UNID Company Ltd.
KRX:014830.KS
69800 (KRW) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 289,783 | 291,638 | 254,703 | 247,326.884 | 250,706.482 | 301,148.618 | 334,533.023 | 183,153.764 | 440,276.284 | 411,039.262 | 370,433.151 | 294,802.269 | 271,504.828 | 271,334.202 | 259,625.161 | 225,752.643 | 214,434.51 | 232,227.215 | 218,045.992 | 212,642.235 | 225,655.612 | 225,349.533 | 211,516.25 | 213,669.994 | 204,732.771 | 206,616.575 | 188,988.47 | 191,892.45 | 191,614.473 | 193,744.128 | 185,136.301 | 182,068.902 | 166,089.985 | 204,916.036 | 187,808.597 | 183,953.837 | 188,017.129 | 169,823.345 | 166,423.298 | 162,965.241 | 167,375.909 | 169,548.393 | 169,243.043 | 172,133.129 | 175,470.557 | 173,625.086 | 160,658.545 | 171,358.858 | 165,219.052 | 161,599.6 | 150,190.101 | 138,770.345 | 185,349.191 | 175,541.264 | 183,062.41 | 0 | 106,031.694 | 127,587.315 | 116,911.173 | 0 | 118,510.64 | 120,698.392 | 99,597.594 | 0 | 154,130.016 | 91,930.117 | 85,910.134 | 0 | 66,208.87 | 69,408.399 | 67,507.149 |
| Cost of Revenue
| 0 | 222,715.502 | 195,071.057 | 196,266.184 | 218,458.794 | 261,386.332 | 302,237.408 | 183,292.483 | 352,407.162 | 306,373.445 | 275,546.601 | 229,686.15 | 196,072.282 | 187,094.501 | 187,703.709 | 173,858.665 | 163,101.845 | 174,313.806 | 173,285.932 | 168,936.967 | 176,171.281 | 172,063.511 | 167,246.846 | 170,678.165 | 158,602.226 | 159,562.925 | 150,231.4 | 144,231.297 | 149,488.747 | 143,067.11 | 139,263.318 | 137,689.942 | 123,933.922 | 155,636.608 | 146,199.036 | 146,945.817 | 145,761.665 | 126,493.692 | 131,069.647 | 128,522.864 | 124,941.128 | 127,067.13 | 127,269.746 | 138,783.787 | 139,106.314 | 134,814.167 | 131,857.337 | 143,874.324 | 138,457.636 | 129,543.05 | 125,133.917 | 111,643.113 | 150,142.372 | 139,084.812 | 144,112.179 | 0 | 75,596.279 | 90,155.126 | 90,270.554 | 0 | 95,243.25 | 104,258.401 | 80,380.551 | 0 | 120,469.964 | 71,951.458 | 68,351.605 | 0 | 52,101.842 | 53,976.933 | 54,593.017 |
| Gross Profit
| 289,783 | 68,922.498 | 59,631.943 | 51,060.7 | 32,247.688 | 39,762.285 | 32,295.615 | -138.719 | 87,869.121 | 104,665.817 | 94,886.55 | 65,116.119 | 75,432.546 | 84,239.701 | 71,921.452 | 51,893.978 | 51,332.665 | 57,913.408 | 44,760.059 | 43,705.268 | 49,484.331 | 53,286.022 | 44,269.404 | 42,991.829 | 46,130.545 | 47,053.65 | 38,757.07 | 47,661.153 | 42,125.726 | 50,677.018 | 45,872.983 | 44,378.96 | 42,156.063 | 49,279.428 | 41,609.561 | 37,008.02 | 42,255.464 | 