E-Starco. Co. Ltd
KRX:015020.KS
1510 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,928.157 | 2,706.367 | 2,433.779 | 2,652.824 | 1,902.054 | 1,779.436 | 6,936.266 | 1,833.223 | 2,021.849 | 1,818.248 | 1,953.411 | 1,868.899 | 1,893.416 | 1,845.714 | 1,452.62 | 1,561.067 | 1,529.896 | 1,333.666 | 1,467.869 | 2,208.889 | 4,209.926 | 3,359.136 | 3,400.511 | 3,126.987 | 4,613.719 | 15,426.314 | 8,785.496 | 39,667.522 | 3,106.361 | 2,320.246 | 2,894.606 | 3,457.765 | 4,121.382 | 3,248.18 | 7,026.028 | 5,924.544 | 6,728.753 | 4,258.482 | 6,248.883 | 6,751.969 | 4,381.167 | 6,237.66 | 10,734.239 | 31,710.512 | 2,673.479 | 3,001.716 | 2,897.344 | 2,115.032 | 2,952.962 | 1,248.644 | 1,141.173 | 1,545.307 | 1,849.601 | 2,595.536 | 1,036.203 | 1,409.489 | 2,170.606 | 2,743.359 | 2,383.255 | 2,435.509 | 1,968.373 | 36,180.452 | 11,685.507 | 14,617.192 | 9,362.537 | 10,521.485 | 9,214.624 | 9,733.784 | 4,324.245 | 10,649.422 |
| Cost of Revenue
| 2,719.264 | 2,110.277 | 2,393.778 | 2,333.578 | 1,193.807 | 1,001.117 | 6,025.12 | 4,078.054 | 1,223.637 | 945.562 | 928.278 | 1,239.605 | 1,098.392 | 851.821 | 798.841 | 857.025 | 1,348.771 | 293.234 | 331.301 | 1,755.577 | 3,145.801 | 2,451.111 | 2,643.313 | 2,563.369 | 3,747.792 | 14,213.47 | 7,533.721 | 34,585.884 | 2,110.893 | 2,214.875 | 2,621.543 | 2,899.692 | 3,163.517 | 2,571.532 | 5,259.298 | 5,432.593 | 5,294.253 | 3,194.993 | 5,944.512 | 5,661.265 | 4,617.85 | 4,214.626 | 3,156.388 | 10,308.281 | 2,044.777 | 2,068.114 | 2,080.558 | 1,942.779 | 2,057.806 | 905.316 | 863.62 | 1,257.871 | 1,079.738 | 1,615.612 | 999.05 | 1,259.453 | 1,498.566 | 1,865.496 | 1,918.889 | 2,096.499 | 1,265.891 | 25,313.732 | 7,062.037 | 9,963.135 | 4,584.789 | 6,490.297 | 5,946.571 | 6,062.954 | 2,106.116 | 6,588.462 |
| Gross Profit
| 208.893 | 596.09 | 40.001 | 319.246 | 708.247 | 778.32 | 911.146 | -2,244.832 | 798.212 | 872.687 | 1,025.134 | 629.294 | 795.024 | 993.893 | 653.779 | 704.042 | 181.125 | 1,040.432 | 1,136.567 | 453.311 | 1,064.125 | 908.025 | 757.198 | 563.618 | 865.927 | 1,212.844 | 1,251.775 | 5,081.638 | 995.468 | 105.371 | 273.063 | 558.073 | 957.865 | 676.648 | 1,766.73 | 491.951 | 1,434.5 | 1,063.489 | 304.37 | 1,090.704 | -236.683 | 2,023.034 | 7,577.85 | 21,402.231 | 628.702 | 933.602 | 816.786 | 172.253 | 895.156 | 343.328 | 277.553 | 287.436 | 769.863 | 979.924 | 37.153 | 150.036 | 672.04 | 877.863 | 464.366 | 339.01 | 702.482 | 10,866.72 | 4,623.47 | 4,654.057 | 4,777.748 | 4,031.188 | 3,268.053 | 3,670.83 | 2,218.129 | 4,060.96 |
