
Daesung Holdings Co., Ltd.
KRX:016710.KS
7540 (KRW) • At close May 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 44,277.575 | 159,418.653 | 4,902.357 | 23,947.536 | 47,690.2 | 17,926.751 | 23,779.129 | 32,183.555 | 23,359.911 | 27,663.013 | 26,975.107 | 28,341.414 | 32,970.985 | 39,054.246 | 19,629.381 | 40,999.886 | 15,987.449 | 11,482.34 |
Depreciation & Amortization
| 35,713.356 | 35,219.124 | 33,349.333 | 33,369.088 | 33,706.192 | 27,850.365 | 36,830.494 | 34,116.376 | 32,148.395 | 31,133.261 | 28,888.096 | 27,884.665 | 24,686.664 | 22,267.113 | 24,056.993 | 21,723.94 | 20,900.454 | 19,488.384 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5,001.827 | -33,300.818 | 30,966.549 | 18,858.702 | -600.302 | 7,476.891 | 12,397.297 | 2,320.19 | 9,344.285 | 10,269.047 | -9,708.607 | -2,407.089 | 3,651.329 | -5,081.566 | 3,372.799 | 1,134.753 | -5,905.737 | 1,921.906 |
Accounts Receivables
| 2,336.632 | 42,098.947 | -91,488.966 | -34,544.176 | 17,888.115 | -309.51 | 3,207.538 | -18,571.095 | 11,299.719 | 78,132.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 391.781 | 210.483 | -90.157 | -672.905 | -369.63 | -116.931 | 867.817 | 1,200.486 | 1,274.942 | -756.745 | 1,078.53 | -1,722.536 | 436.771 | -1,102.785 | -202.966 | 51,945.912 | -307.525 | -5,714.976 |
Accounts Payables
| 0 | -78,437.061 | 123,154.245 | 48,057.513 | -21,663.414 | 758.532 | 1,532.315 | 15,593.169 | -18,100.668 | -83,371.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2,273.414 | 2,826.813 | -608.573 | 6,018.27 | 3,544.627 | 7,144.8 | 11,529.48 | 1,119.704 | 8,069.343 | 11,025.792 | -10,787.137 | -684.553 | 3,214.558 | -3,978.781 | 3,575.765 | -50,811.159 | -5,598.212 | 7,636.882 |
Other Non Cash Items
| -29,162.104 | -162,901.119 | 5,414.786 | -10,305.68 | -8,230.913 | 3,728.725 | -16,628.162 | -5,257.594 | -1,967.442 | -11,239.385 | -2,111.959 | 2,306.383 | -15,715.962 | -19,096.15 | -9,807.616 | -5,621.86 | -7,395.693 | -6,442.514 |
Operating Cash Flow
| 55,830.654 | -1,564.16 | 74,633.025 | 65,869.646 | 72,565.177 | 56,982.732 | 56,378.758 | 63,362.527 | 62,885.149 | 57,825.936 | 44,042.637 | 56,125.373 | 45,593.016 | 37,143.643 | 37,251.557 | 58,236.719 | 23,586.473 | 26,450.116 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -38,638.869 | -42,941.176 | -48,073.517 | -55,390.646 | -52,104.051 | -55,651.775 | -48,892.644 | -53,320.166 | -54,513.263 | -54,666.588 | -36,858.346 | -42,626.991 | -35,694.447 | -38,331.481 | -38,560.478 | -31,424.461 | -19,787.387 | -27,623.038 |
Acquisitions Net
| 5,096.164 | 15,181.06 | 53,315.253 | -921.2 | 1,405.5 | -15 | 857.607 | 1,011.093 | 5,993.171 | -2,155.86 | -1,650 | -6,143.8 | 2,256.232 | 262.061 | 459.978 | -1,043.175 | 900 | -4,471.416 |
Purchases Of Investments
