Daechang Forging Co., Ltd.

KRX:015230.KS

5790 (KRW) • At close August 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 44,892.09338,702.20929,769.51425,565.89729,310.70326,631.4724,034.82541,041.87439,183.32131,937.44637,632.94534,592.72126,600.03818,296.97926,941.49642,380.25335,286.81532,323.29728,292.27623,759.5911,163.65718,150.2119,536.14810,481.5759,917.04414,293.13113,602.84518,006.2188,553.80915,209.269,876.09110,909.69,840.7989,799.8958,386.6189,591.8587,022.5428,675.0937,343.6568,866.8328,294.2868,374.0267,855.8255,864.6752,510.9244,207.15910,266.123,030.3361,682.1858,354.9642,806.1273,891.7161,864.6491,800.573962.8062,105.414945.061,210.338683.2653,260.657689.405418.6671,877.331,247.2851,277.321827.876
Short Term Investments 66,146.62273,798.8466,082.44170,714.11262,10053,696.48950,695.0430,695.0423,495.0412,445.48213,945.4825,945.4827,445.4827,466.6217,466.62111,466.62120,466.62130,419.39543,419.39443,419.39445,419.39542,90038,402.97219,402.95719,402.54617,138.21813,126.51316,145.42228,037.86729,004.87139,004.95138,008.07836,005.23336,009.47941,005.52141,004.58945,107.45746,105.94441,102.68734,102.24831,104.9138,106.66830,605.55142,622.62938,652.13840,214.76126,867.15116,292.29916,147.22415,782.1422,2831,3853,4053,5401,8351,499.251,2653,5401,4351,462.0541,085.9551,529.0792,046.8922,646.0692,194.5831,985.052
Cash and Short Term Investments 111,038.715112,501.04995,851.95596,280.00991,410.70380,327.95974,729.86471,736.91462,678.36144,382.92851,578.42740,538.20334,045.51925,763.59934,408.11653,846.87355,753.43562,742.69271,711.6767,178.98556,583.05161,050.20957,939.12129,884.53129,319.5931,431.34926,729.35834,151.6436,591.67644,214.13148,881.04248,917.67845,846.03145,809.37449,392.13950,596.44752,129.99954,781.03748,446.34342,969.0839,399.19646,480.69438,461.37648,487.30441,163.06244,421.91937,133.27119,322.63517,829.40924,137.1065,089.1275,276.7165,269.6495,340.5732,797.8063,604.6642,210.064,750.3382,118.2654,722.7111,775.361,947.7463,924.2223,893.3543,471.9042,812.928
Net Receivables 58,496.86944,350.14448,818.81148,971.15851,276.12544,479.5159,440.36956,459.55155,227.54766,015.20261,162.8556,888.11665,411.09860,391.86845,729.88450,003.08356,249.68846,448.07141,376.40537,006.37949,291.74934,176.28338,080.4556,447.64663,760.85858,328.16563,491.74659,861.66861,439.44950,129.41841,766.62138,638.95843,737.55141,690.52432,841.15934,783.88531,047.34630,833.83833,612.64537,919.98441,535.89334,788.2533,685.10434,271.97439,075.74228,206.34232,797.453046,676.38833,156.925048,351.08442,979.7320029,015.019020,152.70315,853.66115,669.27122,011.23317,356.62916,998.6349,873.2019,580.2640
Inventory 96,897.78990,602.30591,855.71194,576.85492,911.35294,885.871104,792.154109,209.785108,947.215112,372.88130,901.32123,921.604122,322.763108,661.427108,117.79879,483.75862,682.85761,195.91360,269.97759,764.62265,011.02565,191.00968,310.37667,410.53172,545.19766,779.17766,300.36258,723.5458,845.25453,747.83355,188.68248,263.78442,950.06445,449.96641,508.91138,122.67835,821.44538,009.73439,236.89840,845.92238,590.83538,089.27837,135.41834,372.78235,922.03531,599.65935,678.62638,435.43138,104.79735,755.03625,174.05533,359.10436,057.62730,231.927,758.19627,802.72225,805.70619,610.36520,933.31129,812.61662,308.80449,850.34531,792.73228,846.07229,097.39529,621.971
