Samsung Securities Co., Ltd.
KRX:016360.KS
46450 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,830,129.387 | 15,989,364.199 | 18,000,752.787 | 16,171,751.259 | 4,403,658.755 | 7,958,137.906 | 6,504,862.947 | 6,200,407.87 | 6,182,518.572 | 5,089,416.699 | 3,869,065.204 | 4,319,274.276 | 4,833,237.925 | 4,480,414.539 | 4,217,774.516 | 4,050,948.242 | 2,546,800.039 | 2,964,975.393 |
Short Term Investments
| 6,963,114.28 | 8,118,204.854 | 3,545,314.372 | 2,250,541.327 | 1,069,943.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,793,243.667 | 15,989,364.199 | 18,000,752.787 | 16,171,751.259 | 4,403,658.755 | 7,958,137.906 | 6,504,862.947 | 6,200,407.87 | 6,182,518.572 | 5,089,416.699 | 3,869,065.204 | 4,319,274.276 | 4,833,237.925 | 4,480,414.539 | 4,217,774.516 | 4,050,948.242 | 2,546,800.039 | 2,964,975.393 |
Net Receivables
| 3,708,422.613 | 2,958,644.105 | 4,192,926.861 | 6,829,161.773 | 1,847,152.344 | 1,560,530.242 | 2,028,931.702 | 1,231,247.216 | 1,506,488.189 | 1,161,742.351 | 850,054.718 | 1,063,735.265 | 1,531,176.235 | 467,553.048 | 498,480.607 | 141,332.631 | 122,620.979 | 152,349.842 |
Inventory
| 0 | 13,672,280.055 | 10,727,760.91 | 11,729,256.988 | 4,051,957.409 | -38,330,643.979 | -37,948,260.013 | -33,229,936.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -12,501,666.28 | -13,672,280.055 | -10,727,760.91 | -11,729,256.988 | -4,051,957.409 | 38,330,643.979 | 37,948,260.013 | 33,229,936.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 17,937,259.725 | 18,948,008.304 | 22,193,679.648 | 23,000,913.032 | 6,250,811.099 | 9,518,668.148 | 8,533,794.649 | 7,431,655.086 | 7,689,006.761 | 6,251,159.05 | 4,719,119.922 | 5,383,009.541 | 6,364,414.16 | 4,947,967.587 | 4,716,255.123 | 4,192,280.873 | 2,669,421.018 | 3,117,325.235 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 87,320.976 | 106,243.43 | 104,577.302 | 118,395.142 | 86,720.737 | 44,485.07 | 49,101.778 | 51,244.343 | 57,622.618 | 58,231.608 | 66,750.381 | 81,715.538 | 97,126.46 | 85,918.385 | 87,949.806 | 69,078.326 | 51,424.593 | 49,243.617 |
Goodwill
| 575.167 | 1,102.211 | 1,216.139 | 986.474 | 1,796.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 258.725 | 603.693 |
Intangible Assets
| 108,107.844 | 104,145.822 | 85,982.914 | 79,869.765 | 79,909.151 | 85,109.003 | 90,245.771 | 100,996.939 | 100,553.098 | 114,679.201 | 130,278.083 | 127,743.12 | 110,096.931 | 56,215.828 | 61,199.66 | 43,520.142 | 43,333.539 | 34,175.895 |
Goodwill and Intangible Assets
| 108,107.844 | 104,145.822 | 85,982.914 | 79,869.765 | 79,909.151 | 85,109.003 | 90,245.771 | 100,996.939 | 100,553.098 | 114,679.201 | 130,278.083 | 127,743.12 | 110,096.931 | 56,215.828 | 61,199.66 | 43,520.142 | 43,592.264 | 34,779.588 |
Long Term Investments