| 0 | -58,193.741 | -52,768.232 | -17,081.422 | -5,552.5 | -1,398.683 | -675,749.183 | -219,155.688 | -249,227.536 | -70,723.688 | -44,692.082 | -28,708.681 | -111,930.695 | -30,204.858 | -27,188.061 | -21,708.309 | -61,175.067 | -9,310.953 |
Sales Maturities Of Investments
| 54,637.405 | 11,687.059 | 140.873 | 27.215 | 2,360.49 | 14,075.111 | 686,586.679 | 274,815.069 | 206,132.841 | 13,008.197 | 46,635.192 | 69,881.551 | 67,469.597 | 37,051.073 | 23,187.006 | 12,907.125 | 63,197.441 | 2,550.339 |
Other Investing Activites
| -281.614 | 64,868.345 | 1,727.715 | 3,207.715 | 2,994.326 | 2,674.933 | 1,549.35 | 1,533.283 | 2,735.612 | 1,770.579 | 2,922.937 | 4,274.787 | 1,874.426 | 1,600.131 | 5,718.124 | 10,987.756 | 1,567.382 | 1,722.782 |
Investing Cash Flow
| 20,813.086 | -9,398.453 | -45,657.907 | -70,158.338 | -50,896.236 | -40,315.413 | -35,648.19 | 4,883.591 | -88,879.175 | -112,767.359 | -33,642.3 | -3,323.133 | -76,024.886 | -29,623.074 | -36,383.431 | -30,281.064 | -15,297.631 | -37,132.286 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| -11,420.432 | -4,163.933 | 11,051.73 | -4,747.7 | 12,484.24 | -37,586.94 | -10,232.388 | -18,959.375 | -19,979.1 | 2,829.54 | -3,096.825 | 36,215.53 | 46,943.955 | -18,110.431 | -4,058.346 | 21,255.084 | 7,017.613 | 9,647.096 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.098 | 1,009.047 | 0 | 47.024 | 1.037 | 0 | 1,012.065 |
Common Stock Repurchased
| -201.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -183.468 | -151.406 | -2.43 |
Dividends Paid
| -6,112.885 | -5,918.092 | -6,015.255 | -6,189.249 | -6,189.249 | -5,994.456 | -6,702.403 | -8,892.951 | -9,330.976 | -7,906.159 | -7,222.988 | -9,186.814 | -6,455.564 | -5,975.706 | -3,215.282 | -3,208.919 | -3,796.04 | -1,573 |
Other Financing Activities
| -2,704.627 | 10,946.888 | -4,566.344 | -5,682.674 | -3,550.693 | -2,535.522 | 0 | -43,380 | 0 | 0 | 0 | 1,991.972 | 0 | 13,475 | 28,677.999 | 26.369 | 849.484 | -887.167 |
Financing Cash Flow
| -20,439.803 | 864.864 | 470.131 | -16,619.623 | 2,744.298 | -46,116.917 | -16,934.791 | -71,232.326 | -29,310.076 | -5,076.619 | -10,319.814 | 29,020.688 | 41,497.437 | -10,611.136 | 21,451.395 | 17,890.103 | 3,919.651 | 8,196.564 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 2,079.766 | 0 | -6.479 | 0 | 0 | -60.054 | 59.827 | -268.037 | 102.875 | 144.689 | 88.857 | -36.007 | -45.561 | 0 | 4,244.873 | 0 | 0.001 | 0.001 |
Net Change In Cash
| 58,283.703 | -10,097.75 | 29,438.77 | -20,908.314 | 24,413.239 | -29,509.652 | 3,855.605 | -3,254.245 | -55,201.226 | -59,873.354 | 169.38 | 81,786.92 | 11,020.005 | -3,090.567 | 26,564.394 | 45,845.758 | 12,208.494 | -2,485.605 |
Cash At End Of Period
| 129,261.263 | 70,977.56 | 81,075.31 | 51,636.54 | 72,544.854 | 48,131.615 | 77,641.267 | 73,785.663 | 77,039.908 | 132,241.134 | 192,114.487 | 191,945.107 | 110,158.187 | 99,138.182 | 97,037.993 | 70,473.599 | 24,627.841 | 11,773.374 |