,862.669 | 154,553.127 | 192,729.187 | 427,838.967 | 392,503.403 | 193,437.946 | 231,337.303 | 457,496.294 | 370,219.165 | 200,889.432 | 261,741.792 | 441,030.389 | 360,708.279 | 183,675.668 | 214,456.405 | 7,616.082 | 0 | 9,674.167 | 5,710.533 | 4,222.814 | 0 | 3,551.841 | 3,629.782 | 2,578.157 | 0 | 106,368.937 | 146,854.246 | 249,969.441 | 0 | 83,058.264 | 132,583.692 | 241,676.192 | 0 | 71,849.379 | 117,553.694 | 199,464.715 |
| Cost of Revenue
| 318,579.08 | 149,628.382 | 172,845.144 | 402,437.239 | 321,554.179 | 143,983.315 | 171,532.028 | 423,772.043 | 416,895.526 | 174,127.284 | 170,737.503 | 352,904.814 | 268,066.695 | 108,606.772 | 131,421.202 | 280,241.318 | 196,053.694 | 100,290.805 | 143,830.007 | 300,746.708 | 241,751.038 | 113,980.66 | 145,671.351 | 291,238.043 | 243,910.191 | 106,891.144 | 129,634.572 | 296,636.002 | 234,070.925 | 108,642.635 | 138,573.269 | 285,254.236 | 214,649.135 | 100,470.045 | 131,638.674 | 307,395.78 | 247,035.806 | 132,667.33 | 171,315.27 | 380,233.61 | 352,066.819 | 173,044.669 | 212,617.003 | 415,408.164 | 332,887.617 | 180,999.26 | 238,407.919 | 400,083.576 | 326,811.087 | 166,554.946 | 195,814.283 | 6,228.057 | 0 | 8,163.745 | 4,487.659 | 3,226.862 | 0 | 2,986.146 | 3,002.602 | 2,103.584 | 0 | 92,143.237 | 128,282.338 | 218,470.806 | 0 | 70,648.272 | 116,138.279 | 209,356.515 | 0 | 59,736.527 | 100,852.242 | 169,960.583 |
| Gross Profit
| 49,113.283 | 31,724.038 | 27,335.597 | 60,691.955 | 49,276.855 | 25,112.128 | 27,732.851 | 53,853.272 | 29,789.283 | 21,873.811 | 27,876.195 | 58,965.502 | 41,907.184 | 27,762.837 | 27,022.012 | 55,443.492 | 61,256.717 | 19,843.606 | 24,807.932 | 42,679.631 | 42,821.774 | 18,023.352 | 18,290.96 | 46,790.732 | 42,314.73 | 17,380.688 | 19,529.945 | 53,531.826 | 39,907.249 | 19,038.005 | 23,705.249 | 53,933.804 | 42,588.415 | 20,590.949 | 20,898.625 | 51,982.806 | 33,826.862 | 21,885.797 | 21,413.917 | 47,605.357 | 40,436.584 | 20,393.277 | 18,720.3 | 42,088.13 | 37,331.548 | 19,890.172 | 23,333.873 | 40,946.813 | 33,897.192 | 17,120.722 | 18,642.122 | 1,388.025 | 0 | 1,510.422 | 1,222.874 | 995.952 | 0 | 565.695 | 627.18 | 474.573 | 0 | 14,225.7 | 18,571.908 | 31,498.635 | 0 | 12,409.992 | 16,445.413 | 32,319.677 | 0 | 12,112.852 | 16,701.452 | 29,504.132 |
| Gross Profit Ratio