43,329.653 | 35,353.651 | 34,442.377 | 42,434.781 | 42,481.263 | 41,973.297 | 33,349.342 | 36,364.243 | 38,810.919 | 28,801.208 | 27,484.534 | 26,761.416 | 32,056.55 | 25,056.184 | 27,127.232 | 35,206.819 | 36,456.452 | 38,950.231 | 0 | 30,435.415 | 37,432.189 | 26,640.619 | 0 | 23,267.39 | 16,439.991 | 19,217.043 | 0 | 33,660.052 | 19,978.659 | 17,558.529 | 0 | 14,107.028 | 15,431.466 | 12,914.132 |
| Gross Profit Ratio
| 1 | 0.236 | 0.234 | 0.206 | 0.129 | 0.132 | 0.097 | -0.001 | 0.2 | 0.255 | 0.256 | 0.221 | 0.278 | 0.31 | 0.277 | 0.23 | 0.239 | 0.249 | 0.205 | 0.206 | 0.219 | 0.236 | 0.209 | 0.201 | 0.225 | 0.228 | 0.205 | 0.248 | 0.22 | 0.262 | 0.248 | 0.244 | 0.254 | 0.24 | 0.222 | 0.201 | 0.225 | 0.255 | 0.212 | 0.211 | 0.254 | 0.251 | 0.248 | 0.194 | 0.207 | 0.224 | 0.179 | 0.16 | 0.162 | 0.198 | 0.167 | 0.195 | 0.19 | 0.208 | 0.213 | 0 | 0.287 | 0.293 | 0.228 | 0 | 0.196 | 0.136 | 0.193 | 0 | 0.218 | 0.217 | 0.204 | 0 | 0.213 | 0.222 | 0.191 |
| Reseach & Development Expenses
| 0 | 4,019.598 | 3,568.561 | 3,870.218 | 4,326.955 | 4,417.6 | 3,618.329 | 3,105.286 | 6,507.304 | 6,102.183 | 4,351.704 | 5,532.419 | 4,009.576 | 3,820.843 | 3,056.478 | 4,117.74 | 4,170.728 | 3,610.706 | 3,016.43 | 7,732.684 | 4,559.019 | 555.646 | 707.215 | 722.984 | 765.056 | 724.51 | 720.971 | 1,274.785 | 1,190.804 | 1,255.19 | 1,441.668 | 531.294 | 2,760.802 | 1,828.771 | 1,224.639 | 1,396.708 | 1,136.767 | 1,186.34 | 1,146.365 | 2,272.1 | 1,434.069 | 1,357.588 | 1,344.887 | 1,025.306 | 900.943 | 861.237 | 978.997 | 1,362.492 | 1,903.988 | 1,117.24 | 1,118.188 | 1,355.624 | 1,008.886 | 721.603 | 638.667 | 0 | 814.136 | 378.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 35,061.169 | 33,355.802 | -784.029 | 857.375 | 2,223.736 | 30,698.413 | 1,495.957 | 2,278.623 | 1,827.802 | 1,939.221 | 2,075.593 | 1,921.582 | 1,556.711 | 1,548.868 | 1,201.377 | 1,232.782 | 1,021.136 | 1,218.485 | 1,553.166 | 1,565.08 | 1,685.063 | 1,727.506 | 1,799.351 | 1,665.211 | 1,799.838 | 1,911.034 | 1,899.182 | 2,209.999 | 1,849.462 | 1,790.592 | 1,787.969 | 1,827.039 | 1,846.381 | 2,076.771 | 1,977.278 | 1,870.235 | 1,160.878 | 1,214.594 | 1,025.875 | 917.777 | 1,016.647 | 975.567 | 854.153 | 868.303 | 860.009 | 890.271 | 917.965 | 911.286 | 845.716 | 894.9 | 899.457 | 892.753 | 751.186 | 722.039 | 0 | 405.503 | 371.308 | 386.175 | 0 | 214.762 | 270.345 | 252.593 | 0 | 270.042 | 321.581 | 310.465 | 0 | 217.256 | 180.741 | 203.921 |
| Selling & Marketing Expenses
