Taekyung Industry.Co., Ltd.

KRX:015890.KS

5270 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 68,845.12188,159.13857,515.89383,182.66674,458.36376,008.96474,131.80247,810.62759,066.41347,827.83643,100.73271,608.93953,156.74842,987.75345,856.5247,272.12640,709.30237,303.6341,304.29458,750.5436,86650,265.33721,597.23545,264.55731,064.22527,230.45530,970.71339,485.15241,951.81433,549.04535,521.62337,543.93635,665.13538,606.40919,429.4733,609.60129,034.07732,928.3232,681.57536,815.40134,486.0741,720.90338,998.99943,029.59123,034.0327,204.83521,158.9745,917.56612,538.3048,732.89938,631.08429,968.25929,654.67424,048.33410,953.4028,138.8965,088.8984,381.3986,736.7146,386.979,507.1435,650.2319,974.01
Short Term Investments 46,388.46622,718.57347,580.72615,244.48534,602.23526,068.41936,004.98944,260.91643,933.33449,604.50562,296.90136,815.26743,495.40343,635.13542,794.58238,700.02647,331.0642,264.40249,182.71916,800.69523,536.6874,680.4274,026.2685,139.1024,584.0672,556.7074,607.0227,217.7084,341.5964,138.0783,823.9812,505.623,196.8384,294.6151,987.7644,326.8889,502.94413,573.52515,496.92316,551.42219,127.53319,581.76219,122.40922,863.80931,173.50531,220.4532,202.63428,950.59226,697.34622,531.6520-12,400.423000-11,717.736-11,764.43000000
Cash and Short Term Investments 115,233.587110,877.712105,096.61998,427.151109,060.598102,077.383110,136.79192,071.543102,999.74797,432.342105,397.632108,424.20696,652.15186,622.88888,651.10285,972.15288,040.36279,568.03290,487.01375,551.23560,402.68754,945.76425,623.50350,403.65935,648.29229,787.16235,577.73546,702.8646,293.4137,687.12339,345.60540,049.55638,861.97342,901.02421,417.23437,936.48938,537.02146,501.84548,178.49953,366.82353,613.60361,302.66558,121.40865,893.454,207.53558,425.28553,361.60834,868.15839,235.6531,264.55138,631.08429,968.25929,654.67424,048.33410,953.4028,138.8965,088.8984,381.3986,736.7146,386.979,507.1435,650.2319,974.01
Net Receivables 92,008.56188,416.16285,713.008107,277.96688,705.55994,770.58792,902.27598,843.90894,513.95197,806.10880,358.16280,856.91975,607.76781,619.56175,046.52375,231.15871,636.17388,384.84185,958.6987,919.998100,127.67799,877.058105,960.047105,967.7450092,474.399099,268.70793,682.1293,522.92188,802.95183,878.16886,140.58976,980.08469,599.46266,625.35968,376.47373,397.89270,462.94377,177.46178,286.51471,117.93467,981.49479,354.6276,030.78765,528.98523,582.44119,980.79419,611.58616,704.59521,493.57019,869.085020,249.81322,816.6928,147.6122,045.38120,237.42314,734.9412,834.7010
Inventory 78,163.00785,369.35877,198.63774,873.14574,871.9877,317.2770,381.81385,474.0792,899.17364,040.74565,970.23148,242.45853,141.25756,933.70457,951.89559,828.38560,159.55861,159.93261,247.05158,650.46465,566.75169,045.52767,605.60970,679.67864,464.00852,105.89548,084.84554,549.3339,667.44255,645.44450,444.59753,599.40653,369.84553,400.08256,130.04759,579.11462,422.43761,274.47861,646.02260,919.61660,936.95158,106.41657,894.76168,976.88261,382.47664,069.33861,778.54126,359.20422,193.91230,032.42131,552.01130,548.21828,763.66519,706.98419,197.92223,308.17229,355.6541,426.27411,592.21611,211.4855,234.8587,721.1467,619.49
Other Current Assets 9,616.8548,118.9637,994.257202.703202.702-3,877.578-0.001-3,883.95-0.001-3,883.95-3,883.949-5,025.3080-4,958.71-4,925.099-4,834.304-4,820.335-4,345.009-3,601.5551,194.3341,194.3341,183.5-00.001106,709.682103,806.33424.697,832.1413,233.2962,696.283367.971777.7063,665.388839.682,208.2897,175.3441,738.79680.197125.81920.939107.6912.65611.2046.241461.7944,313.33215.13372.5970.0010.0030.0010.00219,953.7240.00120,795.213-0.0010.001-0.0010.0010.001-0.0010.00114,080.199