Other Current Assets 2,518.4642,847.4951,744.6593,184.4553,597.9491,821.71120,161.398,800.16210,129.4518,471.9254,873.9613,731.81916,788.7522,601.7921,987.6271,721.6611,767.8861,779.4641,804.7421,231.0282,294.2051,656.2931,294.8141,589.7164,875.0492,488.712,405.9722,351.3783,234.5242,397.0941,755.071,626.7612,386.8541,675.1251,161.597979.8631,033.223982.4571,566.151,727.1451,954.3691,692.4392,369.8031,742.1362,048.6471,540.4421,569.51852,532.22646,676.38933,156.92562,188.9948,351.08343,053.80352,294.82728,482.19729,015.0224,964.90720,152.70215,853.6615,669.27222,011.23117,356.6316,998.6339,873.29,580.26311,506.991
Total Current Assets 268,951.836250,300.992238,271.135243,012.476237,901.296221,515.052244,422.07245,581.172236,313.771230,719.007247,949.424224,430.317223,975.164197,022.439189,817.963184,738.848176,048.287171,639.199174,955.585165,037.916172,956.839162,073.794165,621.789155,132.444167,915.987158,585.292158,731.939154,795.693159,233.196150,483.605147,483.736137,368.426134,693.007134,325.191124,696.556124,478.284120,024.556124,601.121122,859.349123,459.883121,475.383121,043.993111,646.15118,871.567118,207.348105,763.601107,176.717110,290.292102,610.59593,049.06792,452.17286,986.90384,381.07987,867.359,038.19960,422.40652,980.67344,513.40538,905.23650,204.59986,095.39569,154.72152,715.58742,612.62642,149.56243,941.89
Non-Current Assets:
Property, Plant & Equipment, Net 108,259.03109,398.489102,970.618104,615.191104,244.74103,562.007104,007.859102,417.596101,278.27697,438.4697,946.34793,974.50692,394.55792,617.09591,485.50880,463.58186,878.73465,045.92264,728.09465,328.02366,104.93266,516.41165,106.73966,320.99363,580.31961,559.0161,970.57760,120.33360,262.89860,493.16461,914.6561,227.80662,324.00163,313.18163,202.36264,597.34765,802.09466,500.35266,898.32566,952.33167,877.14754,657.71855,024.18537,803.53438,419.96338,966.05739,486.2340,029.66840,423.68640,138.88336,403.72836,720.27736,533.12936,548.29137,405.88437,090.39836,060.34937,222.01838,246.16539,573.24339,669.15538,629.46638,453.53738,980.08639,236.83439,845.424
Goodwill 0000000000000000768.970000000000000000000000000000000000000000000000000
Intangible Assets 1,252.5151,273.9211,343.5381,308.4271,079.861,108.6331,114.4881,196.1841,214.8471,237.6231,261.8811,286.4631,311.1361,348.8471,354.141,373.1881,432.4381,460.6431,523.8711,570.3761,622.9391,597.8521,499.1291,496.2371,544.8141,567.1321,614.9751,662.8171,709.7241,703.5661,728.7991,772.9211,149.8161,208.751,221.95985.234964.764929.93967.265976.473985.681940.723866.517853.406773.724780.144750.944756.434751.922696.532752.977672.587676.111680.299000000000000
Goodwill and Intangible Assets 1,252.5151,273.9211,343.5381,308.4271,079.861,108.6331,114.4881,196.1841,214.8471,237.6231,261.8811,286.4631,311.1361,348.8471,354.141,373.1882,201.4081,460.6431,523.8711,570.3761,622.9391,597.8521,499.1291,496.2371,544.8141,567.1321,614.9751,662.8171,709.7241,703.5661,728.7991,772.9211,149.8161,208.751,221.95985.234964.764929.93967.265976.473985.681940.723866.517853.406773.724780.144750.944756.434751.922696.532752.977672.587676.111680.29902,213.9411,979.691002,004.7531,447.6291,930.7882,448.601000
