Hansae Yes24 Holdings Co., Ltd

KRX:016450.KS

4470 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 91,273.419174,375.96105,043.551176,805.776118,544.825159,340.967207,417.506308,589.146280,663.747145,861.93292,174.037148,814.94791,894.957155,417.105152,581.01175,049.501123,117.16582,370.596102,988.77110,790.86774,425.16389,041.69963,695.677103,359.49574,837.256127,619.95880,349.16127,982.79287,776.352109,568.841237,757.619161,934.02690,858.128147,926.27160,720.463129,137.79876,013.00278,865.29573,115.05389,565.46726,217.70547,292.9143,149.25746,978.27743,990.25750,003.46252,560.161,005.38735,253.9731,296.96443,451.04858,559.12317,974.26927,485.636201.609335.413365.3531,552.318316.0893.73515,745.1665,714.83912,580.8547,026.7929,119.318,944.015
Short Term Investments 169,433.65167,265.592185,658.897120,173.209130,270.749125,940.81891,949.00945,135.77256,677.80158,285.52759,384.466111,677.12193,584.532199,863.182168,323.859161,984.652163,002.882140,594.395166,702.842166,469.187208,433.787242,157.165286,503.745336,457.764325,253.923341,987.8337,752.542305,038.193269,047.661202,950.07897,776.163123,895.393157,061.646137,047.474118,228.998153,976.414174,080.382166,033.047151,037.72153,938.581130,289.328159,843.183184,278.874189,392.237187,139.456159,730.985165,188.062168,873.767155,400.588162,843.824146,271.00379,562.71753,005.378115,313.6861,350.16.14.92.7610,141.51743,049.50943,386.80243,310.01344,025.4252,251.12541,713.922
Cash and Short Term Investments 260,707.069341,641.552290,702.448296,978.985248,815.574285,281.785299,366.514353,724.918337,341.548204,147.459151,558.503260,492.067285,479.489355,280.287320,904.869337,034.153286,120.047222,964.991269,691.611277,260.054282,858.95331,198.864350,199.422439,817.259400,091.179469,607.758418,101.702433,020.985356,824.013312,518.919335,533.782285,829.419247,919.774284,973.744278,949.461283,114.212250,093.384244,898.342224,152.773243,504.048156,507.033207,136.093227,428.131236,370.514231,129.713209,734.447217,748.162229,879.154190,654.558194,140.788189,722.051138,121.8470,979.647142,799.3221,551.709341.513370.2531,555.018322.0810,235.25258,794.67549,101.64155,890.86751,052.21711,370.43550,657.937
Net Receivables 320,773.792285,198.235311,296.01304,636.366287,777.594290,594.271347,492.998311,516.033383,852.327353,367.707412,507.737286,336.839317,871.369289,873.377330,775.701317,496.077306,656.288231,590.622316,291.488281,379.642240,155.529239,912.587323,303.832298,421.115252,489.848229,657.875321,045.401254,197.613222,190.398210,427.404310,536.584249,871.974216,749.407187,911.848257,873.185249,517.299179,725.09141,492.904170,688.603125,243.91789,736.323105,065.828118,140.021144,167.477101,558.432122,085.744107,669.834119,256.66974,543.51379,208.34386,790.953133,710.843113,485.51294,491.917000000000050,371.39643,343.204
Inventory 450,294.828409,679.579402,756.528377,328.318439,934.346462,865.931465,507.955482,952.376564,000.11570,614.8553,331.11516,571.869463,252.647397,681.062390,336.149406,577.922427,764.921414,464.531407,615.876449,882.545446,823.77414,299.424401,129.76378,764.276380,687.506337,142.428333,215.771343,049.531361,709.051341,877.077343,045.659336,349.452278,832.417223,387.447249,427.911222,770.292273,174.375182,631.688187,690.674170,487.011206,424.684171,293.354189,833.542165,904.886196,584.785150,252.123166,135.724154,900.099199,845.039151,220.143163,349.613173,241.345201,940.502162,769.500000077,067.45169,946.23265,506.04565,279.58168,501.83752,058.859