Total Current Assets 295,022.008292,782.195276,002.521280,780.966272,840.839270,287.662273,420.878272,505.571290,412.87255,395.244247,842.076232,498.274225,401.176220,217.442216,724.422216,197.391215,015.758224,767.795234,091.199223,316.03227,291.449225,051.849199,189.158227,051.083206,821.982185,699.391176,161.579199,084.331188,462.855189,710.97183,681.093183,229.619179,775.374183,281.375156,735.653174,290.409169,323.613176,232.993183,348.231184,770.321191,835.705197,708.251187,145.308202,858.017195,406.425202,838.742180,684.26684,882.481,410.35780,908.56186,887.69182,010.04978,372.06363,624.40450,946.53751,696.8857,261.23973,955.28140,374.31237,835.87929,476.9426,206.07931,673.699
Non-Current Assets:
Property, Plant & Equipment, Net 299,601.506293,155.431290,176.788289,152.741286,691.373278,648.368278,822.254278,093.972278,215.146278,530.487280,359.407260,937.424262,656.549265,114.538268,173.686272,276.005268,247.96269,593.204270,064.826285,910.657286,336.865286,945.41285,658.177284,251.728285,691.799227,976.299227,213.55229,119.654234,714.009236,033.134239,082.56244,574.189246,177.397245,895.829233,395.553207,884.826189,819.504187,123.374187,799.232180,788.383180,593.975177,930.81176,877.599177,082.884173,221.998170,284.493169,197.19650,028.32653,245.83654,439.34154,935.35949,731.97346,523.30539,138.76935,605.40535,963.50635,802.89937,883.46833,857.88534,061.57827,465.59226,770.66727,218.736
Goodwill 3,007.0933,007.0933,007.0933,007.0933,007.0933,007.0933,007.0935,685.0935,685.0935,685.0935,685.0936,931.0936,931.0936,931.0936,931.0935,503.164000000000001,892.961,892.961,892.9591,892.9593,767.0713,767.0713,767.073,767.071000000006,266.5396,532.1146,532.1146,879.6370000000000000000
Intangible Assets 19,302.52718,887.92719,028.82119,383.8820,064.5219,119.70719,253.17919,176.44519,290.88519,420.7319,535.25419,197.22419,341.45719,519.16119,600.75119,239.05115,530.7615,611.68115,296.03415,911.35515,976.70416,084.71416,171.98516,844.58916,399.83416,527.47516,649.98415,652.34919,555.57919,926.40120,051.06820,236.76420,356.40720,544.35720,664.12814,437.72914,931.66915,343.43715,211.09715,297.53315,427.25613,831.46714,215.71514,611.74714,539.50514,757.5514,827.186563.487564.191564.191564.9132.82.83.5224.2444.2445.2856.4956.4958.089.2859.28510.679
Goodwill and Intangible Assets 3,007.0933,007.09322,035.91422,390.97323,071.61322,126.822,260.27224,861.53824,975.97825,105.82325,220.34726,128.31726,272.5526,450.25426,531.84424,742.21515,530.7615,611.68115,296.03415,911.35515,976.70416,084.71416,171.98516,844.58916,399.83416,527.47516,649.98417,545.30921,448.53921,819.3621,944.02724,003.83524,123.47824,311.42724,431.19914,437.72914,931.66915,343.43715,211.09715,297.53315,427.25613,831.46714,215.71520,878.28621,071.61921,289.66421,706.823563.487564.191564.191564.9132.82.83.5224.2444.2445.2856.4956.4958.089.2859.28510.679
Long Term Investments 23,516.82225,522.58329,582.5678,405.529-13,951.357-5,349.509-14,419.278-22,909.713-22,735.703-37,543.478-50,238.815-25,627.625-32,052.223-32,391.324-31,635.532-25,356.666-33,849.764-29,021.481-35,683.78-4,603.055-11,244.3127,887.3768,466.9778,503.0359,021.59611,117.3578,596.9825,983.129,013.5918,857.6357,125.2278,501.0387,251.7257,313.2999,520.6456,781.846541.786-2,952.44-5,002.239-5,170.91-7,504.087-8,081.462-7,365.176-9,559.063-19,597.77-19,198.866-18,814.19636,592.28538,754.62142,878.35092,439.43600082,083.98882,441.702000000