Long Term Investments 0-65,701.388-58,460.1977,571.0237,547.4547,710.833-44,461.482-23,705.537-16,606.111-5,396.288-5,931.149473.46-1,483.146-1,322.321-1,484.376-5,691.982-16,981.446-21,938.937-35,175.036-35,239.339-37,336.691-35,154.512-30,111.168-11,510.084-12,130.51-9,831.868-8,305.727-11,470.521-23,720.749-24,735.14-34,914.651-34,071.446-32,103.988-32,423.125-37,566.161-37,722.156-41,801.032-42,844.608-37,762.064-30,734.625-27,557.791-30,771.56-23,307.902-32,884.666-29,019.755-30,615.258-16,815.945-6,079.305-6,207.367-5,711.4275,105.6425,929.0813,908.9813,773.98114,268.62114,665.47213,059.11110,614.20912,929.20913,150.27911,427.92710,984.8038,840.2467,349.637,936.1167,308.969
Tax Assets 1,252.8651,220.11,029.2881,083.576646.464051,954.22431,830.36216,606.1115,396.2880-473.461,483.1468,812.3598,138.38512,109.74121,103.76431,034.01944,065.95744,068.49546,079.68643,530.19238,402.97219,402.95719,402.54617,138.21813,126.51316,145.422029,004.871038,008.078036,009.479041,004.589046,105.9440031,104.9138,106.668042,622.629040,214.76100015,782.142068.477231.137327.7540172.0578.98600132.645862.423512.08271.114000
Other Non-Current Assets 9,267.80975,848.99867,199.025480.159484.391855.3240-08,057.488,833.415,254.4897,899.067,110.81000-00-0-000-000.0020-0.001-0.00128,037.867-0.00139,004.951-0.00136,005.233041,005.521-0.00245,107.457-0.00141,102.68734,102.248-0.001-030,605.5510.00138,652.138-026,867.15116,292.29916,147.224-02,2831,385.0013,4053,660.1622,599.6910.0010.0024,004.3011,870.1740.0010.0010.0010.0012,744.3042,292.8182,065.287
Total Non-Current Assets 120,032.219122,040.121114,082.272115,058.376114,002.909113,236.797112,615.09111,738.603110,550.604107,509.484108,531.569103,160.029100,816.503101,455.9899,493.65788,254.52893,202.45975,601.64775,142.88675,727.55476,470.86576,489.94374,897.67275,710.10272,397.17170,432.49268,406.33766,458.0566,289.7466,466.4667,733.74966,937.35867,375.06268,108.28567,863.67268,865.01270,073.28370,691.61871,206.21371,296.42772,409.94662,933.54963,188.35148,394.90448,826.0749,345.70450,288.3850,999.09651,115.46550,906.1344,545.34744,775.42344,754.35844,990.48754,274.19654,141.86951,108.13951,840.52853,045.54854,860.92153,407.13552,057.13850,013.49949,074.0249,465.76849,219.68
Total Assets 388,984.056372,341.113352,353.407358,070.852351,904.204334,751.849357,037.159357,319.775346,864.375338,228.49356,480.992327,590.346324,791.667298,478.419289,311.62272,993.376269,250.746247,240.846250,098.471240,765.469249,427.705238,563.737240,519.462230,842.546240,313.157229,017.785227,138.276221,253.743225,522.937216,950.066215,217.485204,305.785202,068.069202,433.476192,560.228193,343.296190,097.84195,292.739194,065.561194,756.31193,885.328183,977.542174,834.501167,266.471167,033.418155,109.304157,465.097161,289.388153,726.06143,955.197136,997.52131,762.326129,135.437132,857.787113,312.395114,564.273104,088.81296,353.93391,950.784105,065.52139,502.53121,211.858102,729.08691,686.64691,615.3393,161.57
Liabilities & Equity:
Current Liabilities:
Account Payables 25,269.4520,491.35621,138.62324,309.7723,466.12421,345.34324,985.62829,209.67425,326.54828,438.27336,967.72629,414.34838,870.78729,776.60432,109.53528,268.79823,522.79624,012.47323,776.73414,588.92522,537.07719,554.64223,132.66715,083.967024,376.30425,711.75421,454.84428,336.23323,186.3019,598.96118,507.23218,835.22217,285.08417,364.5414,020.27414,198.41717,252.2222,384.73121,435.80320,766.46319,363.45623,355.52122,687.16316,404.23218,439.09526,444.39421,168.57817,612.84821,511.61220,549.50320,199.11123,337.07617,070.74420,208.32319,196.06420,299.40115,752.90113,735.60222,136.63127,942.37423,249.6917,619.7120,432.0226,442.026
