Hansae Yes24 Holdings Co., Ltd

KRX:016450.KS

4335 (KRW) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 56,437.068100,275.159130,409.99768,353.8953,148.383-45,404.74560,402.39342,115.056112,130.36377,765.54145,709.95157,745.75353,426.09424,600.82834,899.781-1,826.73311,541.304
Depreciation & Amortization 60,407.15963,386.47861,143.44967,023.01372,282.9345,817.84143,494.43537,615.17634,469.4722,169.48214,384.80212,345.1179,599.49814,926.669,711.5786,610.8515,214.624
Deferred Income Tax 18,957.4440000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 57,195.53948,943.707-253,315.666-35,446.575-11,714.709-91,772.496-24,905.167-18,151.768-129,141.413-15,023.23-37,659.811-17,682.2935,721.774-40,506.603-24,925.769-34,169-2,879.818
Accounts Receivables -1,129.35253,301.909-78,857.57438,541.06115,431.346-7,380.305283.68-12,704.833-71,131.28600000000
Inventory 152,197.62585,877.046-170,229.556-13,698.221-30,359.533-82,306.933-1,367.8681,372.735-62,021.0918,878.018-25,269.665-3,124.03-6,673.314-33,907.148-9,257.45-28,613.552-1,040.514
Accounts Payables -8,193.326-7,213.91713,647.518-9,037.38312,618.678-3,340.539-12,583.631-17,304.25419,854.74100000000
Other Working Capital -85,679.408-83,021.331-17,876.054-51,252.032-9,405.2-9,465.563-23,537.299-19,524.503-67,120.322-23,901.248-12,390.146-14,558.2642,395.088-6,599.455-15,668.319-5,555.448-1,839.304
Other Non Cash Items 31,138.2498,534.908-5,987.7110,199.88981,198.627105,876.16616,797.16722,722.08924,319.18727,454.561796.236-2,799.06220,440.86310,083.7132,020.3641,195.09615,664.845
Operating Cash Flow 224,135.459221,140.252-67,749.93110,130.222144,915.23114,516.76695,788.82884,300.55341,777.607112,366.35423,231.17849,609.518119,188.2299,104.59551,705.9511,810.21429,540.955
Investing Activities:
Investments In Property Plant And Equipment -56,673.435-50,194.331-64,094.508-54,361.979-74,215.722-54,397.247-51,256.38-69,448.477-51,388.15-35,261.234-30,775.547-36,923.557-19,950.467-9,050.664-15,491.124-6,315.935-4,650.254
Acquisitions Net -15,842.837-15,046.627-26,540.304-10,000379.074-2,869.937-13,964.727-85,464.534-3,428.784-26,936.605-9,005.6486,712.193-7,786.932-4,597.076-738.24-4,833.57-2,676.709
Purchases Of Investments -345,781.745-90,265.452-175,330.533-149,921.896-435,199.726-536,677.304-432,459.482-265,194.021-303,204.302-337,496.449-310,686.17-272,709.97-163,439.601-130,961.715-109,808.658-84,132.508-45,960.789
Sales Maturities Of Investments 235,052.55371,744.238196,592.036186,433.974451,298.079554,640.561297,415.291348,033.818267,338.46291,808.567271,640.292238,970.41593,891.866101,519.683,216.66246,852.43925,658.575
Other Investing Activites -25,554.208-12,877.1339,183.56-7,884.3171,345.02111,700.54514,726.1384,892.5587,977.418-2,300.4575,895.001-2,806.618282.27-2,526.006-705.016606.429-39.416
Investing Cash Flow -208,799.672-96,639.301-30,189.749-35,734.217-56,393.274-27,603.383-185,539.159-67,180.657-82,705.359-110,186.179-72,932.073-66,757.536-97,002.864-45,615.861-43,526.376-47,823.145-27,668.593
Financing Activities:
Debt Repayment -34,568.41837,259.03580,461.83324,319.031-26,681.0231,742.042-30,022.33581,675.874138,930.68535,005.45647,158.91232,678.427-10,648.26541,801.2839,486.35121,092.462-2,816.576
Common Stock Issued 00000000019.45800005.9621,302.2920
Common Stock Repurchased 00000-1,156.834-5,308.159-409.75200-13.524000-5.03700
Dividends Paid -23,442.652-9,815.447-9,815.447-9,815.447-8,637.593-8,667.344-16,469.334-11,641.344-9,510.652-7,548.652-6,191.294-5,727.461-5,176.715-4,517.989-3,267.887-2,400-2,400
Other Financing Activities -59,972.347-28,043.795-20,597.341-25,520.474-2,061.866-13,631.012-10,582.84-12,738.199-12.92-12.255-26.013137.3820.076-195.398892.465-70-390.589
Financing Cash Flow -117,983.418-14,227.41237,198.788-23,892.526-49,440.809-4,106.171-62,382.66856,886.58129,407.11327,464.00740,928.08127,088.348-16,989.99337,087.8967,111.85239,924.754-5,607.165
Other Information:
Effect Of Forex Changes On Cash 273.6764,969.929333.918-911.238211.945539.306-5,275.463,030.68-873.951321.614-638.03-831.278-915.294-304.76-77.96323.671-83.831
Net Change In Cash -102,373.955115,243.468-60,406.97349,592.24139,293.093-16,653.483-157,408.45977,037.15687,605.4129,965.796-9,410.8449,109.0534,280.0781,087.89315,043.5873,971.181-3,818.634
Cash At End Of Period 105,043.551207,417.50692,174.037152,581.01102,988.7763,695.67780,349.16237,757.619160,720.46373,115.05343,149.25752,560.143,451.04838,581.04937,493.15622,449.56918,478.388