| 0 | -6,067.15 | -5,265.273 | 16,723.875 | 16,888.21 | 16,975.704 | 17,547.726 | 8,135.851 | 23,123.648 | 23,667.37 | 19,987.833 | 18,071.216 | 16,473.26 | 15,683.416 | 14,894.994 | 15,147.021 | 14,095.854 | 14,269.568 | 13,680.75 | 13,496.45 | 14,108.695 | 14,022.829 | 13,583.283 | 13,591.779 | 15,064.203 | 13,663.028 | 12,693.408 | 18,229.092 | 19,498.01 | 19,448.669 | 17,724.135 | 17,973.097 | 17,194.46 | 17,494.313 | 16,442.037 | 16,384.72 | 16,295.638 | 16,989.16 | 16,866.884 | 16,770.123 | 16,895.561 | 15,075.813 | 15,692.103 | 17,508.832 | 15,499.43 | 14,919.27 | 14,092.709 | 13,646.718 | 13,833.281 | 13,356.028 | 12,101.254 | 11,336.165 | 10,925.055 | 10,265.416 | 10,136.687 | 0 | 9,128.954 | 9,265.359 | 9,112.724 | 0 | 7,251.528 | 6,594.406 | 5,395.502 | 0 | 7,443.658 | 6,115.09 | 6,053.931 | 0 | 6,058.943 | 5,849.287 | 5,463.031 |
| SG&A
| 0 | 28,994.019 | 28,090.529 | 24,865.502 | 17,745.585 | 19,199.44 | 30,698.413 | 9,631.808 | 25,402.271 | 25,495.172 | 21,927.054 | 20,146.809 | 18,394.842 | 17,240.127 | 16,443.862 | 16,348.398 | 15,328.636 | 15,290.704 | 14,899.235 | 15,049.616 | 15,673.775 | 15,707.892 | 15,310.789 | 15,391.13 | 16,729.414 | 15,462.866 | 14,604.442 | 20,128.274 | 21,708.009 | 21,298.131 | 19,514.727 | 19,761.066 | 19,021.499 | 19,340.694 | 18,518.808 | 18,361.998 | 18,165.873 | 18,150.038 | 18,081.478 | 17,795.998 | 17,813.338 | 16,092.46 | 16,667.67 | 18,362.985 | 16,367.733 | 15,779.279 | 14,982.98 | 14,564.683 | 14,744.567 | 14,201.744 | 12,996.154 | 12,235.622 | 11,817.808 | 11,016.602 | 10,858.726 | 0 | 9,534.457 | 9,636.667 | 9,498.899 | 0 | 7,466.29 | 6,864.751 | 5,648.095 | 0 | 7,713.7 | 6,436.671 | 6,364.396 | 0 | 6,276.199 | 6,030.028 | 5,666.952 |
| Other Expenses
| -269,322 | -256,604 | -227,206 | -1,249.645 | -5.811 | 2,124.624 | -3,618.329 | 11,047.866 | 8,026.865 | 7,697.336 | 10,117.277 | -1,418.171 | 613.329 | 1,019.032 | 653.06 | 326.28 | 164.438 | 118.638 | 494.532 | -418.573 | 1,087.27 | 306.575 | 196.348 | -1,619.627 | -2,197.542 | 941.878 | 905.671 | -1,250.243 | 843.752 | 794.357 | -480.08 | 4,470.477 | -302.151 | 898.953 | -95.244 | 770.405 | -3,984.375 | 678.635 | 307.071 | -532.797 | 339.511 | 335.623 | 574.324 | -726.451 | 395.91 | 22,859.678 | 1,045.028 | 1,879.891 | 3,833.922 | 194.039 | 150.173 | -343.829 | 709.471 | 254.405 | 295.654 | 0 | 622.216 | 655.407 | 509.79 | 0 | 463.1 | 408.64 | 1,801.611 | 0 | 679.506 | 638.759 | 378.248 | 0 | 235.783 | 401.012 | 346.884 |