Other Current Assets 47,22944,538.16523,726.32740,672.58239,165.88937,134.383-1,565.02528,062.45130,785.75224,632.585,118.48138,034.72522,886.8744,089.7834,475.71524,184.43241,106.80426,993.947704.25251,309.04744,330.8345,656.026658.97642,867.44339,433.48640,634.766437.15242,904.56242,095.16640,415.57468.01833,156.4634,034.80137,765.1441,240.66731,286.26127,697.31529,382.536629.89925,117.84926,266.4427,342.7771,446.18815,325.37625,689.10724,650.8611,181.46127,175.05925,589.00627,193.5151,839.742,160.0662,923.4373,401.70548.96430.5272,295.68598.707125.1591,168.278,296.25569,071.45855,668.69569,552.27541,918.7194,110.001
Total Current Assets 1,079,004.6891,081,057.5311,028,481.3121,019,616.2521,015,693.4031,075,876.3711,110,802.4431,176,255.7781,315,979.7381,152,762.5461,122,515.8311,101,435.51,089,490.3751,086,924.5091,046,492.4351,085,292.5841,061,648.059896,014.091994,303.2271,059,831.2881,014,169.0791,031,066.9011,075,291.991,159,870.0931,072,702.0191,077,042.8271,072,800.0251,073,172.691982,818.628905,238.97989,584.043905,207.305777,536.399734,038.183787,491.224786,688.064730,690.164598,405.47583,161.949564,352.825478,934.48510,838.052536,847.881561,768.253554,962.037506,723.175492,735.181531,210.981490,632.116451,762.789441,702.358447,234.094389,329.098403,462.4441,600.673372.042,665.9381,653.725447.23911,403.452214,158.381188,119.331177,065.607185,884.073172,162.387150,170.001
Non-Current Assets:
Property, Plant & Equipment, Net 602,734.582563,514.706539,431.572441,640.862440,755.243446,640.441417,302.787440,320.215421,696.785404,939.057388,261.217379,300.662375,013.979369,201.593373,443.973391,051.941389,737.269394,009.937385,326.14392,819.343385,653.286362,266.923298,398.708293,742.214294,396.819287,410.711288,000.171300,314.818306,290.237301,709.555308,535.619300,183.287239,018.661233,620.801225,650.13231,661.383215,199.042215,800.217216,802.885154,425.141145,417.854147,984.48141,946.762141,000.362142,552.773131,109.956119,637.735127,290.138120,068.94115,726.548106,241.672104,974.60386,918.78476,389.03223,563.61623,541.09423,282.6523,309.68123,325.05623,342.6719,648.389,764.2739,846.9849,920.6529,655.7729,725.639
Goodwill 0041,019.29600042,957.55700038,064.89100038,889.26200039,175.99500040,657.2860083,553.88380,838.1682,190.3610081,138.84100037,897.18500035,674.33600032,886.73800031,197.45900031,197.45931,137.35127,567.91827,567.918000000000000
Intangible Assets 088,402.20144,229.92686,002.45384,042.63982,766.72736,088.01687,991.789,660.77390,400.09436,393.43774,385.74574,973.93376,474.98527,420.78771,004.81772,379.02974,667.78336,971.4292,598.05493,790.64898,651.29160,107.222146,855.268143,913.45960,051.34862,095.96459,398.067140,290.997140,362.32259,740.564139,748.54669,505.94170,300.50732,428.11572,161.32671,380.75165,098.18530,957.18239,477.81138,653.08738,922.8255,367.33338,765.21339,103.51938,479.2286,813.92836,732.32836,777.0437,099.0686,335.4836,426.7531,706.8861,649.48412.81512.140000000000
Goodwill and Intangible Assets 92,350.91588,402.20185,249.22286,002.45384,042.63982,766.72779,045.57387,991.789,660.77390,400.09474,458.32874,385.74574,973.93376,474.98566,310.04971,004.81772,379.02974,667.78376,147.41592,598.05493,790.64898,651.291100,764.508146,855.268143,913.459143,605.231142,934.124141,588.428140,290.997140,362.322140,879.405139,748.54669,505.94170,300.50770,325.372,161.32671,380.75165,098.18566,631.51839,477.81138,653.08738,922.82538,254.07138,765.21339,103.51938,479.22838,011.38736,732.32836,777.0437,099.06837,532.94237,564.10429,274.80429,217.40212.81512.140000044,480.085003,190.8750