| Gross Profit Ratio
| 0.071 | 0.22 | 0.016 | 0.12 | 0.372 | 0.437 | 0.131 | -1.225 | 0.395 | 0.48 | 0.525 | 0.337 | 0.42 | 0.538 | 0.45 | 0.451 | 0.118 | 0.78 | 0.774 | 0.205 | 0.253 | 0.27 | 0.223 | 0.18 | 0.188 | 0.079 | 0.142 | 0.128 | 0.32 | 0.045 | 0.094 | 0.161 | 0.232 | 0.208 | 0.251 | 0.083 | 0.213 | 0.25 | 0.049 | 0.162 | -0.054 | 0.324 | 0.706 | 0.675 | 0.235 | 0.311 | 0.282 | 0.081 | 0.303 | 0.275 | 0.243 | 0.186 | 0.416 | 0.378 | 0.036 | 0.106 | 0.31 | 0.32 | 0.195 | 0.139 | 0.357 | 0.3 | 0.396 | 0.318 | 0.51 | 0.383 | 0.355 | 0.377 | 0.513 | 0.381 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 49.5 | 49.5 | 49.5 | 51.083 | 50.375 | 54.792 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,027.322 | 1,155.702 | 888.426 | 246.6 | 1,101.65 | 98.167 | 92.652 | 3,377.48 | 989.72 | 62.48 | 103.125 | 0.307 | 914.107 | 25.973 | 35.049 | -1,719.088 | 184.938 | 738.96 | 82.049 | 1,549.729 | 1,440.364 | 1,475.177 | 635.509 | 173.31 | 202.011 | 153.648 | 347.389 | 141.155 | 146.058 | 100.399 | 181.192 | 162.17 | 130.812 | 175.646 | 92.42 | 158.75 | 135.53 | 169.254 | 196.79 | 157.316 | 112.694 | 118.592 | 167.076 | 134.019 | 90.262 | 133.486 | 107.477 | 94.323 | 99.344 | 45.399 | 50.188 | 56.012 | 53.638 | 84.596 | 79.592 | 85.849 | 65.157 | 73.371 | 81.555 | 136.766 | 83.303 | 128.932 | 92.524 | 119.652 | 90.491 | 161.649 | 100.62 | 138.605 | 112.107 | 220.561 |
| Selling & Marketing Expenses
| 0 | 0 | -32.628 | 161.95 | 0 | 48.089 | 261.393 | -195.31 | 0 | 59.783 | 64.886 | 226.451 | 0 | 85.87 | 68.951 | 0 | 0 | 0 | 154.846 | 0 | 0 | 0 | 142.312 | -11.069 | 307.226 | 227.268 | 438.349 | 416.814 | 80.441 | 192.469 | 224.531 | 98.55 | 138.542 | 228.461 | 132.257 | 168.236 | 109.06 | 150.756 | -33.26 | 158.164 | 112.873 | 283.049 | 199.645 | 147.677 | 104.033 | 335.218 | -50.472 | 492.615 | 202.653 | 375.211 | 391.417 | 188.743 | 135.932 | 507.444 | 308.66 | 260.341 | 253.044 | 469.38 | 453.635 | 435.164 | 366.003 | 590.32 | 543.999 | 444.457 | 469.751 | 789.773 | 655.97 | 430.772 | 475.534 | 1,075.638 |
| SG&A
| 1,027.322 | 1,155.702 | 855.798 | 1,396.388 | 1,101.65 | 146.256 | 354.045 | 3,182.17 | 989.72 | 122.263 | 168.011 | 226.758 | 914.107 | 111.843 | 104 | -1,474.976 | 184.938 | 738.96 | 236.895 | 1,549.729 | 1,440.364 | 1,475.177 | 777.821 | 162.241 | 509.237 | 380.916 | 785.738 | 557.969 | 226.499 | 292.868 | 405.723 | 260.72 | 269.354 | 404.107 | 224.677 | 326.986 | 244.59 | 320.01 | 163.53 | 315.48 | 225.567 | 401.641 | 366.721 | 281.696 | 194.295 | 468.704 | 57.006 | 586.938 | 301.997 | 420.61 | 441.606 | 244.755 | 189.57 | 592.04 | 388.252 | 346.19 | 318.201 | 542.751 | 535.19 | 571.93 | 449.306 | 719.252 | 636.523 | 564.109 | 560.242 | 951.422 | 756.59 | 569.377 | 587.641 | 1,296.199 |