Tax Assets 19,302.52718,887.92719,028.82140,007.01959,730.2995,349.50914,419.27822,909.71322,735.70337,543.47881,543.23254,969.2162,077.46262,145.42361,497.72560,495.66469,687.80470,320.86877,589.78142,831.00751,361.61233,382.68933,254.60742,429.42124,834.33526,221.07528,675.63230,599.78528,717.29228,808.15429,111.58421,734.95128,996.09629,225.87327,089.31221,674.64327,170.8431,487.05633,536.3836,777.24239,997.38541,089.30641,280.89245,216.49454,086.13354,547.96756,153.4439,091.91344,188.8100309.45309.450347.738347.7381,059.586000000
Other Non-Current Assets 12,887.92616,417.358-1,188.6780.0010.00148,108.89750,535.45939,303.62539,391.60131,273.142-0-0.0020.0010-0.001-0.001-0-0.001-0-0.001-0.001-0.0010.0010.00117,343.33117,209.43117,262.27117,703.95117,442.76417,263.28217,453.61622,954.29116,511.40616,052.64915,853.95819,258.05123,076.44622,693.61216,415.0218,781.84820,262.64219,826.21722,942.97819,624.98619,537.54719,717.98719,852.78713,089.0250.00140,023.11797,680.831-0.00190,636.07889,929.11384,848.685-0.001-0.00178,905.33377,475.93376,827.71380,766.56378,990.81984,738.434
Total Non-Current Assets 358,315.874356,990.392359,635.411359,956.263355,541.928348,884.065351,617.985342,259.135342,582.725334,909.452336,884.17316,407.324318,954.34321,318.891324,567.723332,157.217319,616.76326,504.271327,266.862340,049.963342,430.869344,300.188343,551.746352,028.774353,290.895299,051.637298,398.42300,951.819311,336.195312,781.565314,717.014321,768.304323,060.102322,799.077310,290.667270,037.095255,540.245253,695.039247,959.49246,474.096248,777.171244,596.338247,952.007253,243.587248,319.527246,641.245248,096.05139,365.036136,753.459137,904.999153,181.103142,483.658137,471.633129,071.404120,806.072118,399.475119,309.471116,795.296111,340.313110,897.371108,241.44105,770.771111,967.849
Total Assets 653,337.883649,772.587635,637.932640,737.229628,382.767619,171.727625,038.863614,764.707632,995.596590,304.696584,726.246548,905.598544,355.516541,536.333541,292.144548,354.608534,632.519551,272.067561,358.06563,365.993569,722.318569,352.037542,740.904579,079.857560,112.877484,751.028474,559.999500,036.15499,799.05502,492.536498,398.107504,997.922502,835.476506,080.452467,026.32444,327.505424,863.858429,928.032431,307.721431,244.417440,612.876442,304.589435,097.316456,101.604443,725.952449,479.987428,780.317224,247.436218,163.817218,813.56240,068.794224,493.707215,843.696192,695.808171,752.609170,096.355176,570.71190,750.577151,714.625148,733.25137,718.381131,976.851143,641.549
Liabilities & Equity:
Current Liabilities:
Account Payables 29,968.64626,675.26532,867.04334,009.80720,365.68822,665.07817,464.02119,415.89964,362.20734,668.48833,120.80216,788.16116,131.6616,104.22214,765.34216,685.35414,907.78518,464.22221,853.78717,363.67819,950.52720,483.61122,964.44222,943.7426,297.02824,628.68922,867.31123,960.45622,105.96124,570.92125,492.12724,435.76622,272.38412,153.12120,399.32917,865.09414,183.04822,020.94626,720.59521,408.41925,178.35225,465.3321,208.75618,990.26223,702.99329,022.30718,906.5675,503.8195,486.8915,738.7161,782.9873,450.8543,262.9225,856.4874,519.9162,939.4422,982.4957,238.8542,463.2616,566.2073,680.6172,356.6843,025.956