| Operating Expenses
| 269,322 | 256,604 | 227,206 | 29,985.365 | 31,445.673 | 31,499.013 | 30,698.413 | 23,784.96 | 39,936.44 | 39,294.691 | 36,396.035 | 39,711.56 | 31,672.266 | 28,752.621 | 28,118.694 | 30,364.969 | 27,753.057 | 26,237.229 | 25,289.457 | 32,156.647 | 27,744.26 | 23,082.165 | 22,995.82 | 23,444.86 | 25,022.731 | 24,029.642 | 22,381.046 | 30,818.295 | 30,307.071 | 29,686.675 | 28,434.601 | 26,292.272 | 28,987.946 | 26,951.834 | 27,145.342 | 30,628.124 | 25,473.993 | 24,206.551 | 24,572.35 | 27,590.24 | 24,504.287 | 22,357.328 | 23,460.714 | 24,564.328 | 22,390.71 | 20,838.247 | 20,703.704 | 21,949.601 | 21,730.492 | 20,001.048 | 18,805.428 | 18,252.385 | 17,185.505 | 15,788.485 | 15,190.015 | 0 | 12,881.829 | 12,621.697 | 12,797.533 | 0 | 9,744.547 | 8,916.734 | 7,972.807 | 0 | 10,628.11 | 9,015.723 | 9,335.048 | 0 | 8,341.237 | 8,722.465 | 8,423.287 |
| Operating Income
| 20,461 | 35,034 | 27,497 | 21,075.335 | 802.015 | 8,263.272 | 1,597.201 | -23,923.678 | 35,127.665 | 65,371.126 | 58,490.515 | 25,404.559 | 43,687.462 | 55,443.778 | 43,802.759 | 21,529.008 | 23,579.608 | 31,676.179 | 19,464.484 | 11,648.621 | 21,640.071 | 30,203.857 | 21,265.348 | 19,546.967 | 21,107.814 | 23,024.008 | 16,376.025 | 16,842.858 | 11,818.655 | 20,990.343 | 17,438.381 | 18,086.689 | 13,168.117 | 22,327.593 | 14,464.219 | 6,379.896 | 16,781.471 | 19,123.101 | 10,781.301 | 6,852.137 | 17,930.494 | 20,123.935 | 18,512.583 | 8,785.014 | 13,973.533 | 17,972.672 | 8,097.504 | 7,487.094 | 4,674.215 | 11,508.316 | 5,202.752 | 7,380.265 | 18,080.734 | 20,667.968 | 23,760.211 | 0 | 17,553.586 | 24,810.492 | 13,843.086 | 0 | 13,522.843 | 7,523.257 | 11,244.237 | 0 | 23,031.942 | 10,962.936 | 8,223.481 | 0 | 5,765.791 | 6,709.001 | 4,490.845 |
| Operating Income Ratio
| 0.071 | 0.12 | 0.108 | 0.085 | 0.003 | 0.027 | 0.005 | -0.131 | 0.08 | 0.159 | 0.158 | 0.086 | 0.161 | 0.204 | 0.169 | 0.095 | 0.11 | 0.136 | 0.089 | 0.055 | 0.096 | 0.134 | 0.101 | 0.091 | 0.103 | 0.111 | 0.087 | 0.088 | 0.062 | 0.108 | 0.094 | 0.099 | 0.079 | 0.109 | 0.077 | 0.035 | 0.089 | 0.113 | 0.065 | 0.042 | 0.107 | 0.119 | 0.109 | 0.051 | 0.08 | 0.104 | 0.05 | 0.044 | 0.028 | 0.071 | 0.035 | 0.053 | 0.098 | 0.118 | 0.13 | 0 | 0.166 | 0.194 | 0.118 | 0 | 0.114 | 0.062 | 0.113 | 0 | 0.149 | 0.119 | 0.096 | 0 | 0.087 | 0.097 | 0.067 |
| Total Other Income Expenses Net
