Hansae Yes24 Holdings Co., Ltd
KRX:016450.KS
4335 (KRW) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 56,437.068 | 100,275.159 | 130,409.997 | 68,353.895 | 3,148.383 | -45,404.745 | 60,402.393 | 42,115.056 | 112,130.363 | 77,765.541 | 45,709.951 | 57,745.753 | 53,426.094 | 24,600.828 | 34,899.781 | -1,826.733 | 11,541.304 |
Depreciation & Amortization
| 60,407.159 | 63,386.478 | 61,143.449 | 67,023.013 | 72,282.93 | 45,817.841 | 43,494.435 | 37,615.176 | 34,469.47 | 22,169.482 | 14,384.802 | 12,345.117 | 9,599.498 | 14,926.66 | 9,711.578 | 6,610.851 | 5,214.624 |
Deferred Income Tax
| 18,957.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 57,195.539 | 48,943.707 | -253,315.666 | -35,446.575 | -11,714.709 | -91,772.496 | -24,905.167 | -18,151.768 | -129,141.413 | -15,023.23 | -37,659.811 | -17,682.29 | 35,721.774 | -40,506.603 | -24,925.769 | -34,169 | -2,879.818 |
Accounts Receivables
| -1,129.352 | 53,301.909 | -78,857.574 | 38,541.061 | 15,431.346 | -7,380.305 | 283.68 | -12,704.833 | -71,131.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 152,197.625 | 85,877.046 | -170,229.556 | -13,698.221 | -30,359.533 | -82,306.933 | -1,367.868 | 1,372.735 | -62,021.091 | 8,878.018 | -25,269.665 | -3,124.03 | -6,673.314 | -33,907.148 | -9,257.45 | -28,613.552 | -1,040.514 |
Accounts Payables
| -8,193.326 | -7,213.917 | 13,647.518 | -9,037.383 | 12,618.678 | -3,340.539 | -12,583.631 | -17,304.254 | 19,854.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -85,679.408 | -83,021.331 | -17,876.054 | -51,252.032 | -9,405.2 | -9,465.563 | -23,537.299 | -19,524.503 | -67,120.322 | -23,901.248 | -12,390.146 | -14,558.26 | 42,395.088 | -6,599.455 | -15,668.319 | -5,555.448 | -1,839.304 |
Other Non Cash Items
| 31,138.249 | 8,534.908 | -5,987.71 | 10,199.889 | 81,198.627 | 105,876.166 | 16,797.167 | 22,722.089 | 24,319.187 | 27,454.561 | 796.236 | -2,799.062 | 20,440.863 | 10,083.71 | 32,020.36 | 41,195.096 | 15,664.845 |
Operating Cash Flow
| 224,135.459 | 221,140.252 | -67,749.93 | 110,130.222 | 144,915.231 | 14,516.766 | 95,788.828 | 84,300.553 | 41,777.607 | 112,366.354 | 23,231.178 | 49,609.518 | 119,188.229 | 9,104.595 | 51,705.95 | 11,810.214 | 29,540.955 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -56,673.435 | -50,194.331 | -64,094.508 | -54,361.979 | -74,215.722 | -54,397.247 | -51,256.38 | -69,448.477 | -51,388.15 | -35,261.234 | -30,775.547 | -36,923.557 | -19,950.467 | -9,050.664 | -15,491.124 | -6,315.935 | -4,650.254 |
Acquisitions Net
| -15,842.837 | -15,046.627 | -26,540.304 | -10,000 | 379.074 | -2,869.937 | -13,964.727 | -85,464.534 | -3,428.784 | -26,936.605 | -9,005.648 | 6,712.193 | -7,786.932 | -4,597.076 | -738.24 | -4,833.57 | -2,676.709 |
Purchases Of Investments