| Other Expenses
| 0 | 0 | 0.847 | -311.096 | -2 | -1.464 | 702.995 | -4,226.857 | -4.5 | 676.577 | 620.826 | -63.627 | -0.387 | 0.021 | 0.055 | 68.204 | 35.407 | 121.789 | 7.277 | 2,509.891 | 8,316.053 | 18.029 | 597.52 | 134.248 | -591.44 | 107.54 | 150.406 | 1,689.111 | -560.64 | -281.55 | -246.179 | -98.248 | -250.62 | -209.464 | -622.929 | 9.512 | -307.357 | -2.85 | 104.061 | 24.407 | -72.479 | -32.317 | -588.341 | 5.546 | -16.893 | -3.975 | 28.346 | -41.961 | -540.174 | 305.399 | 9.21 | 13.382 | 19.191 | -13.919 | -127.118 | 30.577 | 31.144 | 0.777 | 937.697 | 142.038 | 99.847 | 228.466 | -264.837 | 31.256 | -12.207 | -10.096 | 104.576 | 22.104 | 23.91 | -93.656 |
| Operating Expenses
| 1,027.322 | 1,124.309 | 855.798 | 1,396.388 | 1,101.65 | 823.021 | 1,057.04 | -1,044.687 | 989.72 | 798.84 | 788.837 | 1,104.744 | 914.107 | 746.02 | 636.82 | 866.635 | 184.938 | 738.96 | 926.307 | 1,549.729 | 1,440.364 | 1,475.177 | 1,399.276 | 1,331.556 | 1,606.006 | 1,742.359 | 2,398.081 | 2,018.883 | 1,360.275 | 1,631.678 | 1,891.292 | 1,801.192 | 1,524.392 | 1,695.984 | 1,554.895 | 1,718.661 | 1,734.32 | 1,609.907 | 1,189.416 | 1,685.476 | 1,454.781 | 1,553.003 | 1,937.178 | 1,454.814 | 1,372.256 | 1,261.072 | 836.985 | 1,291.457 | 912.499 | 938.618 | 934.752 | 733.524 | 487.843 | 1,163.848 | 1,476.262 | 1,005.133 | 921.595 | 1,351.067 | 1,526.776 | 1,560.512 | 1,384.041 | 1,848.383 | 1,881.574 | 1,819.363 | 1,724.498 | 2,281.856 | 2,051.867 | 1,788.339 | 1,867.775 | 2,949.188 |
| Operating Income
| -818.43 | -559.612 | -815.797 | -1,077.142 | -393.403 | -44.7 | -103.319 | -3,289.519 | -191.508 | 144.648 | 66.948 | -475.449 | -119.083 | 247.873 | 16.959 | -162.593 | -3.813 | 301.472 | 210.261 | -1,096.418 | -376.239 | -567.152 | -642.077 | -767.936 | -740.079 | -529.516 | -1,146.306 | 3,062.758 | -364.808 | -1,526.308 | -1,618.229 | -1,243.119 | -566.529 | -1,019.337 | 211.835 | -1,226.712 | -299.821 | -546.419 | -885.045 | -594.77 | -1,691.463 | 470.031 | 5,640.671 | 19,947.417 | -743.554 | -327.47 | -20.202 | -1,119.204 | -17.343 | -595.29 | -657.199 | -446.088 | 282.019 | -183.924 | -1,439.106 | -855.096 | -249.553 | -473.203 | -1,062.41 | -1,221.503 | -681.558 | 9,018.339 | 2,741.897 | 2,834.695 | 3,053.249 | 1,749.334 | 1,216.188 | 1,882.491 | 350.352 | 1,111.772 |
