E-Starco. Co. Ltd
KRX:015020.KS
1510 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 54.699 | 17.916 | 117.696 | 2,821.607 | 11,371.678 | 329.946 | 5,001.073 | 1,416.845 | 1,786.907 | 1,223.197 | 20,901.962 | 73.615 | 278.515 | 3.748 | 36.793 | 1,841.397 | 357.168 |
Short Term Investments
| 0.22 | 0.22 | 1,922.878 | 460.908 | 3,000 | 3,871.791 | 1,080.723 | 4,861.094 | 784.74 | 1,242 | 739.887 | 5,047.599 | -20,356.846 | 0 | 1,350 | 367.45 | 4,802.905 |
Cash and Short Term Investments
| 54.919 | 18.136 | 2,040.574 | 3,282.514 | 11,371.678 | 4,201.737 | 6,081.796 | 6,277.939 | 2,571.647 | 2,465.197 | 21,641.85 | 5,121.213 | 278.515 | 3.748 | 1,386.793 | 2,208.847 | 5,160.073 |
Net Receivables
| 6,346.619 | 3,565.086 | -0 | 2,293.157 | 0 | 1,394.167 | 1,914.488 | 5,310.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 10,718.491 | 16,170.448 | 18,454.956 | 8,679.638 | 8,679.638 | 22,194.01 | 22,849.935 | 52,194.315 | 52,672.59 | 498.925 | 498.925 | 498.925 | 0 | 0 | 0 | 14,726.166 | 17,822.891 |
Other Current Assets
| 1,865.801 | 15.36 | 857.12 | 772.917 | 4,122.968 | 6,008.166 | 3,810.032 | 2,779.39 | 2,486.642 | 4,500.191 | 2,941.988 | 9,086.144 | 8,971.758 | 9,032.914 | 9,650.747 | 16,148.803 | 18,347.239 |
Total Current Assets
| 18,875.57 | 19,768.811 | 21,352.65 | 12,735.31 | 24,174.284 | 29,977.364 | 34,656.251 | 62,486.926 | 57,730.879 | 7,464.313 | 25,082.762 | 14,706.282 | 9,250.273 | 9,036.662 | 11,037.54 | 33,083.816 | 41,330.203 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 14,571.371 | 13,392.787 | 13,553.115 | 4,877.437 | 1,754.75 | 37,604.92 | 37,942.919 | 37,963.069 | 38,355.002 | 38,829.881 | 39,600.95 | 39,414.866 | 40,042.41 | 61,804.714 | 64,241.021 | 55,274.575 | 59,902.603 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 826.651 | 818.471 | 814.121 | 788.737 | 0 | 0 | 0 | 57.143 | 742.857 |
Intangible Assets
| 739.677 | 739.677 | 739.677 | 1,399.677 | 1,322.076 | 1,339.204 | 839.433 | 841.425 | 907.197 | 1,122.114 | 1,435.629 | 1,156.82 | 1,496.317 | 341.329 | 352.449 | 361.891 | 377.453 |
Goodwill and Intangible Assets
| 739.677 | 739.677 | 739.677 | 1,399.677 | 1,322.076 | 1,339.204 | 839.433 | 841.425 | 1,733.848 | 1,940.585 | 2,249.75 | 1,945.557 | 1,496.317 | 341.329 | 352.449 | 419.034 | 1,120.31 |
Long Term Investments
| 43,523.184 | 2,751.369 | 1,080.358 | 2,389.788 | -525.749 | 4,315.263 | 7,473.886 | 4,350.539 | 9,606.737 | 9,730.18 | 10,608.417 | -3,857.199 | 22,518.576 | 0 | 629.128 | 782.698 | -4,205.449 |
Tax Assets
| 0 | -2,751.369 | 45,362.057 | 49,293.977 | 52,172.264 | 7,103.522 | 1,179.816 | 1,700.459 | 1,623.346 | 652.895 | 713.153 | 24,904.631 | 818.776 | 268.946 | 6,047.057 | 263.357 | 411.474 |
Other Non-Current Assets
| 1,794.619 | 45,890.087 | 0 | -0 | 0 | -0.001 | 6,049.699 | 9,969.115 | 6,367.803 | 11,914.804 | 14,080.168 | 0 | 125.8 | 5,187.772 | 0.001 | 3,819.099 | 8,086.754 |
Total Non-Current Assets
| 60,628.85 | 60,022.55 | 60,735.207 | 57,960.878 | 54,723.341 | 50,362.909 | 53,485.753 | 54,824.607 | 57,686.737 | 63,068.346 | 67,252.439 | 62,407.855 | 65,001.879 | 67,602.761 | 71,269.656 | 60,558.763 | 65,315.692 |
Total Assets
| 79,504.42 | 79,791.361 | 82,087.857 | 70,696.187 | 78,897.625 | 80,340.272 | 88,142.004 | 117,311.533 | 115,417.616 | 70,532.658 | 92,335.201 | 77,114.138 | 74,252.153 | 76,639.423 | 82,307.196 | 93,642.579 | 106,645.895 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 491.456 | 1,059.525 | 611.823 | 611.201 | 356.357 | 291.194 | 97.35 | 0 | 0 | 55.113 | 0.385 | 2,988.715 |
Short Term Debt
| 23,783.754 | 23,358.335 | 20,594.308 | 11,045.549 | 16,599.844 | 23,320.121 | 35,268.468 | 54,385.398 | 52,337.557 | 9,135.689 | 12,025 | 27,037.555 | 19,365 | 19,637.447 | 21,782.97 | 22,932.926 | 35,167.429 |