| 0.134 | 0.175 | 0.137 | 0.131 | 0.133 | 0.149 | 0.139 | 0.113 | 0.067 | 0.112 | 0.14 | 0.143 | 0.135 | 0.204 | 0.171 | 0.165 | 0.238 | 0.165 | 0.147 | 0.124 | 0.15 | 0.137 | 0.112 | 0.138 | 0.148 | 0.14 | 0.131 | 0.153 | 0.146 | 0.149 | 0.146 | 0.159 | 0.166 | 0.17 | 0.137 | 0.145 | 0.12 | 0.142 | 0.111 | 0.111 | 0.103 | 0.105 | 0.081 | 0.092 | 0.101 | 0.099 | 0.089 | 0.093 | 0.094 | 0.093 | 0.087 | 0.182 | 0 | 0.156 | 0.214 | 0.236 | 0 | 0.159 | 0.173 | 0.184 | 0 | 0.134 | 0.126 | 0.126 | 0 | 0.149 | 0.124 | 0.134 | 0 | 0.169 | 0.142 | 0.148 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.497 | 197.993 | 0 | 307.266 | 285.861 | 309.287 | 326.928 | 262.362 | 292.596 | 317.114 | 364.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 411.582 | 380.132 | 231.883 | 0 | 920.359 | 785.933 | 701.03 | 0 | 222.73 | 327.432 | 171.012 |
| General & Administrative Expenses
| 18,692.145 | 38,087.519 | 34,491.545 | 35,872.18 | 17,425.232 | 37,349.14 | 36,013.144 | 36,813.725 | 17,512.77 | 16,324.971 | 15,509.733 | 16,840.944 | 16,420.103 | 15,062.686 | 14,165.039 | 16,436.029 | 15,581.78 | 14,054.36 | 14,108.881 | 15,318.981 | 12,775.558 | 14,610.651 | 14,483.806 | 15,915.754 | 17,453.787 | 17,465.172 | 18,283.932 | 19,596.903 | 17,372.773 | 17,337.082 | 17,826.179 | 17,547.63 | 16,250.556 | 16,786.145 | 16,551.505 | 16,359.732 | 14,925.567 | 15,079.025 | 16,264.462 | 15,697.943 | 14,378.167 | 14,424.268 | 21,644.566 | 14,322.858 | 14,176.12 | 15,078.453 | 12,991.58 | 13,474.881 | 12,907.568 | 13,373.782 | 12,537.268 | 117.32 | 0 | 243.862 | 118.7 | 125.436 | 0 | 1,857.309 | 1,256.902 | 106.805 | 0 | 11,498.194 | 11,179.366 | 10,749.697 | 0 | 9,925.386 | 10,371.019 | 10,896.251 | 0 | 9,403.451 | 10,847.881 | 10,099.999 |
| Selling & Marketing Expenses
| 2,064.922 | 0 | 0 | -1,793.042 | 2,305.029 | 1,791.153 | 2,440.843 | 1,276.289 | 184.842 | 1,823.006 | 1,773.006 | 2,070.593 | 290.169 | 1,505.712 | 1,415.182 | 1,929.904 | 231.489 | 1,586.266 | 1,691.901 | 1,580.571 | 1,675.895 | 1,481.187 | 1,477.869 | 1,752.749 | 1,443.203 | 1,198.537 | 2,192.862 | 2,014.174 | 2,347.618 | 1,872.768 | 2,104.746 | 2,345.666 | 2,353.978 | 1,818.868 | 2,030.267 | 1,977.278 | 2,417.931 | 1,386.71 | 1,268.803 | 1,493.974 | 2,156.009 | 656.217 | 223.88 | 1,771.224 | 1,019.849 | 935.48 | 2,980.363 | 1,363.378 | 1,738.986 | 1,289.041 | 1,954.87 | 273.523 | 0 | 342.106 | 182.546 | 307.511 | 0 | 0 | 0 | 281.568 | 0 | 2,284.061 | 2,433.243 | 1,753.068 | 0 | 2,464.743 | 2,346.392 | 1,752.026 | 0 | 1,714.568 | 2,409.935 | 1,482.546 |
| SG&A
| 20,757.067 | 38,087.519 | 34,491.545 | 34,079.138 | 38,468.306 | 37,349.14 | 36,013.144 | 36,813.725 | 17,697.612 | 18,147.977 | 17,282.739 | 18,911.537 | 16,710.272 | 16,568.398 | 15,580.221 | 18,365.933 | 15,813.269 | 15,640.626 | 15,800.782 | 16,899.552 | 14,451.453 | 16,091.838 | 15,961.675 | 17,668.503 | 18,896.99 | 18,663.709 | 20,476.794 | 21,611.077 | 19,720.391 | 19,209.85 | 19,930.925 | 19,893.296 | 18,604.534 | 18,605.013 | 18,581.772 | 18,337.01 | 17,343.498 | 16,465.735 | 17,533.265 | 17,191.917 | 16,534.176 | 15,080.485 | 21,868.446 | 16,094.082 | 15,195.969 | 16,013.933 | 15,971.943 | 14,838.259 | 14,646.554 | 14,662.823 | 14,492.138 | 390.843 | 0 | 585.968 | 301.246 | 432.947 | 0 | 1,857.309 | 1,256.902 | 388.373 | 0 | 13,782.255 | 13,612.609 | 12,502.765 | 0 | 12,390.129 | 12,717.411 | 12,648.277 | 0 | 11,118.019 | 13,257.816 | 11,582.545 |