| 2,670,321.465 | 25,157,993.407 | 33,272,094.358 | 32,195,494.605 | 31,829,999.945 | 23,156,092.763 | 23,942,183.12 | 22,507,978.6 | 20,786,306.632 | 17,814,694.483 | 14,093,146.721 | 12,476,086.191 | 8,932,088.806 | 7,862,128.74 | 8,153,018.554 | 7,569,626.081 | 6,188,576.875 | 4,630,983.029 |
Tax Assets
| 575.167 | 1,102.211 | 1,216.139 | 986.474 | 1,796.577 | 38,330,643.979 | 37,948,260.013 | 33,229,936.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 881,323.755 | -1,102.211 | -1,216.139 | -986.474 | -1,796.577 | -38,330,643.979 | -37,948,260.013 | -33,229,936.021 | -20,944,482.348 | -17,987,605.293 | -14,290,175.184 | -12,685,544.849 | -9,139,312.197 | -8,004,262.953 | -8,302,168.02 | -7,682,224.549 | -6,283,593.732 | -4,715,006.234 |
Total Non-Current Assets
| 3,747,649.206 | 25,368,382.659 | 33,462,654.574 | 32,393,759.511 | 31,996,629.833 | 23,285,686.836 | 24,081,530.669 | 22,660,219.882 | 20,944,482.348 | 17,987,605.293 | 14,290,175.184 | 12,685,544.849 | 9,139,312.197 | 8,004,262.953 | 8,302,168.02 | 7,682,224.549 | 6,283,593.732 | 4,715,006.234 |
Total Assets
| 56,507,909.509 | 53,848,261.017 | 65,707,487 | 63,869,722.094 | 44,729,591.399 | 38,330,643.979 | 37,948,260.013 | 33,229,936.021 | 30,994,440.994 | 25,774,747.151 | 20,535,582.373 | 19,480,917.794 | 16,770,851.404 | 14,206,344.036 | 14,078,954.92 | 12,542,897.278 | 9,985,769.029 | 8,410,618.5 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 17,124,369.622 | 17,185,708.096 | 25,758,371.829 | 19,700,494.67 | 17,402,239.333 | 658,956.244 | 1,242,827.926 | 599,318.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 98,205.952 | 13,278.298 | 237,330.916 | 63,661.343 | 4,107.225 | 87,231.043 | 36,470.128 | 3,168.508 | 2,607.236 | 67,866.716 | 7,626 | 9,316.27 | 13,683.487 | 38,797.775 | 78,499.512 | 52,606.075 | 77,792.492 | 28,308.882 |
Deferred Revenue
| 86,559.358 | 72,827.039 | 76,145.421 | 23,014.442 | 24,828.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -86,559.358 | -17,258,535.135 | -25,834,517.25 | -19,723,509.112 | -17,427,068.256 | -639,603.265 | -1,172,699.537 | -531,963.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 17,124,369.622 | 17,185,708.096 | 25,758,371.829 | 19,700,494.67 | 17,402,239.333 | 19,352.979 | 70,128.388 | 67,355.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 2,590,364.4 | 8,883,105.31 | 9,783,066.159 | 7,544,751.313 | 3,850,443.713 | 2,680,707.849 | 1,737,827.926 | 1,008,318.765 | 1,063,896.269 | 592,700 | 880,771.674 | 735,460.035 | 511,352.166 | 769,400 | 871,699.999 | 322,000 | 520,000 | 473,400 |
Deferred Revenue Non-Current
| 86,559.358 | 72,827.039 | 76,145.421 | 23,014.442 | 24,828.923 | 33,668,537.939 | 33,536,621.318 | 29,402,982.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 178,868.018 | 176,245.706 | 130,102.566 | 128,414.829 | 97,931.989 | 0 | -31,798,793.392 | -28,394,663.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 47,029,408.339 | 38,520,174.619 | -206,247.987 | -151,429.271 | -122,760.912 | -2,680,707.849 | -1,737,827.926 | -1,008,318.765 | -1,063,896.269 | -592,700 | -880,771.674 | -735,460.035 | -511,352.166 | -769,400 | -871,699.999 | -322,000 | -520,000 | -473,400 |
