UNID Company Ltd.

KRX:014830.KS

68800 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 52,840.06192,744.393146,034.02121,525.3148,406.537111,308.921135,443.983203,235.596155,127.46141,583.033152,307.53107,949.112109,269.71389,071.10498,339.37659,879.40977,016.293100,453.25541,359.43674,411.21383,770.35239,720.56374,590.2967,031.71858,235.62168,256.89291,490.927109,166.33596,555.528106,299.658127,164.47169,757.42492,619.528121,887.61680,819.29294,243.81190,391.63685,215.88294,394.63587,868.31350,614.746106,066.978133,113.104160,487.383140,480.56866,688.46423,631.63944,850.56478,848.5993,636.15272,116.88397,587.59179,196.18980,638.50667,210.62349,930.05257,829.13451,866.59936,612.00737,837.63158,998.33637,351.84927,536.0420,163.1789,977.69526,335.875
Short Term Investments 54,486.31443,137.45413,633.50911,304.60723,485.22515,489.0115,409.04534,363.47449,870.5169,073.5107,316.751122,022.18397,105.96963,781.82953,227.09874,671.70753,476.12739,078.65548,915.98125,223.68612,097.92561,151.56945,781.14857,163.65559,674.62181,643.19474,074.1780,471.62873,573.15259,869.38147,249.194101,383.00157,693.55752,816.753109,053.72785,329.12449,099.76137,233.89633,769.74264,450.11791,399.09338,214.98933,091.8127,536.94523,228.64250,603.22925,195.07143,391.56347,902.22938,642.18924,910.88544,979.29548,491.03646,182.4932,00023,00025,0000002,0002,00016,182.1984,947.2914,949.16119,359.826
Cash and Short Term Investments 107,326.375135,881.847159,667.529132,829.907171,891.762126,797.931150,853.028237,599.07204,997.97210,656.534259,624.281229,971.295206,375.682152,852.933151,566.474134,551.116130,492.42139,531.9190,275.41799,634.89995,868.277100,872.132120,371.437124,195.373117,910.242149,900.086165,565.097189,637.963170,128.68166,169.039174,413.666171,140.425150,313.085174,704.369189,873.019179,572.935139,491.397122,449.778128,164.377152,318.43142,013.839144,281.967166,204.916168,024.328163,709.21117,291.69348,826.7188,242.127126,750.819132,278.34197,027.768142,566.886127,687.225126,820.99699,210.62372,930.05282,829.13451,866.59936,612.00737,837.63160,998.33639,351.84943,718.23825,110.46914,926.85645,695.701
Net Receivables 310,087.286278,209.796268,082.057326,344.794331,657.707377,189.694404,161.758444,361.729345,620.915319,270.266249,142.28272,139.472260,169.117268,446.537240,757.922238,877.675205,373.042207,964.286205,036.213224,814.464207,785.712212,753.327213,052.317000197,781.228219,132.14900183,742.8850208,566.4860206,209.541223,864.087211,063.30170,455.17400185,933.246174,319.937181,698.919185,414.034176,070.368148,691.131131,949.572113,298.861132,278.138191,000.882224,617.1930173,571.32576,384.75485,393.32869,981.50685,013.42782,650.90766,416.26111,931.52270,981.07460,854.44350,674.17351,469.41249,635.37
Inventory 132,072.424145,922.171137,420.473141,024.873179,125.82237,764.591293,789.862447,298.658256,992.688218,021.279162,040.03150,863.788113,315.099104,789.19698,639.54598,548.983125,947.483130,400.216136,666.284137,580.564144,994.667133,585.579106,778.348103,397.062103,410.96884,890.0385,825.66477,720.04183,670.7772,659.72973,481.06679,402.70693,606.305104,334.482114,316.382109,850.421108,593.09294,235.88385,223.05780,468.52980,538.6686,434.14783,605.63481,691.67385,894.23896,008.71299,499.168120,036.448142,858.955143,874.121142,226.528147,844.14285,323.62169,732.45134,616.73340,884.60237,828.28934,689.55650,880.05181,571.18234,760.5831,942.11232,880.07725,023.23826,553.72925,441.713
