Kingboard Holdings Limited
HKEX:0148.HK
19.2 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 4,098.411 | 6,693.336 | 5,512.357 | 6,568.857 | 6,256.964 | 7,473.324 | 8,113.756 | 6,472.614 | 4,853.792 | 4,559.399 | 6,363.24 | 3,914.991 | 4,437.442 | 5,143.658 | 5,652.209 | 4,225.273 | 3,494.596 | 6,097.231 | 1,226.928 | 5,369.11 | 2,233.424 |
Short Term Investments
| 8,905.029 | 4,707.547 | 4,555.576 | 2,795.38 | 1,357.438 | 78.195 | 778.986 | -16,160.828 | 210.079 | -12,050.537 | -9,610.969 | -6,142.775 | -4,495.997 | -3,091.216 | -2,362.439 | -2,833.249 | 2.812 | 39.183 | 56.496 | 0 | 0 |
Cash and Short Term Investments
| 13,003.44 | 11,400.883 | 10,067.933 | 9,364.237 | 7,614.402 | 7,551.519 | 8,892.742 | 6,472.614 | 5,063.871 | 4,559.399 | 6,363.24 | 3,914.991 | 4,437.442 | 5,143.658 | 5,652.209 | 4,225.273 | 3,497.408 | 6,136.414 | 1,283.424 | 5,369.11 | 2,233.424 |
Net Receivables
| 11,456.525 | 12,689.196 | 15,469.177 | 12,357.591 | 11,790.507 | 13,080.429 | 18,503.305 | 10,139.793 | 9,891.76 | 10,959.976 | 11,148.56 | 10,756.711 | 10,518.242 | 9,873.159 | 7,524.643 | 5,790.939 | 7,210.048 | 5,815.506 | 4,898.275 | 0 | 0 |
Inventory
| 19,397.696 | 20,408.06 | 23,589.023 | 22,853.704 | 24,077.978 | 22,979.252 | 17,753.381 | 17,589.292 | 21,515.488 | 21,949.65 | 20,532.724 | 13,512.224 | 2,926.128 | 4,023.228 | 3,454.705 | 2,561.334 | 2,648.216 | 2,498.354 | 1,785.809 | 0 | 0 |
Other Current Assets
| 318.147 | 327.618 | 575.712 | 581.777 | 745.897 | 697.839 | 24.363 | 667.74 | 25.086 | 27.799 | 28.135 | 742.86 | 9,312.523 | 4,708.785 | 1,991.612 | 17.594 | 217.535 | 2.439 | 7.669 | 5,311.697 | 2,186.472 |
Total Current Assets
| 44,175.808 | 45,245.09 | 50,264.996 | 45,557.47 | 44,567.775 | 44,309.039 | 45,173.791 | 34,869.439 | 36,496.205 | 37,496.824 | 38,072.659 | 28,926.786 | 27,194.335 | 23,748.83 | 18,623.169 | 12,595.14 | 13,573.207 | 14,452.713 | 7,975.177 | 10,680.807 | 4,419.896 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 22,100.855 | 20,279.842 | 18,616.049 | 16,463.613 | 17,105.008 | 16,752.439 | 15,946.013 | 14,510.71 | 16,885.122 | 18,430.8 | 19,220.667 | 19,750.625 | 18,357.984 | 17,574.362 | 17,847.473 | 16,888.278 | 14,950.691 | 10,294.545 | 8,723.331 | 0 | 0 |
Goodwill
| 2,670.528 | 2,670.528 | 2,670.528 | 2,670.528 | 2,670.528 | 2,467.076 | 2,288.149 | 2,288.149 | 2,288.149 | 2,288.149 | 2,288.149 | 2,288.149 | 2,288.149 | 2,288.149 | 2,288.149 | 2,005.658 | 2,005.658 | 1,717.519 | 1,659.354 | 0 | 0 |
Intangible Assets
| 34.92 | 41.4 | 47.88 | 54.36 | 60.84 | 27 | 2,288.149 | 2,288.149 | 2,288.149 | 0 | 0 | 0 | 0 | 0 | 0.622 | 770.142 | 725.884 | 2.185 | 1.778 | 0 | 0 |
Goodwill and Intangible Assets
| 2,705.448 | 2,711.928 | 2,718.408 | 2,724.888 | 2,731.368 | 2,494.076 | 2,288.149 | 2,288.149 | 2,288.149 | 2,288.149 | 2,288.149 | 2,288.149 | 2,288.149 | 2,288.149 | 2,288.771 | 2,775.8 | 2,731.542 | 1,719.704 | 1,661.132 | 0 | 0 |
Long Term Investments
| 29,983.347 | 657.674 | 3,627.303 | 5,252.932 | 11,122.391 | 13,261.285 | 5,471.688 | 24,657.968 | 4,279.029 | 16,679.677 | 14,539.127 | 9,958.176 | 11,934.29 | 5,956.674 | 4,075.737 | 5,723.515 | 1,302.973 | 842.896 | 313.619 | 0 | 0 |