Long Term Investments 436,084.13448,292.995483,013.201252,870.14241,033.524217,058.509272,581.985312,331.744341,413.432491,948.748535,928.371525,928.37242,323.79380,323.995107,473.19316,616.317-5,194.35556,613.00428,421.12522,549.798-51,134.876-100,841.225-185,281.409-254,692.214-256,657.134-283,308.733-238,107.519-205,353.963-117,774.02895.3106,008.068143,394.414111,964.265140,272.795156,219.57393,847.06634,344.51337,336.1753,549.87325,085.46246,874.358-13,623.065-72,446.577-108,236.502-116,348.855-69,074.389-74,391.595-115,392.898-95,186.296-111,392.116-75,695.357943.66250,215.289-72,114.527110,475.447109,919.769109,407.218104,261.44897,877.04413,141.60913,981.8939,993.684239.603-1,940.35135,581.155-3,600.496
Tax Assets 11,510.11211,422.02411,083.60815,797.6713,137.59113,977.75314,704.25118,890.98224,054.38124,271.31321,924.80716,167.63517,345.90925,320.36429,353.76230,876.15732,496.69732,383.20628,989.46727,422.627,485.57825,626.08827,477.91917,183.4521,197.0620,017.71719,603.86322,665.93623,278.5125,020.1224,195.10221,025.81518,674.89517,019.86217,768.76113,223.07510,666.27310,329.13311,125.1178,548.60710,055.2439,982.25110,239.82110,502.8510,622.9369,428.3279,305.0588,832.027,787.3388,231.658,060.2779,782.6715,229.4445,143.73725.041105.5225.04621.21700797.7776,537.177797.7770569.1410
Other Non-Current Assets 5,099.6534,733.0835,087.033179,773.047184,621.925175,929.555142,526.70394,683.014100,083.3798,324.85798,184.506153,174.716234,650.269242,313.466216,939.323213,542.595213,330.219194,322.345218,242.903221,753.217266,557.253298,900.41361,664.672409,679.343395,773.248412,200.697408,414.377380,796.961339,516.48275,346.938171,387.007188,895.904218,353.609197,188.231178,685.867206,897.476222,977.712207,819.035190,047.661191,132.398166,612.644195,158.17218,618.388223,231.045223,489.33195,613.876192,114.315195,564.389183,797.324191,598.255175,308.851106,753.59376,582.741143,485.7681,388.12544.12542.9252.7610,141.51744,392.919-0.00144,362.45344,960.577-0.00242,653.672
Total Non-Current Assets 1,147,779.3921,116,365.0091,123,864.635976,084.171963,590.922936,372.985926,161.298954,217.655976,908.7411,109,884.0681,118,757.2281,148,957.127944,307.883793,634.402793,520.301723,091.828702,748.859751,996.275737,127.05757,143.012722,351.889684,603.487603,024.397612,768.061598,623.452579,925.623620,845.015640,012.18691,602.196742,534.235751,005.201793,247.966657,517.371658,402.196648,649.63617,790.326554,568.291536,382.74538,157.053418,669.419407,613.186378,424.661336,612.465305,262.968299,419.703305,556.998284,676.901253,025.977253,244.346241,263.405251,448.386260,018.633248,221.062182,121.412135,465.044133,622.648132,757.833128,195.046121,208.146,625.79768,820.96970,775.21855,246.81752,940.87848,996.94148,778.815
Total Assets 2,226,784.0812,197,422.542,152,345.9471,995,700.4231,979,284.3252,012,249.3562,036,963.7412,130,473.4342,292,888.4792,262,646.6142,241,273.062,250,392.6272,033,798.2581,880,558.9111,840,012.7351,808,384.4121,764,396.9181,648,010.3661,731,430.2771,816,974.31,736,520.9681,715,670.3881,678,316.3871,772,638.1541,671,325.4721,656,968.451,693,645.041,713,184.8711,674,420.8231,647,773.2051,740,589.2431,698,455.2711,435,053.771,392,440.3791,436,140.8551,404,478.391,285,258.4541,134,788.211,121,319.003983,022.244886,547.666889,262.713873,460.346867,031.221854,381.74812,280.172777,412.081784,236.958743,876.462693,026.194693,150.743707,252.726637,550.16585,583.856137,065.717133,994.688135,423.771129,848.771121,655.33958,029.249282,979.35258,894.549232,312.424238,824.951221,159.329198,948.816
Liabilities & Equity:
Current Liabilities:
Account Payables 195,520.918230,510.7130,879.215203,489.712181,842.92225,942.966135,233.925205,284.662194,123.704225,591.419142,601.208183,854.461171,085.593174,940.564124,866.596000123,002.46000113,752.619000114,670.114000127,480.429000112,327.34600086,031.18200070,235.21600068,948.01800066,695.23551,887.7952,830.4458,976.56500000040,483.53234,941.22237,292.94635,043.30331,727.18829,221.979
