Kingboard Holdings Limited
HKEX:0148.HK
15.9 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20,415.16 | 20,992.639 | 18,719.86 | 21,547.715 | 27,828.186 | 30,053.782 | 26,701.492 | 23,584.626 | 19,925.648 | 22,914.499 | 18,246.352 | 23,758.139 | 22,236.28 | 24,705.708 | 18,665.562 | 17,509.479 | 18,320.841 | 16,313.34 | 16,474.846 | 18,347.755 | 17,558.011 | 18,602.515 | 17,080.942 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 15,827.875 | 17,280.67 | 14,839.664 | 17,359.097 | 19,643.72 | 19,922.028 | 18,011.631 | 16,358.868 | 14,924.582 | 17,721.624 | 14,424.921 | 18,394.267 | 17,297.696 | 19,055.489 | 14,187.713 | 13,887.457 | 14,726.243 | 13,931.331 | 14,061.401 | 16,099.359 | 15,208.948 | 16,362.004 | 14,663.968 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 4,587.285 | 3,711.969 | 3,880.196 | 4,188.618 | 8,184.466 | 10,131.754 | 8,689.861 | 7,225.758 | 5,001.066 | 5,192.875 | 3,821.431 | 5,363.872 | 4,938.584 | 5,650.219 | 4,477.849 | 3,622.022 | 3,594.598 | 2,382.009 | 2,413.445 | 2,248.396 | 2,349.063 | 2,240.511 | 2,416.974 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.225 | 0.177 | 0.207 | 0.194 | 0.294 | 0.337 | 0.325 | 0.306 | 0.251 | 0.227 | 0.209 | 0.226 | 0.222 | 0.229 | 0.24 | 0.207 | 0.196 | 0.146 | 0.146 | 0.123 | 0.134 | 0.12 | 0.142 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1,040.488 | 1,197.272 | 952.03 | 1,382.841 | 1,154.147 | 1,228.597 | 955.21 | 1,037.081 | 1,230.229 | 964.019 | 1,014.236 | 945.347 | 866.041 | 840.869 | 889.714 | 838.051 | 767.617 | 848.868 | 848.613 | 795.706 | 764.531 | 731.354 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 663.906 | 604.492 | 576.688 | 831.228 | 703.563 | 639.023 | 669.782 | 495.619 | 646.648 | 539.117 | 636.903 | 563.056 | 629.951 | 519.576 | 546.339 | 489.534 | 457.797 | 568.421 | 498.242 | 485.765 | 478.241 | 463.898 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,741.323 | 2,598.301 | 1,801.764 | 1,528.718 | 2,214.069 | 1,857.71 | 1,867.62 | 1,624.992 | 1,532.7 | 1,876.877 | 1,503.136 | 1,651.139 | 1,508.403 | 1,495.992 | 1,363.581 | 1,443.45 | 1,341.098 | 1,248.632 | 1,456.835 | 1,346.856 | 1,288.868 | 1,259.785 | 1,222.995 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 1,741.323 | 2,598.301 | 1,801.764 | 1,528.718 | 2,214.069 | 1,857.71 | 1,867.62 | 1,624.992 | 1,532.7 | 1,876.877 | 1,503.136 | 1,371.806 | 695.202 | 561.572 | 1,016.609 | 1,329.815 | 1,300.651 | 1,253.018 | 1,109.335 | 632.987 | 504.598 | 478.321 | 1,109.28 | 0 | 0 | 0 | 0 | 0 |
| Operating Income