Other Current Assets 11,528.4757,457.2844,878.515-028.2439.932-0.0010-0-0.001000-0.001-0-00.0010-1,140-0-0.001-0.001-0206,916.256215,541.997196,238.390-0.001201,977.262182,869.339-0179,747.1720.001198,347.247-0-0.0010.001203,517.4680178,700.46184,562.247-0.00100.0010.0010.448-0-0.00118,625.83619,262.7411,603.4767,982.749203,303.09210,904.0329,276.8069,033.50411,124.7596,918.7518,303.3459,726.39813,470.9679,550.617174.45613,366.99617,644.423394.279
Total Current Assets 561,014.56567,471.097570,048.574600,199.573682,703.532741,762.148848,804.6481,129,259.458807,611.571747,948.078670,806.591652,974.556579,859.898526,088.666490,963.942471,977.774461,812.946477,896.412430,837.914462,029.927448,648.656447,211.037440,202.102434,508.691436,863.207431,028.506449,171.99486,490.152455,776.712421,698.107431,637.617430,290.303452,485.877477,386.098510,398.942513,287.442459,147.79420,203.129383,842.608411,487.419407,114.746416,649.359424,130.487431,414.921435,017.483389,371.221297,017.009340,228.146401,534.471427,693.34441,858.655523,010.97416,313.938381,028.804219,488.916208,241.486201,763.688178,488.333178,446.31195,551.471221,161.405151,825.652137,627.214114,174.876110,594.42121,167.063
Non-Current Assets:
Property, Plant & Equipment, Net 589,530.764545,114.593534,579.88529,800.45520,672.789510,517.966490,971.039561,253.298545,080.309533,246.299534,324.572517,101.569502,150.542493,680.526497,406.718504,961.114520,888.411531,390.274535,373.944535,509.646541,706.353544,287.109524,321.538520,207.841528,774.985523,316.248507,416.2504,064.991475,748.366465,250.372458,383.343395,585.926392,311.28443,900.194438,815.579449,457.141357,615.068357,790.899360,417.085344,729.724346,177.405353,872.146360,808.405366,178.163376,981.406378,006.044381,150.42387,399.017385,554.984374,498.49364,874.197308,567.525239,311.717217,368.59121,658.874120,658.561120,497.206121,012.049121,613.157130,637.203119,037.869118,075.91599,783.4199,927.69499,166.051100,263.414
Goodwill 000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 11,626.6311,791.58312,184.9111,482.46910,868.62711,190.3884,995.0147,141.7937,180.0297,242.6127,299.9977,136.9967,019.6558,287.2638,338.658,079.6057,958.7157,614.2147,648.49818,770.30318,922.319,211.36118,561.32318,598.47319,233.70619,439.2618,938.56719,368.8119,343.51519,040.48819,529.80818,793.72519,675.42420,059.14721,191.46921,784.66311,295.42211,318.70911,571.14411,023.95311,704.52610,739.16511,206.18911,737.12119,930.08319,556.29217,597.14812,557.99312,738.0513,182.47913,290.918,014.1757,570.7527,608.35373.25378.32983.40593.59998.717103.83527.64928.60829.56741.83553.14464.453
Goodwill and Intangible Assets 11,626.6311,791.58312,184.9111,482.46910,868.62711,190.3884,995.0147,141.7937,180.0297,242.6127,299.9977,136.9967,019.6558,287.2638,338.658,079.6057,958.7157,614.2147,648.49818,770.30318,922.319,211.36118,561.32318,598.47319,233.70619,439.2618,938.56719,368.8119,343.51519,040.48819,529.80818,793.72519,675.42420,059.14721,191.46921,784.66311,295.42211,318.70911,571.14411,023.95311,704.52610,739.16511,206.18911,737.12119,930.08319,556.29217,597.14812,557.99312,738.0513,182.47913,290.918,014.1757,570.7527,608.35373.25378.32983.40593.59998.717103.83527.64928.60829.56741.83553.14464.453
Long Term Investments 148,946.733133,520.499133,579.209101,748.91291,021.842103,013.691101,014.41441,056.80432,038.17812,215.129-30,733.511-36,082.215-21,264.2823,537.7249,867.34-17,915.305-16,214.942-5,627.634-13,711.35213,371.78635,663.445-11,027.762307.202-9,687.431-416.503-12,596.154-15,056.443-24,251.222-13,414.891-3,340.6710,937.117-48,015.822-542.617,299.232-45,409.908-14,446.38794,701.52847,151.74538,202.5919,509.043-9,656.44544,143.03147,204.2573,700.39657,291.06585,530.787116,106.42992,557.64781,036.40591,773.418108,338.32686,170.23898,938.975106,374.321141,812.968134,829.886119,328.469000141,863.52792,410.59463,950.20663,860.02254,201.15832,774.64