| Other Expenses
| 18,753.154 | 0 | 0.001 | 312.697 | -185.708 | -74,698.281 | -72,026.289 | -73,627.451 | 16,243.237 | 16,800.552 | 7,942.815 | 18,196.611 | -584.58 | 45.572 | 659.232 | 485.049 | -1,591.624 | 336.967 | 793.173 | 709.94 | -1,133.154 | 439.202 | 2,419.324 | 809.615 | -2,076.447 | 367.49 | 1,315.141 | 1,076.953 | 4,000.074 | -219.792 | -258.853 | 627.357 | -924.911 | 499.631 | 55.826 | 423.136 | -117.188 | -197.625 | 499.225 | 637.702 | 2,915.756 | 849.563 | 1,772.834 | -214.017 | 3,048.622 | 983.955 | 1,851.474 | 1,815.105 | -4,729.198 | 1,056.293 | 1,499.519 | -3,249.095 | 0 | 252.372 | 599.17 | 1,347.325 | 0 | 9.984 | -0.681 | 66.194 | 0 | 846.611 | 1,630.083 | 248.386 | 0 | 568.178 | 939.138 | 654.182 | 0 | -105.924 | 179.957 | 13.042 |
| Operating Expenses
| 39,510.221 | 38,087.519 | 34,491.546 | 33,766.441 | 38,654.014 | -37,349.141 | -36,013.145 | -36,813.726 | 33,940.849 | 34,948.529 | 25,225.554 | 37,108.148 | 34,108.455 | 32,964.784 | 29,545.828 | 33,425.844 | 54,169.236 | 25,650.803 | 24,230.428 | 25,569.173 | 30,015.638 | 25,914.351 | 23,328.979 | 26,970.478 | 30,255.741 | 27,472.347 | 27,492.594 | 29,094.248 | 30,155.96 | 27,758.763 | 27,558.728 | 26,581.967 | 27,770.699 | 27,703.846 | 25,741.014 | 25,417.134 | 26,387.071 | 24,956.938 | 24,921.585 | 24,319.54 | 27,905.503 | 23,446.119 | 23,304.48 | 23,808.952 | 24,384.323 | 24,822.671 | 23,872.221 | 22,414.008 | 22,101.888 | 23,181.846 | 21,949.961 | -2,858.252 | 0 | 838.34 | 900.416 | 1,780.272 | 0 | 1,857.309 | 1,256.902 | 1,663.159 | 0 | 18,617.315 | 17,676.404 | 16,310.715 | 0 | 17,023.424 | 16,876.523 | 17,319.203 | 0 | 14,744.773 | 16,858.047 | 15,361.562 |
| Operating Income
| 9,603.062 | -6,363.481 | -6,520.961 | 26,925.513 | 10,622.841 | -12,237.013 | -8,280.294 | 17,039.546 | 267.392 | -13,074.718 | 4,615.145 | 21,857.356 | 7,045.729 | -5,201.948 | -2,523.814 | 22,017.65 | 15,505.482 | -5,807.197 | 577.504 | 17,110.456 | 16,976.41 | -7,890.999 | -5,038.019 | 19,820.254 | 12,056.862 | -10,091.659 | -7,962.65 | 24,437.577 | 9,747.474 | -8,720.758 | -3,853.48 | 27,351.838 | 14,817.718 | -7,112.898 | -4,842.388 | 26,565.672 | 7,340.001 | -3,071.141 | -3,507.668 | 23,285.816 | 12,410.127 | -3,052.842 | -4,584.18 | 18,279.178 | 12,866.642 | -4,932.499 | -538.348 | 18,532.806 | 11,137.711 | -6,061.124 | -3,307.838 | 11,503.853 | 0 | 142.248 | 351.93 | 8,030.315 | 0 | -4,401.321 | 2,725.095 | 21,484.189 | 0 | -4,391.614 | 895.503 | 15,187.919 | 0 | -4,613.431 | -431.112 | 15,000.474 | 0 | -2,631.922 | -156.594 | 14,142.571 |