Total Non-Current Liabilities
| 49,885,200.114 | 47,652,352.674 | 9,783,066.159 | 7,544,751.313 | 3,850,443.713 | 33,668,537.939 | 1,737,827.926 | 1,008,318.765 | 1,063,896.269 | 592,700 | 880,771.674 | 735,460.035 | 511,352.166 | 769,400 | 871,699.999 | 322,000 | 520,000 | 473,400 |
Total Liabilities
| 49,885,200.114 | 47,652,352.674 | 9,783,066.159 | 7,544,751.313 | 3,850,443.713 | 33,668,537.939 | 1,737,827.926 | 1,008,318.765 | 1,063,896.269 | 592,700 | 880,771.674 | 735,460.035 | 511,352.166 | 769,400 | 871,699.999 | 322,000 | 520,000 | 473,400 |
Equity: | ||||||||||||||||||
Preferred Stock
| 749,429.897 | 579,532.977 | 1,093,892.701 | 601,675.552 | 464,217.605 | 395,053.725 | 316,258.33 | 207,972.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 458,478.08 | 458,478.08 | 458,478.08 | 458,478.08 | 458,478.08 | 458,478.08 | 458,478.08 | 394,153.905 | 394,153.905 | 394,153.905 | 394,153.905 | 394,153.905 | 394,153.905 | 346,153.905 | 346,153.905 | 346,153.905 | 346,153.905 | 346,153.905 |
Retained Earnings
| 749,429.897 | 3,832,399.649 | 3,749,334.54 | 2,980,432.873 | 2,624,455.509 | 2,357,751.893 | 2,111,390.398 | 1,889,445.01 | 1,785,308.851 | 1,557,650.851 | 1,337,038.884 | 1,351,674.255 | 1,245,937.332 | 1,230,252.863 | 1,056,697.173 | 875,895.972 | 742,956.361 | 450,674.881 |
Accumulated Other Comprehensive Income/Loss
| 3,707,747.079 | 3,450,842.947 | 2,821,503.669 | 2,549,865.698 | 2,283,118.498 | 4,662,106.04 | 4,411,638.695 | 3,826,953.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 957,624.441 | -2,125,345.31 | -2,042,280.202 | -1,273,378.534 | -880,991.167 | -3,211,283.698 | -2,888,123.037 | -2,491,590.11 | 1,344,358.544 | 1,474,965.693 | 1,564,613.666 | 1,596,844.347 | 1,606,363.223 | 1,222,201.995 | 1,195,912.828 | 1,171,698.814 | 1,184,462.392 | 1,148,085.344 |
Total Shareholders Equity
| 6,622,709.395 | 6,195,908.343 | 6,080,928.788 | 5,317,073.668 | 4,949,278.525 | 4,662,106.04 | 4,409,642.466 | 3,826,935.026 | 3,523,821.301 | 3,426,770.448 | 3,295,806.455 | 3,342,672.507 | 3,246,454.46 | 2,798,608.763 | 2,598,763.906 | 2,393,748.691 | 2,273,572.658 | 1,944,914.13 |
Total Equity
| 17,596,854.84 | 15,894,105.663 | 27,209,598.313 | 26,219,275.239 | 20,637,608.522 | 17,568,956.557 | 4,411,638.695 | 3,826,953.552 | 3,523,821.301 | 3,426,844.849 | 3,506,533.391 | 3,482,478.172 | 3,380,421.549 | 2,919,877.868 | 2,709,226 | 2,497,122.145 | 2,366,354.605 | 2,023,854.988 |
Total Liabilities & Shareholders Equity
| 56,507,909.509 | 53,848,261.017 | 65,707,487 | 63,869,722.094 | 44,729,591.399 | 38,330,643.979 | 37,946,263.784 | 33,229,917.496 | 30,994,440.994 | 25,774,672.75 | 20,324,855.437 | 19,480,917.794 | 16,636,884.315 | 14,085,074.932 | 14,078,954.92 | 12,542,897.278 | 9,985,769.029 | 8,410,618.5 |