| -3,686 | -192 | -323 | -714.423 | -3,727.585 | -2,739.355 | -957.942 | -3,564.131 | 8,329.671 | 797.952 | 637.585 | -1,364.26 | -519.479 | 69,166.248 | 18.638 | -9,670.851 | 5,338.836 | -1,461.792 | 319.129 | -5,327.071 | 23,126.062 | -12,424.642 | -2,570.438 | -6,808.312 | -3,368.803 | -3,123.583 | -3,871.015 | -13,142.506 | -298.907 | 35.26 | -312.834 | 8,540.598 | -689.52 | -3,450.891 | -7,990.022 | -19,136.606 | -14,554.728 | 76,631.411 | 942.009 | -508.18 | -3,889.517 | 5,803.705 | -441.901 | -2,104.635 | -6,550.85 | 17,666.842 | -5,304.345 | -17,385.015 | 2,128.502 | -3,832.015 | -2,941.795 | 2,123.385 | -1,889.476 | 4,391.568 | 5,970.741 | 0 | 10,161.042 | -1,716.363 | 6,391.264 | 0 | 5,391.204 | 8,552.484 | -6,403.776 | 0 | 2,787.417 | 9,333.711 | 4,405.391 | 0 | 3,109.196 | 4,738.751 | 3,753.199 |
| Income Before Tax
| 16,775 | 34,842 | 27,174 | 20,360.912 | -2,925.57 | 5,523.917 | 639.259 | -27,487.81 | 43,457.336 | 66,169.078 | 59,128.099 | 19,852.315 | 43,240.8 | 124,653.327 | 43,821.397 | 11,858.158 | 28,918.443 | 30,214.387 | 19,789.731 | 6,221.549 | 44,866.133 | 17,779.215 | 18,703.146 | 12,738.658 | 17,739.011 | 19,900.425 | 12,505.009 | 3,700.353 | 11,519.748 | 21,025.603 | 17,125.548 | 26,627.286 | 12,478.597 | 18,876.703 | 6,474.197 | -12,756.71 | 2,226.743 | 95,754.513 | 11,723.31 | 6,343.957 | 14,040.977 | 25,927.64 | 18,070.682 | 6,680.378 | 7,422.683 | 35,639.514 | 2,793.159 | -11,850.081 | 7,159.426 | 8,223.487 | 3,308.961 | 10,998.232 | 16,131.838 | 25,059.535 | 29,730.957 | 0 | 27,714.628 | 23,094.129 | 20,234.35 | 0 | 18,914.047 | 16,075.741 | 4,840.46 | 0 | 25,819.359 | 20,296.647 | 12,628.872 | 0 | 8,874.987 | 11,447.752 | 8,244.044 |
| Income Before Tax Ratio
| 0.058 | 0.119 | 0.107 | 0.082 | -0.012 | 0.018 | 0.002 | -0.15 | 0.099 | 0.161 | 0.16 | 0.067 | 0.159 | 0.459 | 0.169 | 0.053 | 0.135 | 0.13 | 0.091 | 0.029 | 0.199 | 0.079 | 0.088 | 0.06 | 0.087 | 0.096 | 0.066 | 0.019 | 0.06 | 0.109 | 0.093 | 0.146 | 0.075 | 0.092 | 0.034 | -0.069 | 0.012 | 0.564 | 0.07 | 0.039 | 0.084 | 0.153 | 0.107 | 0.039 | 0.042 | 0.205 | 0.017 | -0.069 | 0.043 | 0.051 | 0.022 | 0.079 | 0.087 | 0.143 | 0.162 | 0 | 0.261 | 0.181 | 0.173 | 0 | 0.16 | 0.133 | 0.049 | 0 | 0.168 | 0.221 | 0.147 | 0 | 0.134 | 0.165 | 0.122 |
| Income Tax Expense