Tax Assets -11,626.63-11,791.58329,140.38439,035.60452,307.60146,071.269000-12,215.129165,454.23890.547154,685.8951,195.7342,435.4171,597.6437,004.9846,593.1096,173.3635,110.3374,764.5973,845.7054,189.1411,830.275137,500.168158,948.35152,119.279157,791.875150,900.994138,061.193125,738.095179,841.455136,104.67454,906.75111,253.92187,536.56151,885.58340,367.12836,915.67967,608.83694,670.59642,091.44936,984.00212,102.23528,532.01356,036.74130,651.76950,130.29254,412.1545,169.0833,720.65250,606.51454,129.35451,877.9460973.44900519.0232,762.6853,653.0961,535.2421,359.65309,111.440
Other Non-Current Assets 17,720.67620,074.9498,743.211559.016559.016559.01643,479.56471,943.45386,768.85139,026.559559.016180,049.402559.016122,049.474111,782.857133,802.683114,631.90999,634.6109,963.44684,377.45690,827.635140,077.597124,274.817135,515.809559.018559.017559.016559.016559.017559.016559.016559.016559.016559.017559.016559.016559.015559.016559.016559.016559.015559.017559.016559.015559.016559.015559.016559.015669.096680.841695.418606.972438.29555.8637,941.86528,941.86530,941.604162,102.983162,578.018166,351.8368,204.8897,549.31421,725.3769,109.57-0.00123,461.084
Total Non-Current Assets 756,198.173698,710.042718,227.594682,626.45675,429.874671,352.329640,460.03681,395.348671,067.366679,515.471676,904.312668,296.3643,150.827628,750.721629,830.981630,525.74634,269.077639,604.562645,447.9657,139.529691,884.331696,394.01671,654.02666,464.967685,651.374689,666.721663,976.619657,533.47633,137.001619,570.399615,147.379546,764.3548,107.784526,724.34526,410.076544,890.994516,056.616457,187.497447,665.515443,430.572443,455.097451,404.808456,761.863464,276.93483,293.583539,688.879546,064.782543,203.964534,410.685525,304.308520,919.503453,965.424400,389.093383,285.07301,486.96285,482.09270,850.684283,208.631284,808.915299,855.559272,787.03219,599.673186,848.212172,939.121162,531.792156,563.591
Total Assets 1,317,212.7331,266,181.1391,288,276.1681,282,826.0241,358,133.4061,413,114.4771,489,264.6781,810,654.8061,478,678.9371,427,463.5491,347,710.9031,321,270.8561,223,010.7251,154,839.3861,120,794.9231,102,503.5141,096,082.0231,117,500.9741,076,285.8141,119,169.4551,140,532.9871,143,605.0471,111,856.1221,100,973.6581,122,514.5811,120,695.2281,113,148.6081,144,023.6221,088,913.7131,041,268.5061,046,784.997977,054.6031,000,593.6611,004,110.4381,036,809.0191,058,178.436975,204.406877,390.626831,508.123854,917.991850,569.844868,054.167880,892.35895,691.851918,311.066929,060.1843,081.791883,432.11935,945.156952,997.648962,778.158976,976.394816,703.031764,313.874520,975.876493,723.576472,614.372461,696.964463,255.225495,407.029493,948.435371,425.325324,475.426287,113.997273,126.213277,730.654
Liabilities & Equity:
Current Liabilities:
Account Payables 50,479.31468,413.61687,789.76291,439.01771,578.09564,501.71169,256.61181,111.09714,605.54766,542.73730,069.11931,337.82317,780.4914,598.07518,163.2239,139.6649,558.25631,445.77615,170.85512,362.55914,490.64715,106.10521,344.15612,031.07123,675.49910,414.84616,592.0777,046.98611,267.35715,943.01618,477.8812,217.0733,624.44919,506.15834,475.11717,481.18640,793.99739,286.00832,325.03729,549.15932,820.53832,698.67534,889.61834,248.99523,901.76743,926.34637,997.95813,018.2615,643.72429,659.66574,402.62386,822.83337,615.22144,163.2085,158.59419,722.5166,633.9128,617.8325,490.70512,486.97218,230.35711,797.3922,216.30117,933.20812,123.1449,647.841