| 2,845.962 | 1,113.668 | 2,078.432 | 2,659.9 | 5,970.397 | 8,274.044 | 6,822.241 | 5,600.766 | 3,468.366 | 3,315.998 | 2,318.295 | 3,712.733 | 3,430.181 | 4,154.227 | 3,114.268 | 2,178.572 | 2,253.5 | 1,133.377 | 956.61 | 901.54 | 1,060.195 | 980.726 | 1,193.979 | 0 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| 0.139 | 0.053 | 0.111 | 0.123 | 0.215 | 0.275 | 0.256 | 0.237 | 0.174 | 0.145 | 0.127 | 0.156 | 0.154 | 0.168 | 0.167 | 0.124 | 0.123 | 0.069 | 0.058 | 0.049 | 0.06 | 0.053 | 0.07 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -814.527 | -228.436 | -351.957 | -513.618 | -1,602.736 | -209.005 | 427.684 | -71.409 | -1,102.426 | -450.428 | -125.696 | -67.399 | 2,046.395 | 765.139 | 331.727 | 2,804.057 | 1.097 | 107.405 | 325.167 | 734.331 | 817.555 | 1,656.143 | 69.125 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 2,031.435 | 885.232 | 1,726.475 | 2,146.282 | 4,367.661 | 8,065.039 | 7,249.925 | 5,529.357 | 2,365.94 | 2,865.57 | 2,192.599 | 3,645.334 | 5,476.576 | 4,919.366 | 3,445.995 | 4,982.629 | 2,254.597 | 1,240.782 | 1,281.777 | 1,635.871 | 1,877.75 | 2,636.869 | 1,263.104 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.1 | 0.042 | 0.092 | 0.1 | 0.157 | 0.268 | 0.272 | 0.234 | 0.119 | 0.125 | 0.12 | 0.153 | 0.246 | 0.199 | 0.185 | 0.285 | 0.123 | 0.076 | 0.078 | 0.089 | 0.107 | 0.142 | 0.074 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 417.239 | 156.507 | 287.102 | 969.404 | 1,619.114 | 1,620.612 | 1,401.987 | 1,282.683 | 825.38 | 945.09 | 408.843 | 1,311.843 | 739.867 | 919.572 | 611.605 | 541.704 | 533.505 | 294.337 | 275.127 | 378.458 | 314.157 | 429.059 | 179.291 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| 1,506.928 | 673.362 | 1,389.609 | 1,245.604 | 2,409.616 | 5,716.303 | 5,061.729 | 3,643.692 | 1,059.192 | 1,652.795 | 1,441.626 | 1,906.753 | 4,169.007 | 3,413.232 | 2,180.202 | 3,520.857 | 1,505.974 | 767.453 | 882.87 | 1,127.507 | 1,409.293 | 2,028.1 | 933.309 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| 0.074 | 0.032 | 0.074 | 0.058 | 0.087 | 0.19 | 0.19 | 0.154 | 0.053 | 0.072 | 0.079 | 0.08 | 0.187 | 0.138 | 0.117 | 0.201 | 0.082 | 0.047 | 0.054 | 0.061 | 0.08 | 0.109 | 0.055 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 1.36 | 0.61 | 1.25 | 1.12 | 2.17 | 5.16 | 4.57 | 3.3 | 0.96 | 1.52 | 1.33 | 1.78 | 3.87 | 3.22 | 2.08 | 3.4 | 1.47 | 0.75 | 0.86 | 1.1 | 1.37 | 1.98 | 0.91 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| 1.36 | 0.61 | 1.25 | 1.12 | 2.17 | 5.16 | 4.57 | 3.29 | 0.96 | 1.52 | 1.33 | 1.78 | 3.87 | 3.22 | 2.08 | 3.4 | 1.47 | 0.75 | 0.86 | 1.1 | 1.37 | 1.98 | 0.91 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| 3,801.992 | 2,105.975 | 3,075.461 | 3,611.124 | 6,910.17 | 9,349.056 | 7,693.525 | 6,444.198 | 4,267.806 | 4,269.842 | 3,248.556 | 4,661.98 | 4,448.977 | 4,985.274 | 4,041.082 | 3,128.291 | 3,258.807 | 2,211.456 | 2,095.01 | 2,069.229 | 2,213.895 | 2,142.256 | 2,307.679 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.186 | 0.1 | 0.164 | 0.168 | 0.248 | 0.311 | 0.288 | 0.273 | 0.214 | 0.186 | 0.178 | 0.196 | 0.2 | 0.202 | 0.216 | 0.179 | 0.178 | 0.136 | 0.127 | 0.113 | 0.126 | 0.115 | 0.135 | 0 | 0 | 0 | 0 | 0 |