| Operating Income Ratio
| 0.026 | -0.035 | -0.033 | 0.058 | 0.029 | -0.072 | -0.042 | 0.036 | 0.001 | -0.067 | 0.023 | 0.053 | 0.023 | -0.038 | -0.016 | 0.066 | 0.06 | -0.048 | 0.003 | 0.05 | 0.06 | -0.06 | -0.031 | 0.059 | 0.042 | -0.081 | -0.053 | 0.07 | 0.036 | -0.068 | -0.024 | 0.081 | 0.058 | -0.059 | -0.032 | 0.074 | 0.026 | -0.02 | -0.018 | 0.054 | 0.032 | -0.016 | -0.02 | 0.04 | 0.035 | -0.025 | -0.002 | 0.042 | 0.031 | -0.033 | -0.015 | 1.51 | 0 | 0.015 | 0.062 | 1.902 | 0 | -1.239 | 0.751 | 8.333 | 0 | -0.041 | 0.006 | 0.061 | 0 | -0.056 | -0.003 | 0.062 | 0 | -0.037 | -0.001 | 0.071 |
| Total Other Income Expenses Net
| 10,119.473 | 623.1 | 13,046.766 | 6,942.363 | -3,909.879 | 2,566.99 | 1,511.818 | 206,081.739 | 4,766.946 | -3,195.292 | -404.937 | 4,614.556 | 9,868.579 | -3,224.014 | -2,365.596 | 2,818.041 | -11,523.785 | 34,279.995 | -951.09 | 5,787.683 | -5,753.93 | -4,880.453 | 5,325.878 | 5,682.379 | 2,140.016 | -2,528.477 | 2,145.77 | 7,747.377 | 5,323.202 | -2,243.052 | 324.796 | 5,755.842 | -3,487.237 | -1,164.874 | 976.651 | 6,710.593 | -308.557 | -1,356.282 | 3,033.724 | 8,417.009 | 7,794.823 | -380.504 | 5,828.037 | 5,943.455 | 1,994.571 | 248.195 | 8,779.146 | 6,725.597 | 2,464.098 | 1,500.546 | 400.954 | -971.722 | 0 | -1,186.33 | -1,693.778 | -1,550.183 | 0 | -1,577.55 | -1,581.266 | -746.752 | 0 | -854.002 | 5,116.795 | 409.743 | 0 | -1,224.227 | 1,867.801 | 1,206.517 | 0 | -3,048.232 | -456.747 | 402.274 |
| Income Before Tax
| 19,722.535 | -5,740.381 | 6,525.805 | 34,172.676 | 4,953.662 | -9,670.023 | -6,768.476 | 223,121.287 | -489.622 | -16,270.012 | 3,402.495 | 26,471.912 | 16,914.308 | -8,425.961 | -2,002.518 | 25,400.299 | 3,942.406 | 28,472.798 | 2,098.424 | 22,898.14 | 11,222.48 | -12,768.964 | 287.859 | 25,502.633 | 14,196.878 | -10,467.329 | -5,816.88 | 32,184.955 | 15,070.676 | -10,963.81 | -3,528.683 | 33,107.681 | 9,706.074 | -8,277.772 | -3,865.737 | 33,276.264 | 7,031.443 | -4,405.226 | -451.747 | 31,725.024 | 20,204.95 | -3,433.346 | 1,243.857 | 24,222.633 | 14,861.212 | -4,684.304 | 8,249.114 | 25,258.403 | 13,601.809 | -4,560.578 | -2,906.884 | 10,532.131 | 0 | -1,044.082 | -1,341.848 | 6,480.132 | 0 | -5,978.871 | 1,143.829 | 20,737.437 | 0 | -5,245.616 | 6,012.298 | 15,597.662 | 0 | -5,837.658 | 1,436.689 | 16,206.991 | 0 | -5,680.154 | -613.341 | 14,544.845 |
| Income Before Tax Ratio