Short Term Debt 160,915.758173,225.222181,528.079218,870.856316,828.316335,495.412389,618.05448,513.087240,554.262157,854.996160,906.274149,629.379136,255.768146,257.904146,385.64180,687.391214,215.041198,982.553178,105.959222,025.927256,988.23251,708.321230,364.557238,043.46227,479.5223,881.89200,434.561221,982.092208,146.725143,250.113203,809.275218,641.939245,151.327259,959.703247,530.387224,688.593192,846.044204,482.271174,747.353165,786.672156,127.512175,958.898169,687.551170,315.183198,997.776181,857.351111,431.861169,547.036217,755.911242,335.027215,551.701255,351.036194,751.744169,234.50196,761.63289,472.75893,310.11998,859.626117,734.09141,204.25151,395.86773,740.58355,589.48836,850.45943,245.07955,786.61
Tax Payables 8,911.3195,973.9443,833.8802,719.7767,414.5399,408.36210,306.7697,101.27524,267.43432,461.21228,364.96726,273.3224,708.7673,627.7034,116.7493,994.8457,163.29811,431.38711,804.523,510.3167,424.0617,653.8144,200.68913,313.0344,822.3364,263.8937,220.2227,880.0989,412.1519,078.2154,852.2518,179.06515,580.59119,988.36119,174.90612,855.1268,152.6728,827.0898,905.4289,213.25310,924.11112,266.38811,279.6577,543.6383,137.0661,986.9664,279.3043,008.1742,815.1841,534.2635,387.519,994.80212,776.0411,092.77210,378.7588,319.0683,472.2481,726.7645,961.6889,221.1395,679.9955,426.2073,389.6653,970.1925,298.084
Deferred Revenue 9,856.8036,398.8524,724.19235,882.20134,808.65959,379.99510,705.83416,950.03813,423.0214,757.80996,090.4373,409.61568,927.046101,006.45996,042.33244,736.45533,736.46749,640.51743,833.72944,164.6436,357.077,424.06155,773.5054,200.68913,313.03460,910.06252,541.2617,220.22280,559.5889,412.15171,046.4444,852.2518,179.06549,539.51646,413.39619,174.90639,629.71239,237.69436,673.298,905.42838,788.54740,628.20339,696.59611,279.65735,009.0744,269.42328,724.7932,658.8973,008.1742,815.18433,063.3455,387.519,994.80254,310.511,092.77210,378.7588,319.0683,472.2481,726.76424,479.4449,221.1395,679.9955,426.2073,389.6653,970.1925,298.084
Other Current Liabilities 44,404.16346,266.8133,862.13300.001072,467.23870,365.16856,247.28488,992.1390.0010.00100.001-00-0.001-0-00.0010.00151,775.816-044,620.62245,898.084-0.0010.00195,316.2740.00194,135.306-0.00145,623.9132,251.462-0.001-026,348.067-0.0010.0010.00125,534.8130.0010.002-025,591.0760.001-0.002-00.00124,602.46333,523.328-054,338.07430,494.849352.72615,846.89716,946.49420,546.41412,019.76212,283.732-0.00116,303.77515,010.90910,391.33611,917.65610,961.01116,410.898
Total Current Liabilities 265,656.038294,304.499307,904.166346,192.075423,215.071459,377.118542,047.732616,939.391324,830.113328,147.681287,065.824254,376.819222,963.305261,862.439260,591.195234,563.511257,509.764280,068.845237,110.542278,553.126307,835.949326,014.303307,482.218298,895.842310,366.117295,206.797269,567.9331,565.574299,973.671262,740.586293,333.599281,335.17319,206.303329,005.376328,418.9287,692.752273,269.752283,005.974243,745.681229,776.072227,736.598249,285.778244,273.765241,434.911257,908.614270,053.118178,154.609215,224.194261,010.272308,333.204323,017.669401,899.453272,856.616268,060.935128,859.895136,520.526128,809.513122,969.468137,235.291178,170.665195,151.138106,228.87793,623.33270,090.98870,299.42687,143.433
Non-Current Liabilities:
Long Term Debt 66,090.40629,660.99225,629.01425,964.6729,592.37833,012.54536,383.93937,017.144,619.40852,220.76460,102.48767,332.66661,621.74668,321.55875,692.5183,202.73696,073.579114,620.723128,264.993127,876.683139,360.418141,511.8147,017.51142,737.519147,957.255153,713.919189,741.416148,310.653129,010.137144,365.57111,306.12377,440.3360,251.72661,419.45286,815.305129,902.13944,990.40531,491.74437,402.00672,226.55888,708.35494,360.695119,322.075133,057.423142,461.017149,299.597156,544.789159,917.203165,474.95137,540.124128,201.42874,903.4348,242.13218,652.53811,561.96912,459.527,356.74428,749.18229,383.47929,976.70330,601.52927,674.13514,247.47612,687.56412,718.81612,980.702