| Operating Income Ratio
| -0.28 | -0.207 | -0.335 | -0.406 | -0.207 | -0.025 | -0.015 | -1.794 | -0.095 | 0.08 | 0.034 | -0.254 | -0.063 | 0.134 | 0.012 | -0.104 | -0.002 | 0.226 | 0.143 | -0.496 | -0.089 | -0.169 | -0.189 | -0.246 | -0.16 | -0.034 | -0.13 | 0.077 | -0.117 | -0.658 | -0.559 | -0.36 | -0.137 | -0.314 | 0.03 | -0.207 | -0.045 | -0.128 | -0.142 | -0.088 | -0.386 | 0.075 | 0.525 | 0.629 | -0.278 | -0.109 | -0.007 | -0.529 | -0.006 | -0.477 | -0.576 | -0.289 | 0.152 | -0.071 | -1.389 | -0.607 | -0.115 | -0.172 | -0.446 | -0.502 | -0.346 | 0.249 | 0.235 | 0.194 | 0.326 | 0.166 | 0.132 | 0.193 | 0.081 | 0.104 |
| Total Other Income Expenses Net
| -657.53 | -200.334 | -294.531 | -451.73 | -308.448 | -228.34 | -348.295 | -676.51 | -244.903 | -580.418 | -419.819 | 992.231 | 9.72 | 981.709 | -119.525 | -138.901 | -84.909 | -250.164 | 39.148 | 2,035.942 | 7,783.247 | -532.219 | 153.606 | -597.943 | -1,405.043 | 396.082 | -569.27 | 688.4 | -991.475 | -991.073 | -1,980.049 | -1,039.107 | -1,239.764 | -1,054.853 | -1,273.579 | -373.217 | 5,088.414 | -131.411 | -60.778 | -285.267 | -479.365 | -258.746 | -2,793.133 | -187.307 | -451.292 | -441.747 | -1,256.261 | -371.493 | -914.214 | -104.919 | -1,281.289 | -274.706 | -329.002 | -541.012 | -597.476 | -86.799 | -210.943 | -271.272 | 586.435 | -269.977 | -216.717 | -163.952 | -696.522 | -432.28 | -451.544 | -619.168 | -1,060.304 | -704.375 | -506.16 | -729.503 |
| Income Before Tax
| -1,475.96 | -759.946 | -1,110.328 | -1,528.871 | -701.851 | -273.04 | -494.191 | -3,966.029 | -436.411 | -435.77 | -183.522 | 516.782 | -109.363 | 1,229.582 | -102.566 | -301.494 | -88.722 | 51.308 | 249.409 | 939.525 | 7,585.623 | -1,099.371 | -488.471 | -1,365.878 | -1,995.094 | -133.434 | -1,802.609 | 3,872.255 | -1,813.923 | -2,702.907 | -3,598.28 | -2,282.225 | -1,806.293 | -2,074.189 | -1,061.744 | -1,599.929 | 4,788.596 | -677.83 | -761.585 | -880.037 | -2,170.826 | 211.285 | 2,847.536 | 19,760.11 | -1,194.846 | -769.217 | -1,276.463 | -1,490.697 | -931.557 | -700.209 | -1,938.488 | -720.794 | -46.983 | -724.936 | -2,036.582 | -941.895 | -460.496 | -744.475 | -475.975 | -1,491.48 | -898.275 | 8,854.387 | 2,045.375 | 2,402.415 | 2,601.705 | 1,130.166 | 155.884 | 1,178.116 | -155.808 | 382.269 |
| Income Before Tax Ratio