Short Term Debt 1,564.8671,894.4071,597.722796.4721,481.3171,515.7071,547.731,566.962,091.0674,195.5093,438.9061,548.0864,506.1471,380.5741,401.0951,342.9355,277.4761,783.4073,722.5824,737.1944,519.4433,836.2163,942.0996,119.0585,962.7135,953.664,035.8076,366.9352,548.6025,688.073,879.5961,599.3681,898.9823,413.8082,042.096-272.6382,263.99311,556.0210,555.6891,091.592-1,303.53310,029.3856,835.8043,298.7972,509.094-2,677.7342,941.044,510.994,993.1515,893.26522,133.77834,671.91440,826.81444,665.26628,341.72326,791.17219,578.21810,305.5929,677.60323,101.96654,346.12636,478.14823,671.93522,209.76416,779.40513,290.401
Tax Payables 3,654.0022,849.6572,409.9593,851.5777,229.7464,294.9463,558.9064,598.1966,358.6997,358.9797,488.7738,060.6087,771.5345,979.6953,470.7323,938.8843,622.1251,869.6682,339.812,852.2573,080.5582,367.0473,226.4852,345.1942,902.3421,833.5241,779.9621,966.7132,860.7332,067.3571,707.1991,640.8652,277.8912,423.5141,598.3532,701.0122,765.4613,061.3011,865.4923,615.142,466.9782,205.7112,057.6322,152.9652,599.041,928.0843,146.0293,435.3285,539.0073,856.5276,067.092,458.5962,402.5562,949.2941,105.912904.43147.8860127.2741,112.6171,624.5511,355.871,066.25710.714664.02308.335
Deferred Revenue 000961.389886.491,030.27923,371.86527,416.4245,891.9913,139.0692,371.512776.0831,267.24221,040.90215,403.62312,144.84213,859.9918,777.1857,414.1978,797.70312,804.4459,512.3948,336.6056,860.88307,098.391,779.9626,572.9842,860.7337,221.28201,640.8652,277.8918,196.0415,966.562,701.0122,765.4618,161.8226,672.6138,131.28111,222.4277,707.3282,057.6322,152.9652,599.047,584.6893,146.0293,435.3285,539.0078,658.25612,318.3822,458.5962,402.5567,249.6741,105.912904.4312,990.4942,192.1682,762.5995,925.6771,624.5517,281.6287,060.771710.7143,918.344,271.268
Other Current Liabilities 21,389.52915,250.82914,026.29510,184.00512,725.12410,152.57919,812.95922,818.22821,700.33718,151.19511,861.11413,299.73718,596.331-5,979.695-3,470.732-3,938.883-3,622.1246,907.516-9,754.0065,945.4459,723.8867,145.3463,973.0677,963.72238,448.3045,264.8652,513.8574,606.273,570.1625,153.92529,722.1952,975.344,727.75,772.5274,368.2061,859.5284,357.8585,100.5214,807.12-3,615.139-2,466.9775,501.6172,508.3562,850.764,429.694-1,928.0831,695.1885,066.1436,364.0224,801.7296,251.2933,664.3693,094.9234,805.1242,592.0843,091.2242,942.612,192.1692,635.3244,813.0598,804.5785,925.7595,994.5223,812.9873,254.3193,962.934
Total Current Liabilities 51,877.84840,486.2539,172.59941,064.60144,902.31237,308.57549,905.22258,193.05861,368.64261,283.02462,128.03153,098.86271,012.04252,198.0848,914.25241,756.57642,660.26434,573.06434,913.51428,123.82139,860.96432,903.25135,411.37231,511.94147,313.35937,428.35337,601.30434,394.76243,037.19636,095.65135,308.9929,096.26431,967.58730,445.07125,293.73927,054.46628,938.50833,916.25934,480.52139,738.88642,577.12538,503.17532,822.8835,963.97337,423.07128,895.87732,513.4139,456.85538,064.75832,164.36955,963.77361,344.38266,523.40475,756.7649,110.46350,995.1541,764.77832,797.16228,193.10242,763.24486,911.88671,702.15153,982.39744,353.17541,129.76444,003.696
Non-Current Liabilities:
Long Term Debt 5,623.5535,962.8825,863.4726,150.2695,812.8915,938.8856,216.6746,541.3097,304.5718,507.2524,985.4934,893.4973,864.8124,007.6114,196.8052,928.1513,104.973,113.483,509.8513,762.2063,990.1353,956.9872,129.1152,602.61400000000000000000042.755771.2585.599.75114878.252,142.55,052.8237,004.5624,104.0472,602.6235,996.478,518.79610,650.55313,902.31714,358.42512,812.0857,4094,6567,2386,40210,00010,250
