Samsung Securities Co., Ltd.

KRX:016360.KS

47500 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 547,405.708422,405.108965,338.209507,787.364391,828.924334,085.545271,033.667174,242.354275,044.86236,600.4524,024.03174,321.018192,454.172257,011.973261,466.325247,599.124376,439.26205,533.889
Depreciation & Amortization 60,736.8755,643.26756,100.29460,067.9563,929.13535,572.1839,535.53440,978.92341,611.98244,868.48437,237.66548,601.76248,526.96945,233.69136,224.98629,482.45326,170.94827,238.968
Deferred Income Tax 0000000000000000077,417.901
Stock Based Compensation 0000000000000000015.97
Change In Working Capital 2,376,370.7067,354,166.561-2,926,246.005-3,894,065.876-3,940,167.071-1,720,011.2-740,694.0311,426,163.898-1,307,380.554-1,561,845.227-921,919.284-1,007,813.89-639,122.718-115,221.878-336,743.055976,667.439217,976.765-816,572.702
Accounts Receivables 000000000000000000
Inventory 000000000000000000
Accounts Payables 00000165,964.659000000000000
Other Working Capital 2,376,370.7067,354,166.561-2,926,246.005-3,894,065.876-3,940,167.071-1,196,320.823-740,694.0311,426,163.8980000000000
Other Non Cash Items 28,207.892-395,779.02-170,124.15-696,903.309-463,588.931-169,849.08-358,939.692-174,528.271-426,521.295-236,804.607-147,546.409-392,048.754-271,883.454122,258.377179,067.296-110,071.51212,582.335-24,747.695
Operating Cash Flow 3,012,721.1767,436,435.916-2,074,931.652-4,023,113.872-3,947,997.943-1,520,202.555-789,064.5221,466,856.904-1,417,245.007-1,517,180.9-1,008,203.998-895,324.579-670,025.031309,282.163140,015.5521,143,677.504633,169.308-531,113.669
Investing Activities:
Investments In Property Plant And Equipment -33,733.433-43,177.936-27,154.834-18,251.32-19,697.695-22,772.81-32,080.574-38,409.457-29,989.193-46,044.857-31,125.227-44,387.002-59,754.536-35,847.567-52,063.355-38,039.609-37,486.232-37,875.178
Acquisitions Net 136.691-36,526.838-7,466.63285,318.01213,483.5-10,879.108-14,867.16712,900.241-11,244.146257,987.324,765.7092,028.289-10,000-7,083.28-12,286.3-5,388.3641,830.91-213,688.305
Purchases Of Investments -2,339,830.767-2,639,965.762-2,621,315.27-4,590,846.684-2,658,856.184-2,130,792.578-5,601,995.465-5,379,300.563-3,164,872.737-2,152,678.653-975,770.216-1,587,477.222-1,794,625.067-1,057,077.966-836,914.968-129,962.453-27,698.676-192,574.159
Sales Maturities Of Investments 5,217,551.6262,449,987.0213,381,784.8382,578,591.6232,853,095.9114,949,569.0254,453,158.9342,861,748.3682,341,386.6821,625,423.839411,239.9771,902,447.1342,025,808.283450,683.861107,982.70255,739.41932,628.456222,509.756
Other Investing Activites 3008.21552.74753.251756.68414,465.73529,246.8599,137.58424,984.91520,342.3993,572.752-14,279.98788.58174,762.004-693,190.827-6,469.146-292,469.741-157,977.292
Investing Cash Flow 2,844,424.117-269,675.298725,900.85-1,945,135.118188,782.2172,799,590.265-1,166,537.413-2,533,923.827-839,734.479-294,969.951-587,317.005262,545.28162,217.26-474,562.948-1,486,472.748-124,120.153-323,195.283-379,605.178
Financing Activities:
Debt Repayment -856,963-7,491,338.939-300,000-359,941.159-4,028,010-1,406,597.421-1,801,740-1,381,004.2270-300,000000-502,300-405,000-198,000-33,400-198,633.373
Common Stock Issued 000000337,070.951290,058.6880311.432165.1250410,039.0932,668.3231,599.961610.585,312.1282,706.442
Common Stock Repurchased 0000000-78,743.053-124,830.528-76,953.759000399,999.999954,7000.001-53,981.276-52,394.982
Dividends Paid -151,810-339,340-196,565.311-151,810-125,020-89,300-49,682.857-70,106.125-47,383.781-15,771.15-58,929.466-62,626.189-89,823.432-64,605.831-64,535.346-96,772.991-65,450.746-99,398.978
Other Financing Activities -32,443.952330,508.2872,218,737.2548,030,445.148,024,723.298299,211.5881,801,756.9582,762,026.9072,565,497.022,419,486.6531,617,233.0510308,986.898-50,414.126559,097.8766,658.114-59,637.6761,289,021.148
Financing Cash Flow -1,041,216.952-7,500,170.6521,722,171.9437,518,693.9813,871,693.298-1,196,685.8322,089,145.0521,522,232.1912,393,282.7112,027,073.1761,558,468.71516,532.381629,202.558-214,651.6351,045,862.491-287,504.296-207,157.57941,300.257
Other Information:
Effect Of Forex Changes On Cash -4,843.733-61,989.204411.393-31,109.696224.904-1,334.933-10,896.1842,614.013,357.629996.99-2,232.9030-602.974-609.106-16,694.58520,144.6093,420.441-1,314.327
Net Change In Cash -1,013,470.315-395,399.238373,552.5331,519,335.296112,702.47681,366.944122,646.933457,779.277139,660.854215,919.315-39,285.197-117,644.844120,791.814-380,541.526-317,289.29752,197.664106,236.89629,267.083
Cash At End Of Period 1,830,129.3872,848,656.3813,244,055.622,870,503.0861,351,167.7911,238,465.3151,157,098.3711,034,451.438576,672.161437,011.307221,091.993260,377.19378,022.033256,943.341637,484.867954,774.157202,576.49396,339.597