Short Term Debt 93,111.40495,370.50273,333.68481,659.99886,400.63293,093.341103,855.90789,211.53675,419.6771,571.40274,234.74969,449.58377,475.83578,869.61978,025.93492,011.52791,660.35694,111.37995,491.887108,862.496119,160.685116,268.204118,780.965145,883.887127,137.588107,131.724101,676.13123,456.418128,046.95130,698.249133,476.888134,255.896135,311.757137,894.698126,262.10292,480.66182,193.985,418.87575,805.01473,829.33481,786.6689,405.19477,336.04489,800.85183,396.35978,513.14964,078.18450,664.19344,524.35446,251.31946,690.82240,104.98536,051.15821,837.77115,838.33718,477.04422,100.28924,804.2562,909.0082,845.13240.6881,224.7646,457.481
Tax Payables 6,909.1368,344.6895,843.6527,493.2587,987.70610,098.37411,372.1756,445.98110,393.0788,227.4279,326.8087,737.7416,683.4825,697.5085,714.8033,472.7183,554.5489,289.5614,021.66911,974.2610,997.85313,455.3634,887.4963,951.8334,251.1234,040.143,132.1122,001.612,510.632,745.5772,484.7122,786.7056,310.2251,829.9761,744.4866,164.0723,365.6922,191.4512,382.0431,816.9733,089.9324,032.5324,374.212,164.4923,245.2357,585.3353,486.572,875.7791,756.9372,497.6164,396.2592,858.7662,378.861,934.8622,015.6342,128.4415,411.3248,851.3416,958.275,099.8833,470.9962,592.4183,791.334
Deferred Revenue 813.448616.367204.38552,301.12757,815.121309.622335.341586.4695.506977.32358,496.5854,287.22754,006.07152,491.16153,731.34825,958.77226,919.31334,291.41144,311.11837,018.67842,626.31313,455.36341,119.32838,815.90738,973.439,034.97633,390.02329,825.61732,865.89335,828.15429,128.8742,786.70536,897.6631,829.97633,038.28540,284.7333,365.69231,534.26433,530.9321,816.9733,089.93234,081.65235,625.11734,196.44733,814.22936,685.28841,666.1895,979.0561,756.9372,497.61619,543.8712,858.7662,378.861,934.8622,015.6345,731.2195,411.3248,851.34111,014.34812,276.3095,762.6892,592.41810,624.527
Other Current Liabilities 47,163.09955,657.7254,812.3907.248665.63361,615.88859,219.72658,328.46558,198.1261,596.80639.977558.73423.1477,269.32968.3840.001-06,816.38110.92348.343-037,806.607-0.001159.684158.23916.7670.0010.0010.001-0.0010.00128,219.320.12950,409.2730.0010.00134,151.6390.001-0.00132,325.37629,650.3282,408.914-01,920.4921,506.0555,219.4710.0015,017.554,018.2065,337.830.00110,843.83212,628.767,458.7772,815.8320.0016,822.7414,531.18-0.002-0.0010.0012,775.232-0.001
Total Current Liabilities 171,056.597178,319.854161,217.412168,878.18165,247.074177,683.929180,874.996167,542.301198,675.503168,814.019165,892.108141,083.705147,636.712154,734.33146,591.009134,655.654133,487.454153,683.392161,767.715163,293.195181,737.525188,013.785182,864.734207,803.218192,566.255170,812.156157,933.465177,242.492183,018.805191,097.323188,097.89189,697.687194,481.933202,287.068179,699.718150,630.489133,894.279138,974.086136,056.541129,380.102139,705.272151,361.09134,169.917144,908.052142,419.636149,440.215124,650.94167,164.61855,786.38859,825.48168,017.68157,258.43754,321.737,087.89725,189.71927,147.70637,316.84945,425.63116,386.61521,687.6479,483.9958,949.09820,107.963
Non-Current Liabilities:
Long Term Debt 297302.547362.5981,214.2541,078.1761,011.3581,059.086719.085822.066935.1071,702.9313,684.55515,430.11915,536.57323,283.17417,656.52417,861.72518,153.96716,054.2511,748.44513,155.03712,166.47212,994.51918,997.46720,333.33431,753.47932,834.65230,453.22431,729.14132,329.56228,309.22234,739.67125,626.39926,523.49814,421.32,5503,6004,6505,967.5647,520.9739,074.3484,344.3698,530.99810,167.60311,804.17613,399.9911,783.320000000000000000