Deferred Revenue Non-Current 00002,219.85100000000-001,435.0241,657.5060000002,115.21400000000000000000000732.547000681.5180000009.5710283.90685.1050264.781243.4770259.5250336.726
Deferred Tax Liabilities Non-Current 25,392.4624,548.19722,289.105021,086.88718,965.73119,581.41120,747.31819,482.54518,612.88120,656.86518,549.85415,628.28315,106.2916,063.10515,666.55612,160.60412,125.06211,941.64611,628.74511,401.41110,660.78210,423.2719,809.1648,966.359,050.129,156.9578,981.7758,523.3788,368.4168,001.0487,490.0017,649.7047,994.4247,720.4198,087.1948,259.9558,394.6559,688.3688,945.1867,974.5346,410.8267,479.9225,346.6376,000.7985,810.4345,775.9675,970.3745,601.8565,291.261482.8430002,345.1732,042.6611,568.0621,419.051,442.3921,567.771,748.3671,658.4541,168.7981,231.3641,301.164990.824
Other Non-Current Liabilities 716.7730957.27923,612.01359.84807,882.26328,900.95727,670.93926,040.8940-0209.147017,324.6181,435.024012,350.9661,356.1081,485.4491,664.62711,205.49712,575.56511,924.3782,956.8661,190.0371,316.2621,078.7019,699.8679,187.7591,317.61,301.4018,636.2698,786.0092,977.06110,564.4932,030.0021,414.07811,889.47110,631.9379,926.8897,480.1121,736.278890.876,733.3446,232.227789.934611.957681.517284.764315.416367.6045.3790102.220.001123.544283.9050.0010264.78243.47629.670.00120.0870.001
Total Non-Current Liabilities 31,732.78730,511.07929,109.85629,762.27827,259.62524,904.61633,680.34735,442.26634,975.5134,548.14525,642.35823,443.35119,702.24219,113.90121,521.42320,029.73116,923.0815,464.44616,807.60616,876.40117,056.17215,162.48414,704.6814,526.99211,923.21710,240.15710,473.21810,060.4769,699.8679,187.7599,318.6488,791.4028,636.2698,786.00910,697.4810,564.49310,289.9589,808.73311,889.47110,631.9379,926.8897,480.1129,258.956,294.5076,804.5946,317.7276,665.6516,696.3317,161.6237,718.5255,851.0827,372.1664,109.4262,602.6238,443.86310,571.02912,342.15915,605.27215,885.92314,379.8559,422.1476,557.938,436.4687,892.8911,321.25111,577.551
Total Liabilities 83,610.63570,997.32968,282.45570,826.8872,161.93762,213.19283,585.5793,635.32496,344.15295,831.1787,770.38976,542.21390,714.28371,311.98170,435.67661,786.30759,583.34450,037.5151,721.1245,000.22256,917.13648,065.73550,116.05246,038.93259,236.57547,668.5148,074.52344,455.23852,737.06345,283.4144,627.63937,887.66740,603.85639,231.0835,991.21937,618.95939,228.46543,724.99346,369.99250,370.82352,504.01445,983.28742,081.8342,258.4844,227.66535,213.60339,179.06146,153.18745,226.38239,882.89461,814.85568,716.54970,632.8378,359.38357,554.32561,566.17854,106.93748,402.43344,079.02457,143.09996,334.03378,260.08162,418.86552,246.06552,451.01555,581.246
Equity:
Preferred Stock 00004,271.0874,271.087000000000000000000000000000000000000000000000000000000000000
Common Stock 14,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11514,286.11510,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Retained Earnings 302,973.553298,329.481288,743.15269,757.1857,660.86180,528.807267,677.43259,118.009246,433.498240,694.629235,712.305223,976.967211,813.481207,190.155199,471.601193,523.075190,718.049182,667.924159,681.624156,297.065153,030.495150,996.41149,103.496144,568.205139,468.788138,878.232157,263.364155,048.812151,077.311149,929.185147,870.573143,985.832139,420.3139,997.273134,819.422132,971.12128,165.029128,604.38124,484.23121,924.008119,051.555117,169.886112,014.503106,671.304103,786.648101,017.48999,202.15295,168.3889,062.61385,065.42260,751.11748,614.22944,071.05940,066.85628,359.17625,551.54222,823.48920,106.09620,026.35620,256.57416,922.69216,705.97214,755.71614,165.69113,889.42512,286.056