Tax Payables
| 0 | 0 | 0 | 0 | 683.483 | 0 | 0 | 0 | 698.885 | 2.188 | 3,196.044 | 0 | 0 | 0 | 378.408 | 1,784.593 | 493.984 |
Deferred Revenue
| 0 | 365.965 | 512.078 | 135.049 | 2,227.333 | 8,409.283 | 3,510.758 | 13,426.615 | 7,901.713 | 9,840.471 | 18,012.324 | 13,564.811 | 0 | 0 | 14,409.6 | 1,784.593 | 24,194.893 |
Other Current Liabilities
| 9,832.361 | 7,736.175 | 3,269.337 | 313.34 | 5,975.795 | 9,204.513 | 3,051.461 | 13,426.615 | 7,125.692 | 9,838.283 | 14,816.28 | 13,564.811 | 9,186.44 | 14,857.213 | -378.407 | 23,492.999 | 23,700.908 |
Total Current Liabilities
| 33,616.115 | 31,094.51 | 23,863.645 | 17,001.684 | 23,259.122 | 33,016.09 | 39,838.752 | 68,423.835 | 60,850.471 | 19,332.517 | 30,328.518 | 40,699.717 | 28,825.151 | 34,494.66 | 36,247.684 | 49,995.496 | 62,351.036 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 4.692 | 3.656 | 21.169 | 55.923 | 4.224 | 10,000 | 130 | 3,370.657 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 4,944.427 |
Deferred Revenue Non-Current
| 173.685 | 177.279 | 403.252 | 456.618 | 597.395 | 2,805.525 | 224.58 | 173.75 | 190.794 | 250.567 | 569.192 | 141.825 | 262.397 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 7,473.913 | 4,353.325 | 45.715 | 74.808 | 0 | 3,102.668 | 0 | 1,855.143 | 0 | 0 | 0 | 10.321 | 596.501 | 618.238 | 0 |
Other Non-Current Liabilities
| 3,327.361 | 3,211.77 | 0 | 0 | 6,105.129 | 40.944 | 8,643.739 | 0 | 2,721.228 | 1,855.143 | 9,570.669 | 2,951.842 | 6,046.796 | 0 | 0 | 1,127.464 | 1,797.078 |
Total Non-Current Liabilities
| 3,505.738 | 3,392.705 | 7,898.334 | 4,865.866 | 6,752.463 | 12,921.276 | 8,998.319 | 6,647.075 | 2,912.022 | 2,505.71 | 10,139.86 | 3,093.667 | 6,309.193 | 10.321 | 596.501 | 1,745.702 | 6,741.505 |
Total Liabilities
| 37,121.853 | 34,487.215 | 31,761.979 | 21,867.55 | 30,011.585 | 45,937.367 | 48,837.071 | 75,070.911 | 63,762.493 | 21,838.226 | 40,468.378 | 43,793.384 | 35,134.344 | 34,504.981 | 36,844.185 | 51,741.198 | 69,092.542 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21,425.8 | 21,425.8 | 21,425.8 | 21,425.8 | 21,425.8 | 21,425.8 | 21,425.8 | 21,425.8 | 21,425.8 | 21,425.8 | 21,425.8 | 21,425.8 | 21,425.8 | 21,425.8 | 21,425.8 | 21,425.8 | 21,425.8 |
Retained Earnings
| 19,101.752 | 23,101.315 | 28,123.047 | 26,625.807 | 26,140.956 | 14,187.673 | 18,929.381 | 20,764.613 | 29,009.573 | 27,874.898 | 31,009.689 | 12,775.006 | 18,375.952 | 21,569.648 | 24,898.216 | 21,336.587 | 16,988.559 |
Accumulated Other Comprehensive Income/Loss
| 1,104.906 | 1,104.904 | 1,104.904 | 1,104.904 | 2,623.443 | 2,623.444 | 1,077.985 | 1,077.985 | 21,868.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 750.108 | 777.031 | 777.03 | 777.03 | 1,319.284 | 1,319.284 | 994.443 | -546.864 | -21,425.8 | -1,846.414 | -1,819.493 | -1,761.361 | -683.943 | -2,471.339 | -2,328.023 | -861.005 | -861.005 |
Total Shareholders Equity
| 42,382.566 | 45,304.146 | 50,325.877 | 48,828.637 | 48,886.04 | 36,932.757 | 41,349.625 | 42,938.947 | 50,878.303 | 48,559.19 | 51,693.981 | 33,401.166 | 39,117.809 | 42,134.443 | 45,463.011 | 41,901.382 | 37,553.354 |
Total Equity
| 42,382.566 | 45,304.146 | 50,325.877 | 48,828.637 | 48,886.04 | 34,402.906 | 39,304.934 | 42,240.622 | 51,655.123 | 48,694.432 | 51,866.823 | 33,320.754 | 39,117.809 | 42,134.443 | 45,463.011 | 41,901.382 | 37,553.354 |
Total Liabilities & Shareholders Equity
| 79,504.42 | 79,791.361 | 82,087.857 | 70,696.187 | 78,897.625 | 80,340.272 | 88,142.004 | 117,311.533 | 115,417.616 | 70,532.658 | 92,335.201 | 77,114.138 | 74,252.153 | 76,639.424 | 82,307.196 | 93,642.58 | 106,645.895 |