Deferred Revenue Non-Current 1,108.7561,061.6491,075.8848,485.5398,311.661000007,655.47912,595.70611,000.8510,044.7368,252.25515,752.49414,514.88114,044.18113,090.32616,011.45814,852.41927,774.282016,872.84114,363.72112,687.97111,011.23118,127.17315,620.07512,933.49811,477.6648,136.39110,152.96111,867.098,822.07315,730.20714,411.59413,369.62911,977.92010,570.5450016,814.48615,851.36215,137.02613,009.40000000000000000
Deferred Tax Liabilities Non-Current 13,874.43914,634.44414,832.19815,932.44615,675.61314,339.32414,275.01824,776.67624,586.91324,136.76823,997.13518,249.69418,043.1817,715.75717,563.73316,537.47914,947.93114,116.81113,678.29210,970.85311,507.99810,828.42110,825.54619,413.43519,327.3386,810.2516,735.4976,959.5556,259.2156,515.6185,476.166,602.767,826.7735,171.6365,955.4266,918.9866,200.9728,150.4636,947.44818,317.1344,222.036,273.0310435.0993,327.0143,004.0352,941.0594,503.9885,328.0185,328.0188,613.1436,639.0646,639.0645,992.466,361.1836,366.1176,550.8188,289.1238,241.6738,759.89511,141.110,914.2057,196.668
Other Non-Current Liabilities 7,705.4049,539.7758,110.3400.0018,152.3947,992.9112,270.19211,231.0019,261.192-00.001-000.00123,887.72513,780.75313,673.74413,566.73513,309.54413,309.545390.5225,736.853-0.00152.8362,606.4362,627.156-0.001-0.0012,336.5632,453.1532,465.4542,498.713-0.002768.119199.719257.096269.719269.71811,305.7181,192.71810,014.11810,726.009-0.002-0.001-0.001363.6282,769.4292,833.8782,519.5282,527.4072,462.2382,259.0672,125.3622,423.2062,270.7122,045.0532,321.8722,122.6942,059.2372,546.1632,298.7632,157.11
Total Non-Current Liabilities 22,985.59925,538.41524,381.0225,632.23825,065.45123,503.07623,327.01537,765.95336,639.9834,333.06733,355.54344,529.95644,474.14943,297.06649,099.16373,834.22161,105.2959,988.70356,389.60452,040.352,824.99951,159.69549,556.91855,283.74254,077.22953,858.13753,208.53655,539.95153,608.4354,115.24147,716.19951,944.27646,104.84643,562.22229,966.91725,398.91224,469.66226,439.81125,162.6537,143.82525,059.64120,631.51819,257.00627,417.18630,982.55131,541.0528,097.4077,273.4178,161.8967,847.54611,140.559,101.3028,898.1318,117.8228,784.3898,636.8298,595.87110,610.99510,364.36710,819.13213,687.26313,212.9689,353.778
Total Liabilities 194,042.195203,858.269185,598.432194,510.418190,312.524201,187.006204,202.01205,308.253235,315.483203,147.086199,247.651185,613.661192,110.861198,031.397195,690.172208,489.875194,592.743213,672.095218,157.319215,333.495234,562.525239,173.48232,421.652263,086.96246,643.484224,670.293211,142.001232,782.443236,627.236245,212.565235,814.09241,641.962240,586.779245,849.291209,666.635176,029.4158,363.941165,413.897161,219.192166,523.927164,764.913171,992.607153,426.924172,325.238173,402.188180,981.265152,748.34874,438.03563,948.28467,673.02779,158.23166,359.73963,219.8345,205.71933,974.10935,784.53545,912.7256,036.62626,750.98232,506.77923,171.25822,162.06629,461.741
Equity:
Preferred Stock 35,978.19835,976.84135,983.335000000000000000000000000000000000000000000000000000000000000
Common Stock 14,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.37514,614.375