| 0.054 | -0.032 | 0.033 | 0.074 | 0.013 | -0.057 | -0.034 | 0.467 | -0.001 | -0.083 | 0.017 | 0.064 | 0.055 | -0.062 | -0.013 | 0.076 | 0.015 | 0.237 | 0.012 | 0.067 | 0.039 | -0.097 | 0.002 | 0.075 | 0.05 | -0.084 | -0.039 | 0.092 | 0.055 | -0.086 | -0.022 | 0.098 | 0.038 | -0.068 | -0.025 | 0.093 | 0.025 | -0.029 | -0.002 | 0.074 | 0.051 | -0.018 | 0.005 | 0.053 | 0.04 | -0.023 | 0.032 | 0.057 | 0.038 | -0.025 | -0.014 | 1.383 | 0 | -0.108 | -0.235 | 1.535 | 0 | -1.683 | 0.315 | 8.044 | 0 | -0.049 | 0.041 | 0.062 | 0 | -0.07 | 0.011 | 0.067 | 0 | -0.079 | -0.005 | 0.073 |
| Income Tax Expense
| 1,698.815 | -1,219.605 | 1,482.292 | 7,070.72 | 843.438 | -2,428.898 | -2,113.983 | 60,495.029 | 3,389.898 | -1,130.14 | 447.36 | 6,569.343 | 4,189.302 | -2,561.019 | 437.575 | 5,872.732 | 1,691.893 | 3,894.824 | 883.88 | 3,250.971 | 3,702.089 | -1,220.434 | -509.593 | 4,345.196 | 3,992.452 | -2,346.729 | -2,581.855 | 7,254.626 | 3,472.618 | -2,258.549 | -588.891 | 4,942.117 | 5,094.354 | -2,479.231 | -1,664.498 | 6,528.293 | 2,866.925 | 1,543.734 | -1,841.381 | 3,679.67 | 10,238.196 | -462.757 | 158.236 | 5,329.311 | 3,277.983 | -732.382 | 9,838.716 | 2,958.694 | 3,465.957 | -381.623 | -949.247 | 1,096.54 | 0 | 72.314 | -725.568 | 685.109 | 0 | 141.451 | -90.607 | 4,819.241 | 0 | -840.965 | -8,574.396 | 3,924.634 | 0 | -1,602.926 | 397.91 | 4,485.006 | 0 | -1,549.048 | -145.501 | 3,990.981 |
| Net Income
| 12,002.106 | -3,832.962 | 3,030.196 | 20,915.959 | 5,081.421 | -5,969.531 | -4,107.488 | 158,784.383 | -3,879.52 | -15,139.872 | 2,556.258 | 15,566.083 | 9,619.941 | -5,864.793 | -1,951.978 | 14,931.964 | 1,285.163 | 24,459.302 | 921.564 | 15,962.754 | 4,405.662 | -9,104.673 | 1,174.043 | 16,986.516 | 8,128.159 | -6,559.596 | -1,584.728 | 19,550.357 | 10,480.323 | -6,432.581 | -2,035.915 | 19,054.8 | 1,765.905 | -4,179.502 | -1,011.02 | 17,625.479 | 2,396.6 | -5,373.693 | 2,030.349 | 20,196.97 | 5,645.419 | -2,527.371 | 1,758.393 | 12,882.671 | 8,139.034 | -2,443.606 | -2,003.73 | 16,420.706 | 6,800.614 | -2,749.56 | -763.727 | 9,435.591 | 0 | -1,116.396 | -616.28 | 5,795.023 | 0 | -6,120.322 | 1,234.436 | 15,918.196 | 0 | -4,404.651 | 14,586.694 | 11,673.028 | 0 | -4,234.732 | 1,038.779 | 11,721.985 | 0 | -4,131.105 | -467.839 | 10,553.864 |
| Net Income Ratio
| 0.033 | -0.021 | 0.015 | 0.045 | 0.014 | -0.035 | -0.021 | 0.332 | -0.009 | -0.077 | 0.013 | 0.038 | 0.031 | -0.043 | -0.012 | 0.044 | 0.005 | 0.204 | 0.005 | 0.046 | 0.015 | -0.069 | 0.007 | 0.05 | 0.028 | -0.053 | -0.011 | 0.056 | 0.038 | -0.05 | -0.013 | 0.056 | 0.007 | -0.035 | -0.007 | 0.049 | 0.009 | -0.035 | 0.011 | 0.047 | 0.014 | -0.013 | 0.008 | 0.028 | 0.022 | -0.012 | -0.008 | 0.037 | 0.019 | -0.015 | -0.004 | 1.239 | 0 | -0.115 | -0.108 | 1.372 | 0 | -1.723 | 0.34 | 6.174 | 0 | -0.041 | 0.099 | 0.047 | 0 | -0.051 | 0.008 | 0.049 | 0 | -0.057 | -0.004 | 0.053 |