Deferred Revenue Non-Current 6,733.8777,054.9267,449.0623,962.9193,661.3443,417.75300003,210.496,760.3145,182.28000000000003,642.94301,714.9750003,407.126,627.0884,542.46702,920.6779,889.75609,137.7078,669.59810,226.481010,126.6847,585.88513,468.973013,265.98810,912.76112,357.95711,358.4669,876.5038,307.4485,689.532004,892.8394,340.3954,432.6054,083.7924,513.5154,087.034,089.2673,883.154,161.574,493.1734,030.4154,591.676
Deferred Tax Liabilities Non-Current 10,003.8298,609.49439,513.0549,399.4319,089.2658,264.5126,221.3028,725.0196,606.7296,774.3414,241.1981,740.643818.395000000000001,195.4215,764.4542,637.0535,026.9855,707.3795,172.5036,995.9129,937.56811,005.8049,989.76911,466.0812,790.93829,093.56714,990.22712,123.33915,372.66214,564.34116,334.26415,398.69519,201.28520,214.50625,510.8825,638.1524,744.42526,023.22126,474.82528,222.40926,948.1431,171.9432,646.17218,471.68414,379.97511,856.96215,726.38715,136.08916,066.84818,821.78713,627.4499,681.0197,115.6884,741.9722,335.98
Other Non-Current Liabilities 5,309.2194,980.9314,669.356-0.0010-0.0013,059.5389,094.836,990.3265,019.3840-004,262.2692,513.3165,234.5334,027.9083,037.3962,101.386,538.2194,839.1453,598.7941,929.2825,505.516-0.0012,625.199-0.0017,832.2346,303.0424,922.9430.001-0.0010.0013,653.6860.001-0.00110,340.2610.0010-0.00110,335.1730.00100.00113,490.9860.0010.001-0.001-0.001-0.0010-0.0015,023.2774,240.713396.9401412.568414.168432.568425.967380.068376.668394.169390.768397.368397.368
Total Non-Current Liabilities 88,137.33150,306.34377,260.48639,327.0242,342.98744,694.80945,664.77954,836.94858,216.46364,014.48967,554.17575,833.62267,622.42172,583.82778,205.82688,437.27100,101.488117,658.12130,366.373134,414.902144,199.564145,110.594148,946.792148,243.035152,795.618162,103.572194,093.443161,169.872141,020.558154,461.016121,709.15594,004.98575,799.99875,062.907101,202.063152,582.83284,424.23355,619.67958,194.94497,825.7113,607.868120,821.644142,306.655165,727.682176,166.509188,076.466193,095.7197,019.584202,856.636173,891.451164,731.285107,541.10184,437.34955,539.42335,323.39231,580.8744,058.87948,973.52949,465.65150,556.54853,892.65145,561.40228,484.23424,687.19321,888.57120,305.726
Total Liabilities 353,793.368344,610.842385,164.652385,519.095465,558.058504,071.927587,712.512671,776.339383,046.576392,162.17354,619.999330,210.441290,585.726334,446.266338,797.02323,000.78357,611.251397,726.965367,476.915412,968.028452,035.513471,124.897456,429.01447,138.877463,161.735457,310.368463,661.343492,735.446440,994.229417,201.602415,042.754375,340.155395,006.301404,068.284429,620.963440,275.585357,693.985338,625.652301,940.625327,601.773341,344.466370,107.422386,580.42407,162.593434,075.123458,129.584371,250.309412,243.779463,866.908482,224.655487,748.953509,440.554357,293.966323,600.358164,183.287168,101.396172,868.392171,942.997186,700.942228,727.213249,043.789151,790.279122,107.56694,778.18192,187.997107,449.159
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000
Common Stock 33,83833,83833,83833,83833,83833,83833,83844,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21544,449.21532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.34532,925.345