Short Term Debt 759,242.004677,110.839670,916.628678,365.942723,137.729663,503.171672,429.88816,479.302917,551.579682,590.746652,083.911683,130.91631,784.356600,859.014563,973.511709,257.925670,919.952570,073.368597,763.871661,942.628654,329.019569,558.347597,675.613654,341.397566,875.998469,558.919528,861.02543,623.265545,500.858512,818.27554,733.468516,032.375477,624.916412,634.57446,338.6515,764.182434,284.825316,863.928350,921.313310,864.489261,753.835264,417.187261,062.78302,073.48313,537.083254,073.317232,568.806271,634.651258,700.679210,969.608229,772.51292,475.844259,179.992202,944.3676,3505,0005,7008,0008,00010,00095,343.3383,890.97779,517.19898,196.97491,323.17575,232.903
Tax Payables 19,094.66733,253.0430,857.96626,320.31920,044.18828,972.96740,248.60428,952.42125,944.61628,463.27932,898.7185,570.0575,599.6537,606.12713,326.56115,154.5396,915.94910,853.37921,334.50612,623.588,741.58911,759.90414,890.1544,252.122,724.47110,365.85315,903.71111,995.14711,487.56816,174.90314,312.14915,706.98516,139.60724,028.19926,963.07214,921.88216,272.82618,082.87217,368.94410,446.43911,737.50212,525.92512,807.99,146.5375,676.8612,754.17613,958.6479,335.4339,093.80813,596.66315,262.51110,827.2165,515.2236,352.4491,724.1060876.183004,289.61807,542.792,883.4122,187.2112,702.9891,508.715
Deferred Revenue 60,303.58661,752.47664,543.33556,584.17656,086.70254,244.8863,722.4854,323.68255,583.82657,624.03184,581.43256,277.57352,833.40454,531.707143,597.759000181,977.599000150,399.883000148,478.299000141,080.981000109,452.94800091,067.46700065,894.99200063,572.55600058,245.38344,348.14141,854.649,255.83000000034,357.7832,883.4122,187.2118,068.0671,508.715
Other Current Liabilities 76,413.677103,866.8178,913.63881,057.10773,641.886103,464.93183,904.26490,327.20981,283.356108,008.59847,367.80655,458.85156,087.15158,720.36547,664.867252,646.179292,799.217344,566.0344,174.183320,142.075275,967.887349,080.97441,731.942301,009.697250,891.988311,164.72527,449.932276,566.734247,577.901286,059.32527,028.482253,351.142214,769.065247,232.16626,081.515217,982.971214,411.379218,840.34821,540.216146,919.949134,472.657153,543.68718,932.838124,183.763126,419.379147,200.20614,628.502121,995.939124,673.394138,640.89814,196.00618,244.67211,793.97311,129.0491,913.494131.232,974.894129.981276.9166,855.88944,529.861-0.00118,726.8346,831.984-0.0027,142.069
Total Current Liabilities 1,091,480.1861,073,240.8161,045,252.8161,019,496.9371,034,709.2381,047,155.9471,055,290.5491,166,414.8561,248,542.4651,073,814.7931,026,634.357978,721.794911,790.504889,051.65880,102.734961,904.104963,719.169914,639.397946,918.113982,084.703930,296.907918,639.321903,560.057955,351.094817,767.986780,723.644819,459.365820,189.999793,078.759798,877.595850,323.36769,383.517692,393.981659,866.736694,200.409733,747.153648,696.204535,704.276549,560.178457,784.438396,226.492417,960.874416,125.826426,257.243439,956.462401,273.523379,717.882393,630.59383,374.073349,610.506368,909.133406,956.447365,659.005322,305.8118,263.4945,131.238,674.8948,129.9818,276.91616,855.889180,356.723153,189.981138,420.39142,259.472131,118.428113,105.666
Non-Current Liabilities:
Long Term Debt 59,909.48256,318.5744,761.26374,146.94772,873.98362,741.63788,976.78679,712.45487,508.057136,635.543137,159.116136,266.714147,151.659152,974.8134,909.017152,249.484150,704.00693,302.607112,864.559109,763.98396,469.5397,092.33775,970.8958,472.377110,161.092130,182.369109,383.363136,595.971143,513.463112,899.408142,052.985161,226.565111,940.042114,030.405132,766.33895,661.739101,032.18283,747.91771,281.06153,134.12748,259.96844,374.77142,485.33132,787.3331,807.0931,542.33825,345.21323,816.72520,941.86613,750.0346,5301,97500000000000000