| EPS
| 745.25 | -238 | 188.35 | 1,300.07 | 315.82 | -371.02 | -255.29 | 9,868.85 | -241.12 | -940.98 | 158.98 | 967.47 | 790.79 | -365 | -121.32 | 928 | 79.88 | 1,520 | 57 | 992 | 273.82 | -566 | 73 | 1,056 | 505.19 | -408 | -98 | 1,215 | 651.38 | -399 | -126 | 1,184 | 109.76 | -260 | -63 | 1,095 | 148.95 | -334 | 126 | 1,255 | 350.88 | -157 | 109 | 801 | 505.86 | -152 | -125 | 1,021 | 422.94 | -171 | -47 | 586 | 103 | -69.39 | -38.3 | 360 | 515 | -380 | 77 | 989 | 1,089 | -274 | 908 | 728 | 458 | -264 | 65 | 731 | 268.85 | -257.63 | -29 | 657.78 |
| EPS Diluted
| 745.25 | -238 | 188.35 | 1,300.07 | 315.82 | -371.02 | -255.29 | 9,868.85 | -241.12 | -940.98 | 158.88 | 967.47 | 790.79 | -365 | -121 | 928 | 79.88 | 1,520 | 57 | 992 | 273.82 | -566 | 73 | 1,056 | 505.19 | -408 | -98 | 1,215 | 651.38 | -399 | -126 | 1,184 | 109.76 | -260 | -63 | 1,095 | 148.95 | -334 | 126 | 1,255 | 350.88 | -157 | 109 | 801 | 505.86 | -152 | -125 | 1,021 | 422.94 | -171 | -47 | 586 | 103 | -69.39 | -38.3 | 360 | 515 | -380 | 77 | 989 | 1,089 | -274 | 908 | 728 | 458 | -264 | 65 | 731 | 268.85 | -257.63 | -29 | 657.78 |
| EBITDA
| 31,465.03 | 6,062.187 | 10,763.925 | 44,213.171 | 19,403.259 | 989.314 | 5,969.912 | 231,762.395 | 10,216.919 | -6,329.168 | 12,058.79 | 31,299.232 | 16,353.881 | 644.085 | 6,588.251 | 30,935.792 | 23,147.804 | 1,741.664 | 8,073.401 | 31,833.725 | 25,532.105 | -4,547.476 | 718.013 | 26,050.716 | 22,121.888 | 147.011 | 4,999.293 | 32,720.792 | 18,112.006 | -894.118 | 6,469.745 | 35,710.813 | 20,232.652 | 954.033 | 3,199.606 | 34,410.505 | 15,080.156 | 5,570.825 | 4,210.006 | 30,881.466 | 21,044.672 | 6,477.563 | 2,619.264 | 25,380.969 | 19,512.913 | 15,711.138 | 10,937.412 | 34,855.577 | 22,463.377 | 4,545.15 | 1,471.89 | 12,026.355 | 0 | 568.903 | 711.069 | 8,153.779 | 0 | -4,361.867 | 2,745.264 | 22,420.976 | 0 | -1,964.077 | 13,444.327 | 22,885.507 | 0 | 1,082.324 | 8,153.13 | 22,994.013 | 0 | 976.448 | 5,851.255 | 20,984.59 |
| EBITDA Ratio
| 0.086 | 0.033 | 0.054 | 0.095 | 0.052 | 0.006 | 0.03 | 0.485 | 0.023 | -0.032 | 0.061 | 0.076 | 0.053 | 0.005 | 0.042 | 0.092 | 0.09 | 0.014 | 0.048 | 0.093 | 0.09 | -0.034 | 0.004 | 0.077 | 0.077 | 0.001 | 0.034 | 0.093 | 0.066 | -0.007 | 0.04 | 0.105 | 0.079 | 0.008 | 0.021 | 0.096 | 0.054 | 0.036 | 0.022 | 0.072 | 0.054 | 0.033 | 0.011 | 0.055 | 0.053 | 0.078 | 0.042 | 0.079 | 0.062 | 0.025 | 0.007 | 1.579 | 0 | 0.059 | 0.125 | 1.931 | 0 | -1.228 | 0.756 | 8.697 | 0 | -0.018 | 0.092 | 0.092 | 0 | 0.013 | 0.061 | 0.095 | 0 | 0.014 | 0.05 | 0.105 |