| -3,061 | 7,695 | 5,515 | 6,091.807 | -1,110.222 | 1,130.36 | 407.725 | -9,483.292 | 10,539.883 | 6,096.366 | 12,442.399 | 13,666.51 | 6,738.928 | 22,033.648 | 6,705.636 | -282.191 | 5,946.59 | 5,204.201 | 3,093.801 | 791.064 | 13,701.784 | 2,940.15 | 2,671.469 | 5,511.184 | 4,301.02 | 13,157.412 | 3,939.84 | -1,207.021 | 3,739.957 | 5,213.876 | 4,538.032 | 2,106.613 | 3,890.824 | 7,053.74 | 2,932.175 | -2,937.83 | 958.007 | 24,203.048 | 3,849.822 | 3,071.492 | 3,118.642 | 6,863.074 | 5,624.786 | 2,117.345 | 4,654.031 | 9,000.763 | 839.308 | -3,447.086 | 2,243.337 | 3,722.975 | -171.951 | -1,552.927 | 3,901.583 | 6,023.805 | 7,285.229 | 0 | 6,574.679 | 5,455.065 | 3,837.25 | 0 | 4,616.977 | 3,537.515 | 1,181.937 | 0 | 7,110.059 | 5,589.52 | 3,481.716 | 0 | 2,462.836 | 3,441.198 | 1,981.829 |
| Net Income
| 19,836 | 27,146.159 | 21,659.346 | 13,455.13 | -1,815.347 | 4,393.557 | 231.534 | -18,004.518 | 32,917.453 | 57,545.693 | 46,732.048 | 6,218.792 | 36,533.666 | 102,652.944 | 37,147.535 | 12,173.353 | 23,004.066 | 25,042.815 | 16,726.96 | 5,462.64 | 31,166.062 | 14,872.687 | 16,061.382 | 7,260.247 | 13,471.969 | 6,776.598 | 8,602.904 | 4,969.467 | 7,845.171 | 15,134.65 | 11,641.742 | 24,500.233 | 9,282.1 | 11,842.022 | 4,237.627 | -8,326.528 | 2,983.787 | 72,256.598 | 8,971.533 | 4,229.694 | 12,147.166 | 19,883.659 | 13,552.225 | 6,445.903 | 7,451.289 | 27,164.467 | 2,499.98 | -7,754.558 | 5,549.505 | 5,535.398 | 4,431.535 | 13,730.194 | 12,331.158 | 19,169.375 | 22,513.826 | 0 | 21,139.949 | 17,639.064 | 16,397.1 | 0 | 14,297.07 | 12,538.226 | 3,658.522 | 0 | 18,709.3 | 14,707.127 | 9,147.156 | 0 | 6,412.151 | 8,006.553 | 6,262.215 |
| Net Income Ratio
| 0.068 | 0.093 | 0.085 | 0.054 | -0.007 | 0.015 | 0.001 | -0.098 | 0.075 | 0.14 | 0.126 | 0.021 | 0.135 | 0.378 | 0.143 | 0.054 | 0.107 | 0.108 | 0.077 | 0.026 | 0.138 | 0.066 | 0.076 | 0.034 | 0.066 | 0.033 | 0.046 | 0.026 | 0.041 | 0.078 | 0.063 | 0.135 | 0.056 | 0.058 | 0.023 | -0.045 | 0.016 | 0.425 | 0.054 | 0.026 | 0.073 | 0.117 | 0.08 | 0.037 | 0.042 | 0.156 | 0.016 | -0.045 | 0.034 | 0.034 | 0.03 | 0.099 | 0.067 | 0.109 | 0.123 | 0 | 0.199 | 0.138 | 0.14 | 0 | 0.121 | 0.104 | 0.037 | 0 | 0.121 | 0.16 | 0.106 | 0 | 0.097 | 0.115 | 0.093 |
| EPS
| 2,987.83 | 4,089.06 | 3,262.42 | 2,026.7 | -273.44 | 661.79 | 34.88 | -2,711.96 | 4,952.23 | 8,656.98 | 7,030.33 | 708.43 | 5,496.06 | 15,442 | 5,588.01 | 1,394.13 | 3,461.31 | 3,767.37 | 2,472.17 | 614.48 | 4,605.44 | 2,197.63 | 2,373.65 | 816.69 | 1,990.09 | 1,000.95 | 1,271.55 | 559.06 | 1,159.9 | 2,237.04 | 1,720.8 | 2,756.25 | 1,371.39 | 1,749.7 | 626.58 | -936.65 | 441.37 | 7,908.78 | 981.79 | 475.79 | 1,329.16 | 2,938.55 | 2,002.49 | 729.02 | 1,107.31 | 4,061.42 | 373.64 | -882.72 | 741.45 | 1,001.25 | 654.85 | 1,544.48 | 1,822.48 | 2,832.49 | 3,317.05 | 1,828.89 | 3,123.42 | 2,606.74 | 2,422.84 | 528.89 | 2,112.45 | 1,852.65 | 541 | 2,344.44 | 2,764.37 | 2,172.77 | 1,351.54 | 724.76 | 947.48 | 1,183.2 | 925.32 |