| -0.504 | -0.281 | -0.456 | -0.576 | -0.369 | -0.153 | -0.071 | -2.163 | -0.216 | -0.24 | -0.094 | 0.277 | -0.058 | 0.666 | -0.071 | -0.193 | -0.058 | 0.038 | 0.17 | 0.425 | 1.802 | -0.327 | -0.144 | -0.437 | -0.432 | -0.009 | -0.205 | 0.098 | -0.584 | -1.165 | -1.243 | -0.66 | -0.438 | -0.639 | -0.151 | -0.27 | 0.712 | -0.159 | -0.122 | -0.13 | -0.495 | 0.034 | 0.265 | 0.623 | -0.447 | -0.256 | -0.441 | -0.705 | -0.315 | -0.561 | -1.699 | -0.466 | -0.025 | -0.279 | -1.965 | -0.668 | -0.212 | -0.271 | -0.2 | -0.612 | -0.456 | 0.245 | 0.175 | 0.164 | 0.278 | 0.107 | 0.017 | 0.121 | -0.036 | 0.036 |
| Income Tax Expense
| 0 | -0 | 202.105 | -76.375 | -0 | 107.319 | 0.697 | 676.51 | -151.875 | 509.617 | 250.47 | 21.244 | -367.453 | 368.049 | 15.355 | -92.15 | 6.883 | 53.17 | 58.528 | -557.181 | 572.302 | -264.284 | 1,100.707 | -33.184 | 206.103 | -32.233 | 38.257 | 203.681 | 338.819 | -45.679 | 48.346 | -89.435 | -110.105 | -63.25 | -29.493 | 221.333 | 89.352 | -47.697 | -228.435 | -31.058 | 37.031 | -109.104 | 828.013 | 1,591.752 | -36.193 | 13.911 | -362.611 | 462.101 | 929.862 | -56.139 | -483.764 | -159.898 | 69.893 | -196.084 | -396.087 | -199.57 | -96.208 | -163.014 | -112.291 | -351.283 | -217.057 | 2,143.821 | 430.606 | 661.552 | 1,438.263 | 337.377 | 46.526 | 334.1 | -27.339 | 107.619 |
| Net Income
| -1,475.96 | -759.946 | -1,110.328 | -1,452.496 | -701.851 | -273.04 | -494.888 | -4,642.538 | -284.536 | -945.388 | -433.992 | 495.537 | 258.09 | 861.533 | -117.921 | -209.344 | -95.605 | -1.862 | 249.409 | 1,861.746 | 7,260.306 | -824.565 | -1,405.79 | -989.513 | -1,842.997 | 79.563 | -1,433.522 | 3,529.29 | -1,868.264 | -2,090.681 | -3,079.753 | -1,812.366 | -1,552.89 | -1,676.729 | -1,233.487 | -1,712.637 | 4,712.463 | -594.589 | -529.014 | -839.392 | -2,103.113 | 260.545 | 2,037.433 | 18,169.079 | -1,157.886 | -779.26 | -934.386 | -1,905.298 | -1,927.586 | -644.07 | -1,454.723 | -560.897 | -116.876 | -528.851 | -1,640.495 | -742.325 | -364.288 | -581.461 | -363.684 | -1,140.197 | -681.218 | 6,710.565 | 1,614.769 | 1,740.863 | 1,163.442 | 792.789 | 109.358 | 844.016 | -128.468 | 274.65 |
| Net Income Ratio
| -0.504 | -0.281 | -0.456 | -0.548 | -0.369 | -0.153 | -0.071 | -2.532 | -0.141 | -0.52 | -0.222 | 0.265 | 0.136 | 0.467 | -0.081 | -0.134 | -0.062 | -0.001 | 0.17 | 0.843 | 1.725 | -0.245 | -0.413 | -0.316 | -0.399 | 0.005 | -0.163 | 0.089 | -0.601 | -0.901 | -1.064 | -0.524 | -0.377 | -0.516 | -0.176 | -0.289 | 0.7 | -0.14 | -0.085 | -0.124 | -0.48 | 0.042 | 0.19 | 0.573 | -0.433 | -0.26 | -0.322 | -0.901 | -0.653 | -0.516 | -1.275 | -0.363 | -0.063 | -0.204 | -1.583 | -0.527 | -0.168 | -0.212 | -0.153 | -0.468 | -0.346 | 0.185 | 0.138 | 0.119 | 0.124 | 0.075 | 0.012 | 0.087 | -0.03 | 0.026 |
