Daechang Forging Co., Ltd.
KRX:015230.KS
5340 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 26,631.47 | 31,937.446 | 18,296.979 | 32,323.297 | 18,150.21 | 14,293.131 | 15,209.26 | 9,799.895 | 8,675.093 | 8,374.026 | 4,207.159 | 8,354.964 | 5,779.445 | 1,866.539 | 5,177.107 | 3,728.55 | 1,414.123 |
Short Term Investments
| 53,696.489 | 12,445.482 | 7,466.621 | 30,419.395 | 42,900 | 17,138.218 | 29,004.871 | 36,009.479 | 46,105.944 | 38,106.668 | 40,214.761 | 15,782.142 | 1,802.307 | 2,707.278 | 3,577.835 | 1,287.515 | 1,548.777 |
Cash and Short Term Investments
| 80,327.959 | 44,382.928 | 25,763.599 | 62,742.692 | 61,050.209 | 31,431.349 | 44,214.131 | 45,809.374 | 54,781.037 | 46,480.694 | 44,421.919 | 24,137.106 | 7,581.751 | 4,573.817 | 8,754.942 | 5,016.065 | 2,962.9 |
Net Receivables
| 44,479.51 | 73,963.199 | 62,597.413 | 47,700.594 | 35,832.576 | 60,374.767 | 52,521.641 | 43,065.851 | 31,810.351 | 36,474.021 | 29,742.023 | 33,156.925 | 46,708 | 0 | 0 | 21,368.931 | 0 |
Inventory
| 94,885.871 | 112,372.88 | 108,661.427 | 61,195.913 | 65,191.009 | 66,779.177 | 53,747.833 | 45,449.966 | 38,009.734 | 38,089.278 | 31,599.659 | 35,755.036 | 42,834.489 | 41,520.293 | 34,526.475 | 66,387.377 | 47,577.027 |
Other Current Assets
| 1,821.711 | 0.001 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 36,511.248 | 16,444.075 | 0.001 | 15,504.022 |
Total Current Assets
| 221,515.052 | 230,719.007 | 197,022.439 | 171,639.199 | 162,073.794 | 158,585.292 | 150,483.605 | 134,325.191 | 124,601.121 | 121,043.993 | 105,763.601 | 93,049.067 | 97,124.24 | 82,605.358 | 59,725.492 | 92,772.374 | 66,043.949 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 103,562.007 | 97,438.46 | 92,617.095 | 65,045.922 | 66,516.411 | 61,559.01 | 60,493.164 | 63,313.181 | 66,500.352 | 54,657.718 | 38,966.057 | 40,138.883 | 41,113.701 | 43,004.591 | 37,888.909 | 41,787.543 | 39,861.739 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,108.633 | 1,237.623 | 1,348.847 | 1,460.643 | 1,597.852 | 1,567.132 | 1,703.566 | 1,208.75 | 929.93 | 940.723 | 780.144 | 696.532 | 708.65 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,108.633 | 1,237.623 | 1,348.847 | 1,460.643 | 1,597.852 | 1,567.132 | 1,703.566 | 1,208.75 | 929.93 | 940.723 | 780.144 | 696.532 | 708.65 | 3,978.924 | 4,326.438 | 0 | 0 |
Long Term Investments
| 7,710.833 | -5,396.288 | -1,322.321 | -21,938.937 | -35,154.512 | -9,831.868 | -24,735.14 | -32,423.125 | -42,844.608 | -30,771.56 | -30,615.258 | -5,711.427 | 8,083.55 | 4,045.536 | 1,133.292 | 1,902.325 | 1,226.28 |
Tax Assets
| 0 | 5,396.288 | 8,812.359 | 31,034.019 | 43,530.192 | 17,138.218 | 29,004.871 | 36,009.479 | 46,105.944 | 38,106.668 | 40,214.761 | 15,782.142 | 1,802.307 | 65.497 | 2.453 | 582.666 | 0 |
Other Non-Current Assets
| 855.324 | 8,833.4 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | -0 | -0 | -0 | 0 | 233.475 | 151.788 | 1,871.108 | 2,011.646 |
Total Non-Current Assets
| 113,236.797 | 107,509.484 | 101,455.98 | 75,601.647 | 76,489.943 | 70,432.492 | 66,466.46 | 68,108.285 | 70,691.618 | 62,933.549 | 49,345.704 | 50,906.13 | 51,708.207 | 51,328.023 | 43,502.88 | 46,143.642 | 43,099.665 |
Total Assets
| 334,751.849 | 338,228.49 | 298,478.419 | 247,240.846 | 238,563.737 | 229,017.785 | 216,950.066 | 202,433.476 | 195,292.739 | 183,977.542 | 155,109.304 | 143,955.197 | 148,832.447 | 133,933.381 | 103,228.372 | 138,916.016 | 109,143.614 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 21,345.343 | 28,438.273 | 29,776.604 | 24,012.473 | 19,554.642 | 24,376.304 | 23,186.3 | 18,835.222 | 14,198.417 | 20,766.463 | 16,404.232 | 17,612.848 | 18,440.215 | 18,849.197 | 14,605.86 | 24,133.773 | 24,432.934 |
Short Term Debt
| 1,515.707 | 4,195.509 | 1,380.574 | 1,783.407 | 3,836.216 | 5,953.66 | 5,688.07 | 3,413.808 | 11,556.02 | 10,029.385 | 4,906.955 | 5,893.265 | 27,940.26 | 38,103.491 | 19,902.198 | 39,548.077 | 24,223.132 |
