UNID Company Ltd.
KRX:014830.KS
74600 (KRW) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,133,715.006 | 1,404,902.462 | 1,097,266.46 | 890,460.359 | 875,163.63 | 814,007.81 | 762,387.352 | 740,883.521 | 708,217.609 | 669,132.585 | 681,887.317 | 648,367.611 | 682,723.209 | 584,480.28 | 549,808.635 | 592,556.372 | 311,396.023 |
| Cost of Revenue
| 981,615.877 | 1,117,619.692 | 800,556.642 | 684,560.249 | 684,418.606 | 639,074.716 | 576,050.473 | 563,459.509 | 550,270.821 | 507,800.869 | 544,816.608 | 537,008.927 | 544,982.476 | 442,209.408 | 460,017.266 | 458,404.021 | 238,527.748 |
| Gross Profit
| 152,099.129 | 287,282.77 | 296,709.818 | 205,900.11 | 190,745.025 | 174,933.094 | 186,336.879 | 177,424.012 | 157,946.788 | 161,331.716 | 137,070.709 | 111,358.684 | 137,740.733 | 142,270.872 | 89,791.369 | 134,152.351 | 72,868.275 |
| Gross Profit Ratio
| 0.134 | 0.204 | 0.27 | 0.231 | 0.218 | 0.215 | 0.244 | 0.239 | 0.223 | 0.241 | 0.201 | 0.172 | 0.202 | 0.243 | 0.163 | 0.226 | 0.234 |
| Reseach & Development Expenses
| 16,233.102 | 20,066.476 | 16,419.315 | 14,915.603 | 13,554.563 | 2,933.521 | 5,162.447 | 6,345.506 | 4,866.181 | 6,408.644 | 3,766.483 | 5,501.907 | 3,724.78 | 1,915.553 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4,238.172 | 7,541.602 | 7,102.755 | 4,673.781 | 6,530.816 | 7,074.232 | 7,749.234 | 7,538.159 | 6,222.982 | 3,935.869 | 3,462.747 | 3,510.399 | 3,302.907 | 2,469.767 | 1,745.69 | 1,831.311 | 1,131.115 |
| Selling & Marketing Expenses
| 68,135.518 | 74,914.703 | 65,122.883 | 57,193.195 | 55,211.257 | 55,113.623 | 74,899.906 | 69,103.909 | 66,536.401 | 64,433.596 | 62,030.231 | 53,007.33 | 42,625.85 | 40,283.051 | 30,794.562 | 31,395.484 | 26,852.555 |
| SG&A
| 100,672.189 | 82,456.305 | 72,225.638 | 61,866.976 | 61,742.073 | 62,187.855 | 82,649.14 | 76,642.068 | 72,759.383 | 68,369.465 | 65,492.978 | 56,517.729 | 45,928.757 | 42,752.818 | 32,540.252 | 33,226.795 | 27,983.67 |
| Other Expenses
| -3,456.014 | 36,889.345 | 39,610.187 | 32,862.133 | 30,682.255 | -1,969.62 | -92.213 | 4,972.034 | -2,228.612 | 716.661 | 23,813.961 | 6,058.025 | 915.701 | 1,259.837 | 2,940.368 | 1,782.989 | 1,029.306 |
| Operating Expenses
| 120,361.305 | 139,412.126 | 128,255.14 | 109,644.712 | 105,978.891 | 94,878.28 | 119,246.642 | 109,377.395 | 104,881.018 | 97,912.568 | 88,496.989 | 82,486.307 | 66,556.939 | 58,945.318 | 44,778.907 | 46,611.173 | 38,943.82 |
| Operating Income
| 31,737.824 | 147,870.644 | 168,338.558 | 96,249.279 | 84,757.897 | 80,054.814 | 67,090.237 | 68,046.618 | 53,065.77 | 63,419.148 | 48,573.72 | 28,872.377 | 69,889.178 | 83,325.553 | 45,012.462 | 87,541.181 | 33,924.452 |
| Operating Income Ratio
| 0.028 | 0.105 | 0.153 | 0.108 | 0.097 | 0.098 | 0.088 | 0.092 | 0.075 | 0.095 | 0.071 | 0.045 | 0.102 | 0.143 | 0.082 | 0.148 | 0.109 |
| Total Other Income Expenses Net
| -4,649.423 | -6,603.941 | 63,229.281 | -5,468.559 | 2,812.147 | -17,171.712 | -13,718.986 | -3,589.834 | 43,882.086 | 964.109 | 3,962.015 | -22,030.585 | 10,736.767 | 11,206.161 | 2,062.667 | -4,626.576 | 3,763.223 |
| Income Before Tax
| 27,088.401 | 141,266.703 | 231,567.839 | 90,780.719 | 87,570.044 | 62,883.103 | 53,371.252 | 64,456.783 | 96,947.856 | 64,383.257 | 52,535.734 | 6,841.793 | 81,920.561 | 94,531.715 | 47,075.129 | 82,914.602 | 37,687.678 |
| Income Before Tax Ratio
| 0.024 | 0.101 | 0.211 | 0.102 | 0.1 | 0.077 | 0.07 | 0.087 | 0.137 | 0.096 | 0.077 | 0.011 | 0.12 | 0.162 | 0.086 | 0.14 | 0.121 |
| Income Tax Expense
| 6,519.67 | 19,595.356 | 49,144.722 | 13,962.4 | 20,104.468 | 26,909.456 | 12,284.844 | 15,983.351 | 26,073.047 | 18,677.994 | 16,611.447 | 2,347.274 | 15,657.69 | 23,100.111 | 11,878.396 | 19,504.717 | 10,561.55 |
| Net Income
| 16,264.874 | 124,269.748 | 182,552.937 | 76,947.195 | 67,562.771 | 36,111.718 | 39,591.03 | 49,861.982 | 75,885.39 | 49,812.745 | 43,561.639 | 7,761.88 | 67,744.553 | 71,431.604 | 35,196.733 | 63,409.886 | 27,126.128 |
| Net Income Ratio
| 0.014 | 0.088 | 0.166 | 0.086 | 0.077 | 0.044 | 0.052 | 0.067 | 0.107 | 0.074 | 0.064 | 0.012 | 0.099 | 0.122 | 0.064 | 0.107 | 0.087 |
| EPS
| 2,449.92 | 14,825 | 27,462 | 8,773.22 | 9,983.27 | 5,336.22 | 5,850.72 | 7,367.92 | 11,212 | 5,452.85 | 6,482.32 | 1,218.23 | 10,010 | 10,555 | 5,200.84 | 9,369.29 | 4,007.91 |
| EPS Diluted
| 2,449.92 | 14,825 | 27,462 | 8,773.22 | 9,983.27 | 5,335.8 | 5,850.72 | 7,367.92 | 11,212 | 5,452.85 | 6,482.32 | 1,218.23 | 10,010 | 10,555 | 5,200.84 | 9,369.29 | 4,007.91 |
| EBITDA
| 80,494.825 | 201,310.992 | 221,448.764 | 156,520.09 | 161,426.657 | 125,581.312 | 110,066.649 | 109,965.237 | 157,341.337 | 109,251.388 | 110,686.652 | 67,660.058 | 107,179.484 | 109,612.954 | 58,922.223 | 109,604.119 | 51,918.69 |
| EBITDA Ratio
| 0.071 | 0.143 | 0.202 | 0.176 | 0.184 | 0.154 | 0.144 | 0.148 | 0.222 | 0.163 | 0.162 | 0.104 | 0.157 | 0.188 | 0.107 | 0.185 | 0.167 |