Tax Assets
| 3.068 | 2.577 | 2.294 | 2.667 | 2.539 | 3.653 | 3.768 | 3.347 | 3.42 | 4.862 | 4.75 | 5.398 | 14.342 | 25.549 | 33.499 | 32.66 | 21.994 | 19.499 | 11.606 | 0 | 0 |
Other Non-Current Assets
| 0 | 28,396.04 | 28,586.718 | 23,247.568 | 21,506.045 | 17,609.847 | 19,410.974 | 90.94 | 12,969.072 | 732.43 | 734.889 | 5.398 | 670.127 | 1,673.646 | 505.887 | 226.072 | 2,361.579 | 791.694 | 675.957 | 268.463 | 301.916 |
Total Non-Current Assets
| 54,792.718 | 52,048.061 | 53,550.772 | 47,691.668 | 52,467.351 | 50,121.3 | 43,120.592 | 41,551.114 | 36,424.792 | 38,135.918 | 36,787.582 | 32,007.746 | 33,264.892 | 27,518.38 | 24,751.367 | 25,646.325 | 21,368.779 | 13,668.338 | 11,385.645 | 268.463 | 301.916 |
Total Assets
| 98,968.526 | 97,293.151 | 103,815.768 | 93,249.138 | 97,035.126 | 94,430.339 | 88,294.383 | 76,420.553 | 72,920.997 | 75,632.742 | 74,860.241 | 60,934.532 | 60,459.227 | 51,267.21 | 43,374.536 | 38,241.465 | 34,941.986 | 28,121.051 | 19,360.822 | 10,949.27 | 4,721.812 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 3,452.327 | 3,585.435 | 4,160.103 | 3,532.039 | 3,494.805 | 3,726.085 | 3,390.279 | 2,752.683 | 2,816.131 | 3,543.247 | 3,441.984 | 3,613.612 | 5,023.154 | 4,368.885 | 4,473.837 | 3,733.14 | 5,072.707 | 3,405.385 | 2,764.49 | 35.14 | 1.291 |
Short Term Debt
| 8,148.739 | 5,273.649 | 10,741.918 | 8,616.311 | 7,865.897 | 7,254.6 | 5,290.745 | 7,849.588 | 6,241.379 | 9,803.898 | 7,172.39 | 5,734.281 | 6,723.757 | 5,241.974 | 3,458.564 | 2,596.995 | 1,760.524 | 1,296.616 | 2,231.728 | 1,703.968 | 185.464 |
Tax Payables
| 1,352.201 | 2,820.23 | 3,468.8 | 3,149.165 | 2,357.024 | 2,512.933 | 2,088.403 | 1,694.54 | 955.958 | 869.817 | 892.202 | 892.308 | 660.536 | 591.764 | 401.906 | 383.261 | 362.422 | 283.583 | 121.656 | 0 | 3.658 |
Deferred Revenue
| 1,668.243 | 2,601.532 | 5,301.996 | 3,789.029 | 6,374.105 | 3,448.068 | 3,814.22 | 744.315 | 4,055.429 | 0 | 0 | 0 | 0 | 0 | 1,157.19 | 998.623 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,653.812 | 5,675.876 | 6,642.016 | 7,193.893 | 4,075.489 | 4,378.198 | 7,494.404 | 11,346.743 | 3,192.521 | 7,215.231 | 6,357.502 | 3,154.576 | 3,099.923 | 2,863.749 | 13.329 | 1.94 | 362.422 | 283.583 | 121.656 | 0 | 3.658 |
Total Current Liabilities
| 18,923.121 | 17,136.492 | 26,846.033 | 23,131.272 | 21,810.296 | 18,806.951 | 19,989.648 | 22,693.329 | 16,305.46 | 20,562.376 | 16,971.876 | 12,502.469 | 14,846.834 | 12,474.608 | 9,102.92 | 7,330.698 | 7,195.653 | 4,985.584 | 5,117.874 | 1,739.108 | 190.413 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 14,776.988 | 14,482.702 | 7,674.419 | 8,628.539 | 16,557.226 | 20,259.081 | 13,797.597 | 9,014.564 | 14,469.292 | 12,251.104 | 16,507.21 | 12,024.799 | 11,450.813 | 7,086.134 | 7,960.765 | 7,105.276 | 5,490.372 | 4,086.223 | 4,549.245 | 1,419.25 | 833.107 |
Deferred Revenue Non-Current