| EPS
| -38 | -19.54 | -28.55 | -37.35 | -18.05 | -7.02 | -12.73 | -119.37 | -7.32 | -24.31 | -11.16 | 12.74 | 7 | 22 | -3.03 | -5.38 | -2 | -1 | 6 | 48 | 187 | -21.2 | -36.15 | -25 | -47 | 2 | -37.64 | 91 | -48 | -54 | -79.19 | -47 | -40 | -43 | -31.72 | -44 | 121 | -15 | -13.6 | -22 | -54 | 8 | 52.39 | 467 | -30 | -20 | -24.03 | -49 | -50 | -16.56 | -37.73 | -14.55 | -3.03 | -13.72 | -41.99 | -19 | -9 | -15 | -9.57 | -30 | -18 | 174 | 41.74 | 45 | 30 | 21 | 2.99 | 21.89 | -3 | 7.12 |
| EPS Diluted
| -38 | -19.54 | -28.55 | -37.35 | -18.05 | -7.02 | -12.73 | -119.37 | -7.32 | -24.31 | -11.16 | 12.74 | 7 | 22 | -3 | -5.38 | -2 | -1 | 6 | 48 | 187 | -21.2 | -36.15 | -25 | -47 | 2 | -36.86 | 91 | -48 | -54 | -79.19 | -47 | -40 | -43 | -31.72 | -44 | 121 | -15 | -13.6 | -22 | -54 | 8 | 52.39 | 467 | -30 | -20 | -24.03 | -49 | -50 | -16.56 | -37.73 | -14.55 | -3.03 | -13.72 | -41.99 | -19 | -9 | -15 | -9.57 | -30 | -18 | 174 | 41.74 | 45 | 30 | 21 | 2.99 | 21.89 | -3 | 7.12 |
| EBITDA
| -650.967 | -175.678 | -512.053 | -946.373 | -262.39 | 225.36 | 43.087 | -3,470.267 | -39.633 | -28.516 | 220.109 | 940.826 | 226.08 | 1,543.301 | 217.374 | 50.125 | 128.837 | 434.213 | 343.019 | -779.252 | -134.486 | -309.874 | -570.116 | -634.519 | -583.102 | -396.6 | -1,056.428 | 3,061.854 | -815.376 | -1,824.546 | -2,585.037 | -1,463.029 | -1,069.257 | -1,362.418 | -516.181 | -1,247.053 | -518.82 | -360.943 | -568.955 | -332.555 | -1,607.226 | 741.734 | 3,427.811 | 20,243.623 | -466.021 | -32.479 | 335.887 | -855.192 | -387.029 | -57.866 | -1,030.832 | -186.482 | 392.699 | 147.194 | -1,347.543 | -606.925 | 45.421 | -174.441 | 146.411 | -906.411 | -324.32 | 9,470.994 | 2,902.365 | 3,319.08 | 3,592.127 | 2,172.5 | 1,679.194 | 2,264.969 | 892.71 | 1,421.505 |
| EBITDA Ratio
| -0.222 | -0.065 | -0.252 | -0.336 | -0.138 | 0.126 | 0.006 | 0.385 | -0.02 | 0.162 | 0.113 | 0.176 | 0.026 | 0.226 | 0.137 | 0.085 | 0.084 | 0.326 | 0.274 | -0.353 | -0.018 | -0.097 | 0.02 | -0.202 | -0.274 | 0.04 | -0.115 | 0.119 | -0.263 | -0.787 | -0.65 | -0.424 | -0.261 | -0.419 | 0.703 | -0.184 | -0.056 | -0.085 | -0.082 | -0.049 | -0.367 | 0.13 | 0.325 | 0.638 | -0.174 | -0.012 | 0.116 | -0.404 | -0.131 | -0.046 | -0.903 | -0.121 | 0.212 | 0.057 | -1.3 | -0.431 | 0.004 | -0.073 | 0.084 | -0.328 | -0.165 | 0.263 | 0.249 | 0.227 | 0.373 | 0.206 | 0.182 | 0.233 | 0.207 | 0.134 |