Deferred Revenue Non-Current 44,114.97833,906.81649,438.43249,544.849,284.18228.8350007,445.92472,797.16669,880.75470,916.0196,889.3271,597.04373,487.39471,048.2647,912.2574,701.44772,145.76772,131.9619,358.73200059,725.72866,416.6020062,672.832059,815.82458,455.7655,222.33300049,526.489039,234.17638,398.54237,222.82338,934.263037,800.22335,902.67133,332.34928,425.425029,627.272000000000000000
Deferred Tax Liabilities Non-Current 13,215.68718,811.77919,927.25811,165.3211,676.63612,592.7612,867.6027,323.45726,430.52956,172.27763,419.05973,138.17733,015.3699,787.9279,938.354,652.5584,782.2634,815.455,062.62712,611.40112,704.31911,971.07912,248.2910,619.27811,841.1593,753.4693,852.6884,577.4594,935.5715,150.0295,540.4184,415.2094,681.564,621.2374,706.2185,320.9555,132.524,845.0074,687.3486,165.1875,858.7185,235.4695,706.1046,098.8146,022.1995,699.8484,795.4485,854.1315,677.5924,908.7914,907.564,703.554,492.7534,469.9013,036.373,024.0023,036.373,679.5882,880.6822,543.0531,088.50501,088.5051,915.1481,462.171,915.148
Other Non-Current Liabilities 51,742.32451,623.26178,731.8791,828.1051,859.1521,620.57948,282.46161,115.99365,316.78266,297.08657,262.371788.698726.019706.90462,388.7351,738.4171,719.2332,005.24662,766.853357.328357.3280.00159,441.12368,388.21367,483.74661,605.597-0-0.00165,214.29663,717.758060,569.731-0.0010.001056,788.58753,795.24350,895.19-040,222.83-0.0010.00100.00138,937.3950.001-00.0014,172.96931,371.205025,839.76320,828.42420,065.0561,487.7821,505.3261,491.0341,145.691905.713862.7675,995.9665,666.0495,470.4385,059.2054,713.0574,611.444
Total Non-Current Liabilities 168,982.471160,660.41143,436.4136,578.804135,954.572126,239.158150,155.683148,151.904179,255.368259,104.905265,286.47282,990.755250,773.8234,385.65214,125.422230,237.502230,692.897171,171.567188,606.289197,434.159181,676.945181,195.378157,019.035137,479.868189,485.997195,541.435172,961.779207,590.031213,663.33181,767.195210,266.235226,211.505176,437.425177,107.403192,694.889157,771.281159,959.945139,488.114125,494.89899,522.14493,352.86188,008.78385,414.25877,820.40876,766.68475,042.4166,043.33263,003.20659,217.85250,030.0341,064.83332,518.31325,321.17724,534.9574,524.1524,529.3284,527.4044,825.2793,786.3953,405.827,084.4715,666.0496,558.9436,974.3536,175.2276,526.592
Total Liabilities 1,260,462.6561,233,901.2261,188,689.2171,156,075.7411,170,663.811,173,395.1051,205,446.2321,314,566.761,427,797.8331,332,919.6981,291,920.8271,261,712.5481,162,564.3051,123,437.31,094,228.1561,192,141.6061,194,412.0651,085,810.9641,135,524.4021,179,518.8621,111,973.8521,099,834.6981,060,579.0931,092,830.9621,007,253.983976,265.079992,421.1441,027,780.031,006,742.089980,644.791,060,589.595995,595.022868,831.406836,974.139886,895.297891,518.434808,656.15675,192.39675,055.076557,306.583489,579.353505,969.657501,540.084504,077.651516,723.146476,315.933445,761.214456,633.796442,591.926399,640.536409,973.966439,474.76390,980.182346,840.76912,787.6469,660.55813,202.29812,955.2612,063.31220,261.709187,441.194158,856.03144,979.333149,233.825137,293.656119,632.258
Equity:
Preferred Stock 42,167.63932,049.41932,049.4199,852.0418,246.84710,506.814025,660.5674,700.035000014,479.7720000000000000000000000000000000000000000000000000000
Common Stock 20,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00015,874.1615,874.1615,874.1615,874.1615,874.1615,874.1615,874.1615,874.1615,874.1615,874.1615,874.1615,874.1615,874.15915,874.165,00020,00020,00020,00020,00020,00020,000
