Taekyung Industry.Co., Ltd.

KRX:015890.KS

5030 (KRW) • At close June 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202420232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 40,057.92216,274.65237,464.88928,276.4338,684.07325,552.23314,442.567,751.754,364.516-8,297.5357,250.6277,640.53224,560.62825,587.99231,053.58227,640.00126,966.5515,124.111
Depreciation & Amortization 18,277.46318,486.84219,514.93519,541.920,861.33122,337.31522,590.30923,152.7122,370.56319,583.86820,821.69820,032.87518,533.91717,476.37215,232.82412,807.79513,439.30212,702.638
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital -21,234.3453,549.688-30,430.9371,914.68265.9491,110.34-25,952.969-1,053.463-15,445.981-95.031-8,908.987-4,072.797-12,665.354-9,350.386-5,901.56310,035.781-34,853.665-2,590.725
Accounts Receivables -1,193.289-1,100.086-16,734.274-5,650.15513,738.1565,206.37931.0062,053.683-15,475.0635,481.24800000000
Inventory -5,897.63-9,369.21610,756.6865,570.7855,210.4078,059.036-19,659.449-2,259.9465,574.4876,017.217-4,924.1643,804.73-14,778.29-639.54-13,202.1612,998.797-26,932.321354.427
Accounts Payables 015,483.203-30,109.711966.055-7,163.002-3,879.45897.131-2,542.2994,264.082-6,945.42800000000
Other Working Capital -14,143.426-1,464.2135,656.3621,027.997-11,719.612-8,275.617-6,293.521,206.483-21,020.468-6,112.248-3,984.823-7,877.5272,112.936-8,710.8467,300.597-2,963.016-7,921.344-2,945.152
Other Non Cash Items 5,648.16219,744.8964,637.00611,951.285-2,968.69510,780.287,196.73710,024.2726,129.17311,922.7744,890.29810,714.112-363.669-1,264.379-6,217.049-1,915.5146,492.3784,308.664
Operating Cash Flow 42,749.20258,056.07931,185.89261,684.326,642.65859,780.16918,276.63739,875.26917,418.27123,114.07624,053.63634,314.72230,065.52232,449.59934,167.79448,568.06312,044.56529,544.688
Investing Activities:
Investments In Property Plant And Equipment -44,463.195-31,712.99-18,138.821-11,826.032-11,869.569-25,991.479-21,353.751-19,166.837-84,878.757-43,731.66-49,458.293-28,089.261-42,320.939-21,071.326-51,878.674-13,128.653-13,491.869-16,094.913
Acquisitions Net 1,345.482,493.555-9,000.3641,027.954-7,130.514,271.941559.812-2,015.559,491.056-9,263.03615,404.357683.379-9,005.558-926.403-2.619148.3481,804.095-1,280.611
Purchases Of Investments -109,861.025-100,246.06-151,378.942-58,387.955-76,033.338-48,891.503-947.936-30,378.776-31,230.628-62,225.424-70,535.495-35,170.034-181,588.045-128,298.943-14,651.617-3,383.06-5,728.13-3,622.577
Sales Maturities Of Investments 135,637.56688,598.304175,839.23239,568.87784,054.9120.41,016.1425,152.25931,413.45461,336.41674,154.55747,335.595209,470.819100,243.7241,721.561664.0853,507.7654,637.128
Other Investing Activites 3,514.377390.614-971.665652.167,074.9343,025.4826,632.6215,108.123-1,410.1564,367.69,470.5511,130.364,743.68286.1935,823.733-1,042.857-2,405.908338.15
Investing Cash Flow -13,826.797-40,476.577-3,650.559-28,964.997-3,903.576-27,585.16-14,093.114-11,300.731-26,615.031-49,516.105-20,964.322-14,109.961-18,700.042-49,766.755-58,987.617-16,742.137-16,314.047-16,022.823
Financing Activities:
Debt Repayment 25,329.96-30,641.87427,643.683-29,556.898-11,009.343-21,377.207-2,627.174-26,608.04523,301.12518,108.256-980.9259,912.868-6,620.1416,461.92312,550.63614,338.0162,763.358-11,981.723
Common Stock Issued 07,633.29503,612.21300000000000000
Common Stock Repurchased 000-1,953.519-1,733.6070-5,256.4210000000000-3,384.006
Dividends Paid -8,637.637-8,970.311-8,156.179-7,260.794-6,705.458-9,426.372-3,778.444-6,157.404-5,757.408-5,154.633-9,367.093-5,167.093-7,133.085-4,384.313-4,384.313-6,776.826-6,616.551-6,684.782
Other Financing Activities -1,169.431-2,013.536-15,528.022-423.8691,674.34118,281.5120-263.8877,798.576-1,809.659-2,077.139-9,128.93-350.474-1,244.6081,455.5274.99947.19133.999
Financing Cash Flow 15,522.892-33,992.4263,959.482-35,582.867-17,774.067-12,522.067-13,557.001-33,029.33725,342.29313,149.923-9,406.738-2,364.736-14,103.69910,833.0039,621.857,566.189-3,806.002-22,016.512
Other Information:
Effect Of Forex Changes On Cash 271.74-202.985-463.746107.775-412.7934.1180-96.112-53.38-0000-0000.002-0.001
Net Change In Cash 44,717.037-16,615.90931,031.07-2,755.7884,552.22619,707.06-9,373.478-4,550.9116,092.153-13,252.105-6,317.42417,840.025-2,738.22-6,484.153-15,197.97339,392.115-8,075.482-8,494.648
Cash At End Of Period 102,232.9357,515.89374,131.80243,100.73245,856.5241,304.29421,597.23530,970.71335,521.62319,429.4732,681.57538,998.99921,158.97423,897.19430,381.34754,713.31815,321.20323,396.685