| -345,781.745 | -90,265.452 | -175,330.533 | -149,921.896 | -435,199.726 | -536,677.304 | -432,459.482 | -265,194.021 | -303,204.302 | -337,496.449 | -310,686.17 | -272,709.97 | -163,439.601 | -130,961.715 | -109,808.658 | -84,132.508 | -45,960.789 |
Sales Maturities Of Investments
| 235,052.553 | 71,744.238 | 196,592.036 | 186,433.974 | 451,298.079 | 554,640.561 | 297,415.291 | 348,033.818 | 267,338.46 | 291,808.567 | 271,640.292 | 238,970.415 | 93,891.866 | 101,519.6 | 83,216.662 | 46,852.439 | 25,658.575 |
Other Investing Activites
| -25,554.208 | -12,877.13 | 39,183.56 | -7,884.317 | 1,345.021 | 11,700.545 | 14,726.138 | 4,892.558 | 7,977.418 | -2,300.457 | 5,895.001 | -2,806.618 | 282.27 | -2,526.006 | -705.016 | 606.429 | -39.416 |
Investing Cash Flow
| -208,799.672 | -96,639.301 | -30,189.749 | -35,734.217 | -56,393.274 | -27,603.383 | -185,539.159 | -67,180.657 | -82,705.359 | -110,186.179 | -72,932.073 | -66,757.536 | -97,002.864 | -45,615.861 | -43,526.376 | -47,823.145 | -27,668.593 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -34,568.418 | 37,259.035 | 80,461.833 | 24,319.031 | -26,681.02 | 31,742.042 | -30,022.335 | 81,675.874 | 138,930.685 | 35,005.456 | 47,158.912 | 32,678.427 | -10,648.265 | 41,801.283 | 9,486.351 | 21,092.462 | -2,816.576 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.458 | 0 | 0 | 0 | 0 | 5.96 | 21,302.292 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -1,156.834 | -5,308.159 | -409.752 | 0 | 0 | -13.524 | 0 | 0 | 0 | -5.037 | 0 | 0 |
Dividends Paid
| -23,442.652 | -9,815.447 | -9,815.447 | -9,815.447 | -8,637.593 | -8,667.344 | -16,469.334 | -11,641.344 | -9,510.652 | -7,548.652 | -6,191.294 | -5,727.461 | -5,176.715 | -4,517.989 | -3,267.887 | -2,400 | -2,400 |
Other Financing Activities
| -59,972.347 | -28,043.795 | -20,597.341 | -25,520.474 | -2,061.866 | -13,631.012 | -10,582.84 | -12,738.199 | -12.92 | -12.255 | -26.013 | 137.382 | 0.076 | -195.398 | 892.465 | -70 | -390.589 |
Financing Cash Flow
| -117,983.418 | -14,227.412 | 37,198.788 | -23,892.526 | -49,440.809 | -4,106.171 | -62,382.668 | 56,886.58 | 129,407.113 | 27,464.007 | 40,928.081 | 27,088.348 | -16,989.993 | 37,087.896 | 7,111.852 | 39,924.754 | -5,607.165 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 273.676 | 4,969.929 | 333.918 | -911.238 | 211.945 | 539.306 | -5,275.46 | 3,030.68 | -873.951 | 321.614 | -638.03 | -831.278 | -915.294 | -304.76 | -77.963 | 23.671 | -83.831 |
Net Change In Cash
| -102,373.955 | 115,243.468 | -60,406.973 | 49,592.241 | 39,293.093 | -16,653.483 | -157,408.459 | 77,037.156 | 87,605.41 | 29,965.796 | -9,410.844 | 9,109.053 | 4,280.078 | 1,087.893 | 15,043.587 | 3,971.181 | -3,818.634 |
Cash At End Of Period
| 105,043.551 | 207,417.506 | 92,174.037 | 152,581.01 | 102,988.77 | 63,695.677 | 80,349.16 | 237,757.619 | 160,720.463 | 73,115.053 | 43,149.257 | 52,560.1 | 43,451.048 | 38,581.049 | 37,493.156 | 22,449.569 | 18,478.388 |