Accumulated Other Comprehensive Income/Loss 000192,193.311192,267.563162,170.926164,823.702163,591.229163,176.568135,238.738151,189.46147,633.611145,435.396132,506.763132,462.088131,414.99132,611.6020000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -13,331.656-13,068.924-20,699.2235,229.614-206,934.317-160,907.115-179,464.318-160,907.115-160,907.116-152,944.318-8,927.087-8,927.087-8,927.087-8,087.555-8,132.229-122,037.114-122,822.628-8,712.6-7,384.597-6,723.338-6,723.338-4,897.42518,292.051623.6812,624.374,302.0174,619.1184,619.1184,431.5484,431.5484,731.3584,643.7114,431.5484,431.5484,431.5484,918.0644,431.5485,090.8014,431.5484,431.5484,431.5484,372.113,892.4723,583.1564,057.5563,945.9484,115.2434,716.4994,409.3314,079.6764,431.5484,431.5484,431.5484,431.54817,398.89417,446.55317,158.38617,845.40417,845.40417,665.84616,245.80516,245.80515,554.50515,274.8915,274.8915,294.267
Total Shareholders Equity 303,928.012299,546.671282,330.044281,466.22273,844.654266,615.963267,322.93257,531.036244,431.863237,275.165248,243.563232,952.376218,590.674213,388.715205,625.486198,629.863196,235.936187,420.058188,465.095186,107.382183,116.668181,781.844181,681.661176,672.893173,396.078174,005.138171,737.644169,637.687164,948.227163,896.708162,601.931158,629.543153,895.593155,324.161149,124.844147,889.184143,080.373143,695.181139,795.8136,627.669133,723.391131,541.996125,906.975120,254.46117,844.204114,963.437113,317.395109,884.879103,471.94499,145.09875,182.66563,045.77758,502.60754,498.40455,758.0752,998.09549,981.87547,951.547,871.7647,922.4243,168.49742,951.77740,310.22139,440.58139,164.31537,580.323
Total Equity 303,928.012301,343.785284,070.952287,243.972279,742.267272,538.657273,451.59263,684.451250,520.223242,397.32268,710.603251,048.132234,077.384227,166.438218,875.945211,207.07209,667.401197,203.336198,377.351195,765.248192,510.569190,498.002190,403.41184,803.614181,076.582181,349.275179,063.754176,798.504172,785.874171,666.656170,589.846166,418.118161,464.213163,202.396156,569.009155,724.337150,869.375151,567.747147,695.569144,385.488141,381.314137,994.255132,752.671125,007.991122,805.754119,895.701118,286.036115,136.202108,499.678104,072.30275,182.66563,045.77758,502.60754,498.40455,758.0752,998.09549,981.87547,951.547,871.7647,922.4243,168.49742,951.77740,310.22139,440.58139,164.31537,580.323
Total Liabilities & Shareholders Equity 387,538.647370,544350,612.499358,070.852351,904.204334,751.849350,908.5357,319.775346,864.375338,228.49356,480.992327,590.346324,791.667298,478.419289,311.62272,993.376269,250.746247,240.846250,098.471240,765.469249,427.705238,563.737240,519.462230,842.546240,313.157229,017.785227,138.276221,253.742225,522.937216,950.066215,217.485204,305.785202,068.069202,433.476192,560.228193,343.296190,097.84195,292.739194,065.561194,756.311193,885.328183,977.542174,834.501167,266.471167,033.419155,109.304157,465.097161,289.388153,726.06143,955.197136,997.52131,762.326129,135.437132,857.787113,312.395114,564.273104,088.81296,353.93391,950.784105,065.519139,502.53121,211.858102,729.08691,686.64691,615.3393,161.57