Retained Earnings 1,071,242.8831,044,293.5369,736.4481,022,678.6341,030,254.8791,025,708.2811,038,584.5571,049,152.5971,016,637.908959,972.495928,629.053924,404.901887,949.048800,715.422775,749.592730,710.383707,744.506682,695.22677,790.682669,222.256638,139.705623,327.27618,399.364645,942.226632,610.587625,960.123593,496.894588,507.536580,786.168565,752.022564,004.747541,960.84532,761.825520,982.41526,593.166536,108.014533,182.404460,984.13459,312.637458,288.761446,198.83426,370.43419,457.454410,466.498403,060.681375,968.312378,052.127386,582.013381,030.942375,494.011375,958.565364,849.729352,532.026333,244.569271,226.955250,087.006232,447.942217,932.996203,635.927191,097.7173,177.945154,468.645139,761.517129,107.955122,695.804114,689.25
Accumulated Other Comprehensive Income/Loss -139,869.473-154,769.1951,014,634.98319,507.57,199.67528,213.475734,408.48554,136.47643,405.059937,839.887761,198.304763,325.992741,082.84200000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -1,792.045-1,792.045-155,097.915-178,717.206-178,717.206-178,717.205-905,278.876-8,859.821-8,859.821-904,433.2-738,704.997-738,672.011-738,640.217-22,388.892-35,850.0556,660.98-11,437.317-5,117.422-11,209.024-5,280.2248,096.6596,858.149-5,296.687-34,464.656-15,648.93-5,000.03613,527.86320,256.0416,469.7968,820.22419,290.84510,409.1622,423.89527,816.19328,551.75627,506.88949,060.54241,808.23733,184.2130,957.56329,795.38837,526.06239,697.89440,998.00639,427.8759,328.26757,599.2946,210.39451,978.28855,186.17458,004.2860,420.264,705.06472,639.13152,640.28942,609.82934,372.69338,895.62639,993.01142,656.77138,801.35632,241.05629,680.99830,302.51625,317.06722,666.9
Total Shareholders Equity 963,419.365921,570.297903,111.516897,306.929892,575.348909,042.551901,552.1661,138,878.4671,095,632.3611,037,828.397995,571.575993,508.098934,840.888822,775.745784,348.752781,820.579740,756.404722,027.013711,030.873708,391.247690,685.579674,634.634657,551.891655,926.785661,410.872665,409.302651,473.972653,212.791641,705.179619,021.461627,744.806596,819.215599,634.935593,247.818599,594.137608,064.118615,168.291535,717.712525,422.192522,171.669508,919.563496,821.837492,080.694484,389.849475,413.896468,221.924468,576.761465,717.752465,934.575463,605.53466,888.19458,195.274450,162.435438,809.045356,792.589325,622.18299,745.98289,753.967276,554.283266,679.816244,904.646219,635.046202,367.86192,335.816180,938.216170,281.495
Total Equity 963,419.365921,570.297903,111.516897,306.929892,575.348909,042.551901,552.1661,138,878.4671,095,632.3611,035,301.379993,090.904991,060.415932,424.999820,393.12781,997.903779,502.734738,470.771719,774.01708,808.899706,201.427688,497.474672,480.15655,427.112653,834.781659,352.846663,384.86649,487.265651,288.176647,919.484624,066.904631,742.243601,714.448605,587.36600,042.154607,188.056617,902.852617,510.421538,764.974529,567.499527,316.218509,225.378497,946.745494,311.93488,529.258484,235.943470,930.516471,831.482471,188.331472,078.248470,772.993475,029.204467,535.84459,409.065440,713.516356,792.589325,622.18299,745.98289,753.967276,554.283266,679.816244,904.646219,635.046202,367.86192,335.816180,938.216170,281.495
Total Liabilities & Shareholders Equity 1,317,212.7331,266,181.1391,288,276.1681,282,826.0241,358,133.4061,413,114.4781,489,264.6781,810,654.8061,478,678.9371,427,463.5491,347,710.9031,321,270.8561,223,010.7251,154,839.3861,120,794.9231,102,503.5141,096,082.0231,117,500.9741,076,285.8141,119,169.4551,140,532.9871,143,605.0471,111,856.1221,100,973.6581,122,514.5811,120,695.2281,113,148.6081,144,023.6221,088,913.7131,041,268.5061,046,784.997977,054.6031,000,593.6611,004,110.4381,036,809.0191,058,178.436975,204.406877,390.626831,508.123854,917.991850,569.844868,054.167880,892.35895,691.851918,311.066929,060.1843,081.791883,432.11935,945.156952,997.648962,778.158976,976.394816,703.031764,313.874520,975.876493,723.576472,614.372461,696.964463,255.225495,407.029493,948.435371,425.325324,475.426287,113.997273,126.213277,730.654