| 0 | 14,477.991 | 7,667.985 | 8,618.747 | 16,546.918 | 20,259.081 | 13,797.597 | -6,365.668 | 14,469.292 | 12,251.104 | 16,507.21 | 0 | 0 | 2,451.347 | -84.782 | 136.961 | 0 | 0 | -1,411.529 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 831.828 | 978.126 | 612.023 | 690.621 | 697.954 | 731.036 | 783.418 | 759.988 | 805.518 | 846.072 | 521.196 | 258.118 | 167.194 | 73.378 | 56.418 | 51.329 | 29.165 | 36.323 | 46.96 | 0 | 0 |
Other Non-Current Liabilities
| 1.967 | -14,477.991 | -7,667.985 | -8,618.747 | -16,546.918 | -20,259.081 | -13,797.597 | 6,365.668 | -14,469.292 | -12,251.104 | -16,507.21 | 0 | 0 | -2,400.592 | 215.099 | 4,249.44 | 12.862 | 9.764 | 1,411.529 | 5,311.697 | 2,186.472 |
Total Non-Current Liabilities
| 15,610.783 | 15,460.828 | 8,286.442 | 9,319.16 | 17,255.18 | 20,990.117 | 14,581.015 | 9,774.552 | 15,274.81 | 13,097.176 | 17,028.406 | 12,282.917 | 11,618.007 | 7,210.267 | 8,147.5 | 11,543.006 | 5,532.399 | 4,132.31 | 4,596.205 | 6,730.947 | 3,019.579 |
Total Liabilities
| 34,533.904 | 32,597.32 | 35,132.475 | 32,450.432 | 39,065.476 | 39,797.068 | 34,570.663 | 32,467.881 | 31,580.27 | 33,659.552 | 34,000.282 | 24,785.386 | 26,464.841 | 19,684.875 | 17,250.42 | 18,873.704 | 12,728.052 | 9,117.894 | 9,714.079 | 8,470.055 | 3,209.992 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 110.831 | 110.879 | 110.879 | 110.579 | 110.576 | 108.315 | 106.645 | 103.84 | 102.56 | 102.56 | 102.56 | 85.467 | 85.467 | 84.95 | 84.474 | 83.926 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 50,135.642 | 50,079.395 | 50,261.361 | 42,956.232 | 40,245.57 | 38,472.309 | 35,103.751 | 31,381.085 | 27,035.034 | 25,922.348 | 24,160.806 | 21,528.957 | 0 | 0 | 0 | 13,363.627 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,864.777 | 3,236.422 | 6,013.973 | 6,232.232 | 3,265.567 | -20,621.294 | -21,179.625 | -19,055.131 | -18,605.959 | -18,245.855 | -16,404.24 | -13,896.216 | -12,112.574 | -9,648.704 | -7,749.633 | -6,184.108 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,630.111 | 6,630.959 | 6,630.959 | 6,565.86 | 6,566.852 | 29,373.655 | 32,008.748 | 25,157.21 | 26,714.533 | 27,897.255 | 26,299.117 | 22,927.427 | 40,072.487 | 35,333.928 | 29,185.95 | 7,854.876 | 18,277.703 | 15,958.925 | 8,235.214 | 2,479.215 | 1,511.82 |
Total Shareholders Equity
| 59,741.361 | 60,057.655 | 63,017.172 | 55,864.903 | 50,188.565 | 47,332.985 | 46,039.519 | 37,587.004 | 35,246.168 | 35,676.308 | 34,158.243 | 30,645.635 | 28,045.38 | 25,770.174 | 21,520.791 | 15,118.321 | 18,277.703 | 15,958.925 | 8,235.214 | 2,479.215 | 1,511.82 |
Total Equity
| 64,434.622 | 64,695.831 | 68,683.293 | 60,798.706 | 57,969.65 | 54,633.271 | 53,723.72 | 43,952.672 | 41,340.727 | 41,973.19 | 40,859.959 | 36,149.146 | 33,994.386 | 31,582.335 | 26,124.116 | 19,367.761 | 22,213.934 | 19,003.157 | 9,646.743 | 2,479.215 | 1,511.82 |
Total Liabilities & Shareholders Equity
| 98,968.526 | 97,293.151 | 103,815.768 | 93,249.138 | 97,035.126 | 94,430.339 | 88,294.383 | 76,420.553 | 72,920.997 | 75,632.742 | 74,860.241 | 60,934.532 | 60,459.227 | 51,267.21 | 43,374.536 | 38,241.465 | 34,941.986 | 28,121.051 | 19,360.822 | 10,949.27 | 4,721.812 |