Tax Payables
| 4,294.946 | 7,358.979 | 5,979.695 | 1,869.668 | 2,367.047 | 1,833.524 | 2,067.357 | 2,423.514 | 3,061.301 | 2,205.711 | 1,928.084 | 3,856.527 | 3,947.108 | 2,652.988 | 4.946 | 1,632.953 | 829.606 |
Deferred Revenue
| 1,030.279 | 3,139.069 | 21,040.902 | 8,777.185 | 9,512.394 | 1,833.524 | 7,221.282 | 8,196.041 | 8,161.822 | 7,707.328 | 7,584.689 | 8,658.256 | 9,164.665 | 6,628.334 | 4.946 | 1,632.953 | 5,914.29 |
Other Current Liabilities
| 13,417.246 | 25,510.174 | 0.001 | -0.001 | -0.001 | 5,264.865 | -0 | -0 | -0 | -0 | 0.001 | 0 | -0 | 0.001 | 2,696.314 | 7,517.076 | 0.001 |
Total Current Liabilities
| 37,308.575 | 61,283.024 | 52,198.08 | 34,573.064 | 32,903.251 | 37,428.353 | 36,095.651 | 30,445.071 | 33,916.259 | 38,503.175 | 28,895.877 | 32,164.369 | 55,545.139 | 63,581.023 | 37,209.318 | 72,831.879 | 54,570.357 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 3,469.9 | 8,507.252 | 4,007.611 | 3,113.48 | 3,956.987 | 0 | 0 | 0 | 0 | 0 | 85.5 | 2,142.5 | 5,404.157 | 2,200.298 | 11,443.709 | 13,263.343 | 8,347.121 |
Deferred Revenue Non-Current
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.026 | 473.792 |
Deferred Tax Liabilities Non-Current
| 18,965.731 | 18,612.881 | 15,106.29 | 12,125.062 | 10,660.782 | 9,050.12 | 8,368.416 | 7,994.424 | 8,394.655 | 6,410.826 | 5,810.434 | 5,291.261 | 4,041.602 | 2,550.951 | 1,511.347 | 1,593.12 | 1,431.825 |
Other Non-Current Liabilities
| 2,468.985 | 7,428.013 | 0 | 225.904 | 544.715 | 1,190.037 | 819.343 | 791.585 | 1,414.078 | 1,069.287 | 421.792 | 284.764 | 147.778 | 0 | 36.682 | -0.001 | -0.001 |
Total Non-Current Liabilities
| 24,904.616 | 34,548.145 | 19,113.901 | 15,464.446 | 15,162.484 | 10,240.157 | 9,187.759 | 8,786.009 | 9,808.733 | 7,480.112 | 6,317.727 | 7,718.525 | 9,593.537 | 4,751.249 | 12,991.738 | 14,944.488 | 10,252.737 |
Total Liabilities
| 62,213.192 | 95,831.17 | 71,311.981 | 50,037.51 | 48,065.735 | 47,668.51 | 45,283.41 | 39,231.08 | 43,724.993 | 45,983.287 | 35,213.603 | 39,882.894 | 65,138.677 | 68,332.271 | 50,201.057 | 87,776.367 | 64,823.094 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,286.115 | 14,286.115 | 14,286.115 | 14,286.115 | 14,286.115 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Retained Earnings
| 80,528.807 | 240,694.629 | 207,190.155 | 182,667.924 | 150,996.41 | 138,878.232 | 149,929.185 | 139,997.273 | 128,604.38 | 117,169.886 | 101,017.489 | 85,065.422 | 63,563.028 | 33,696.154 | 21,641.787 | 18,331.208 | 15,142.122 |
Accumulated Other Comprehensive Income/Loss
| 180,728.128 | 153,795.94 | 151,063.965 | 143,153.052 | 136,896.744 | 129,514.822 | 120,520.407 | 110,619.772 | 99,447.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -8,927.087 | -171,501.52 | -159,151.52 | -152,687.032 | -120,397.425 | -104,387.915 | -116,552.884 | -105,292.884 | -94,356.217 | 4,372.11 | 3,945.948 | 4,079.676 | 4,760.373 | 17,029.943 | 17,037.072 | 17,665.846 | 15,554.505 |
Total Shareholders Equity
| 266,615.963 | 237,275.165 | 213,388.715 | 187,420.058 | 181,781.844 | 174,005.138 | 163,896.708 | 155,324.161 | 143,695.181 | 131,541.996 | 114,963.437 | 99,145.098 | 78,323.401 | 60,726.097 | 48,678.859 | 45,997.054 | 40,696.627 |
Total Equity
| 272,538.657 | 242,397.32 | 227,166.438 | 197,203.336 | 190,498.002 | 181,349.275 | 171,666.656 | 163,202.396 | 151,567.747 | 137,994.255 | 119,895.701 | 104,072.302 | 83,693.77 | 65,601.11 | 53,027.315 | 51,139.648 | 44,320.52 |
Total Liabilities & Shareholders Equity
| 334,751.849 | 338,228.49 | 298,478.419 | 247,240.846 | 238,563.737 | 229,017.785 | 216,950.066 | 202,433.476 | 195,292.739 | 183,977.542 | 155,109.304 | 143,955.197 | 148,832.447 | 133,933.381 | 103,228.372 | 138,916.015 | 109,143.614 |