Retained Earnings 388,657.791379,950.079381,394.641368,129.807352,944.329349,276.161345,609.29327,996.742368,357.735353,646.148336,913.457336,405.942344,248.094336,768.942311,492.25265,069.834248,618.421241,007.677247,010.169253,437.177253,929.923250,422.17237,372.874267,491.073260,000.348265,674.061263,535.393251,492.454242,597.586241,670.353236,852.017239,858.452232,369.555228,486.49226,834.638203,087.696190,073.697184,506.113179,696.078169,972.603159,630.225153,744.342149,372.32145,182.846133,441.976133,337.344132,079.693129,169.667118,445.075115,333.429111,746.39104,671.96895,801.14493,003.96170,109.39469,160.0367,531.9161,533.09554,671.11954,545.53654,852.94363,124.13559,718.12263,278.67457,183.28552,185.532
Accumulated Other Comprehensive Income/Loss -11,908.7881,817.701470.422-9,852.041-8,246.847-10,506.81426,382.191-25,660.567-4,700.03542,046.62195,028.43480,910.76618,390.809-14,479.7720000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 75,323.42954,561.26870,262.2441,769.93240,301.5649,410.87921,618.63355,954.80453,653.47358,353.50821,795.8852,135.80350,679.88536,298.05136,842.8251,255.023-1,652.86-105.4024,449.6153,561.113-1,564.445-2,349.7823,053.187-2,554.425-3,466.549-4,029.3221,777.602-230.6443,113.0373,038.0298,066.13716,982.70516,888.47717,087.29716,698.81215,812.04717,732.20217,225.44215,737.52815,013.74213,137.3113,615.53912,738.81513,033.30714,009.29617,964.18717,223.03518,517.618,411.85319,002.91318,207.60618,943.36618,885.81818,552.65738,294.51739,299.9438,815.40339,486.25739,046.749-21,777.99620,685.21316,914.3847,614.9696,312.4526,682.3887,131.026
Total Shareholders Equity 514,240.072488,378.467504,176.723429,899.739413,245.889418,687.04413,610.114403,951.546442,011.209474,046.277473,737.771489,452.511433,318.788393,066.993368,335.075286,324.857266,965.561260,902.276271,459.784276,998.29272,365.479268,072.388260,426.06284,936.648276,533.799281,644.739285,312.995271,261.81265,710.623264,708.382264,918.154276,841.157269,258.032265,573.787263,533.45238,899.743227,805.899221,731.555215,433.606204,986.345192,767.535187,359.881182,111.135178,216.153167,451.272167,175.691165,176.888163,561.427152,731.088150,210.502145,828.155139,489.494130,561.122127,430.778124,278.071124,334.13122,221.473116,893.511109,592.02837,767.5495,538.156100,038.51987,333.09189,591.12683,865.67379,316.558
Total Equity 966,321.425963,521.314963,656.73839,624.682808,620.515838,854.25831,517.509815,906.674865,090.646929,726.915949,352.232988,680.078871,233.953757,121.611745,784.58616,242.805569,984.852562,199.402595,905.875637,455.438624,547.116615,835.69617,737.294679,807.193664,071.489680,703.372701,223.896685,404.841667,678.734667,128.416679,999.649702,860.249566,222.364555,466.24549,245.557512,959.957476,602.304459,595.82446,263.927425,715.662396,968.313383,293.056371,920.263362,953.57337,658.594335,964.239331,650.867327,603.162301,284.536293,385.658283,176.777267,777.966246,569.978238,743.087124,278.071124,334.13122,221.473116,893.511109,592.02837,767.5495,538.156100,038.51987,333.09189,591.12683,865.67379,316.558
Total Liabilities & Shareholders Equity 2,226,784.0812,197,422.542,152,345.9471,995,700.4231,979,284.3252,012,249.3552,036,963.7412,130,473.4342,292,888.4792,262,646.6142,241,273.062,250,392.6272,033,798.2581,880,558.9111,840,012.7351,808,384.4121,764,396.9181,648,010.3661,731,430.2771,816,974.31,736,520.9681,715,670.3881,678,316.3871,772,638.1551,671,325.4721,656,968.4511,693,645.041,713,184.8711,674,420.8231,647,773.2061,740,589.2431,698,455.2711,435,053.771,392,440.3791,436,140.8551,404,478.3911,285,258.4541,134,788.211,121,319.003983,022.244886,547.666889,262.713873,460.346867,031.221854,381.74812,280.172777,412.081784,236.958743,876.462693,026.194693,150.743707,252.726637,550.16585,583.856137,065.717133,994.688135,423.771129,848.771121,655.33958,029.249282,979.35258,894.549232,312.424238,824.951221,159.329198,948.816