| EPS Diluted
| 2,987.83 | 4,089.06 | 3,262.42 | 2,026.7 | -273.44 | 661.79 | 34.88 | -2,711.96 | 4,951.99 | 8,656.98 | 7,030.21 | 708.43 | 5,496.06 | 15,442 | 5,588.01 | 1,394.13 | 3,461.31 | 3,767.37 | 2,472.17 | 614.48 | 4,605.44 | 2,197.63 | 2,373.65 | 816.69 | 1,990.09 | 1,000.95 | 1,271.55 | 559.06 | 1,159.9 | 2,237.04 | 1,720.8 | 2,756.25 | 1,371.39 | 1,749.7 | 626.58 | -936.65 | 441.37 | 7,908.78 | 981.79 | 475.79 | 1,329.16 | 2,938.55 | 2,002.49 | 729.02 | 1,107.31 | 4,061.42 | 373.64 | -882.72 | 741.45 | 1,001.25 | 654.85 | 1,544.48 | 1,822.48 | 2,832.49 | 3,317.05 | 1,828.89 | 3,123.42 | 2,606.74 | 2,422.84 | 528.89 | 2,112.45 | 1,852.65 | 541 | 2,344.44 | 2,764.37 | 2,172.77 | 1,351.54 | 724.76 | 947.48 | 1,183.2 | 925.32 |
| EBITDA
| 20,461 | 35,034 | 27,497 | 33,629.839 | 11,596.598 | 20,698.05 | 32,295.615 | -973.263 | 49,318.241 | 79,210.441 | 73,755.572 | 37,763.152 | 56,122.014 | 69,894.254 | 57,669.349 | 37,333.31 | 38,606.902 | 46,328.48 | 34,251.397 | 26,226.915 | 63,968.082 | 38,498.302 | 33,424.455 | 29,626.253 | 31,441.146 | 34,237.828 | 30,276.085 | 27,212.112 | 22,124.191 | 32,099.755 | 28,630.589 | 28,375.725 | 25,210.165 | 30,551.381 | 25,834.1 | 16,310.438 | 15,099.662 | 105,122.483 | 20,817.051 | 20,937.165 | 24,556.723 | 35,176.554 | 28,580.924 | 22,491.872 | 24,646.639 | 49,060.643 | 14,502.701 | 17,150.766 | 18,281.774 | 19,409.723 | 12,817.534 | 21,962.049 | 21,061.519 | 30,511.164 | 33,785.301 | 0 | 27,733.227 | 27,643.695 | 21,287.486 | 0 | 19,639.647 | 14,079.491 | 8,382.25 | 0 | 29,332.306 | 22,810.555 | 15,518.78 | 0 | 11,272.691 | 13,613.899 | 10,811.082 |
| EBITDA Ratio
| 0.071 | 0.12 | 0.108 | 0.136 | 0.046 | 0.069 | 0.097 | -0.005 | 0.112 | 0.193 | 0.199 | 0.128 | 0.207 | 0.258 | 0.222 | 0.165 | 0.18 | 0.199 | 0.157 | 0.123 | 0.283 | 0.171 | 0.158 | 0.139 | 0.154 | 0.166 | 0.16 | 0.142 | 0.115 | 0.166 | 0.155 | 0.156 | 0.152 | 0.149 | 0.138 | 0.089 | 0.08 | 0.619 | 0.125 | 0.128 | 0.147 | 0.207 | 0.169 | 0.131 | 0.14 | 0.283 | 0.09 | 0.1 | 0.111 | 0.12 | 0.085 | 0.158 | 0.114 | 0.174 | 0.185 | 0 | 0.262 | 0.217 | 0.182 | 0 | 0.166 | 0.117 | 0.084 | 0 | 0.19 | 0.248 | 0.181 | 0 | 0.17 | 0.196 | 0.16 |