Retained Earnings 118,105.763111,104.409115,867.287218,618.241215,768.542210,158.908213,427.717205,241.949198,900.731192,385.557192,174.752186,057.996180,780.931176,308.775179,023.935167,789.963168,609.936167,564.433171,575.354188,822.595190,438.859186,872.119166,425.06161,614.933158,255.555153,905.823155,879.656155,216.102149,320.546144,804.166148,629.061150,737.455151,228.893153,730.247158,128.386169,282.827168,427.365167,404.764170,930.509174,887.34179,784.626172,664.434181,202.639185,182.707175,009.463175,792.712180,204.014132,775.307137,181.439134,106.439116,853.107112,795.463107,285.36102,069.99393,441.15189,956.97585,791.8490,402.07980,776.86971,921.92165,171.15361,036.99458,045.03
Accumulated Other Comprehensive Income/Loss 115,008.964114,960.836114,849116,629.838116,720.543116,685.522116,660.972117,499.756116,824.144116,466.333116,348.948114,355.281106,660.081106,610.9240000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 20,835.73820,835.73820,835.738-51,943.201-51,943.202-60,111.704-60,108.456-60,676.879-60,676.879-60,676.879-60,676.88-71,088.743-65,978.044-67,034.60739,243.00348,799.12950,428.67250,291.35550,249.61747,021.345,905.90746,281.78846,040.68349,698.91950,541.34512,559.39212,508.16112,785.99113,553.63813,195.92613,508.89514,471.24511,299.1359,394.559,150.8238,627.8168,410.937,704.7028,741.9252,802.9038,099.6049,308.7699,577.1928,270.1869,610.4629,475.1929,577.1922,419.7192,419.7192,419.71929,443.08130,724.13130,724.13130,805.72229,722.97429,740.47130,251.77629,697.49729,572.39929,690.17634,761.59534,163.41641,520.403
Total Shareholders Equity 304,543.037297,492.199302,149.734297,919.254295,160.258281,347.101284,594.608276,679.201269,662.37262,789.385262,461.195243,938.91236,077.343230,499.467232,881.313231,203.467233,652.983232,470.162236,439.346250,458.271250,959.142247,768.282227,080.119225,928.227223,411.275181,079.59183,002.193182,616.468177,488.559172,614.467176,752.331179,823.075177,142.403177,739.172181,893.585192,525.018191,452.67189,723.841194,286.809192,304.618202,498.605196,587.578205,394.206208,067.268199,234.3199,882.279204,395.581149,809.401154,215.533151,140.533160,910.563158,133.969152,623.866147,490.09137,778.5134,311.821130,657.991134,713.951124,963.643116,226.472114,547.123109,814.785114,179.808
Total Equity 459,295.687445,914.318450,039.5446,226.811438,070.243417,984.722420,836.852409,456.453397,680.112387,157.61385,478.595363,291.937352,244.655343,504.936345,601.972339,864.733340,039.775337,599.972343,200.741348,032.498335,159.793330,178.558310,319.252315,992.897313,469.393260,080.735263,417.998267,253.707263,171.814257,279.971262,584.017263,355.96262,248.697260,231.161257,359.685268,298.105266,499.917264,514.135270,088.529264,720.49275,847.963270,311.982281,670.392283,776.366270,323.764268,498.722276,031.969149,809.401154,215.533151,140.533160,910.563158,133.969152,623.866147,490.09137,778.5134,311.821130,657.991134,713.951124,963.643116,226.472114,547.123109,814.785114,179.808
Total Liabilities & Shareholders Equity 653,337.883649,772.587635,637.932640,737.229628,382.767619,171.727625,038.863614,764.707632,995.596590,304.696584,726.246548,905.598544,355.516541,536.333541,292.144548,354.608534,632.519551,272.067561,358.06563,365.993569,722.318569,352.038542,740.904579,079.857560,112.877484,751.028474,559.999500,036.15499,799.05502,492.536498,398.107504,997.922502,835.476506,080.452467,026.32444,327.505424,863.858429,928.032431,307.721431,244.417440,612.876442,304.589435,097.316456,101.604443,725.952449,479.987428,780.316224,247.436218,163.817218,813.56240,068.794224,493.708215,843.696192,695.809171,752.609170,096.356176,570.711190,750.577151,714.625148,733.251137,718.381131,976.851143,641.549