Kingboard Holdings Limited

HKEX:0148.HK

19.2 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 4,046.7724,098.4114,736.9876,693.3366,826.8675,512.3574,854.6436,568.8577,004.0746,256.9647,031.6157,473.3247,048.9658,113.7566,534.1876,472.6144,574.4544,853.7924,017.7644,559.3994,616.86,363.244,426.3643,914.9913,769.2524,437.4424,853.7535,143.6585,175.1615,652.209
Short Term Investments 7,269.8878,905.0297,148.7754,707.5473,277.5464,555.5762,955.3662,795.381,956.0321,357.438120.65478.195850.422778.986-16,154.492-16,160.828-11,704.996210.079-11,999.705-12,050.537-11,510.55-9,610.969-6,043.7070-5,985.324-4,495.997-4,342.132-3,091.216-2,365.34-2,362.439
Cash and Short Term Investments 11,316.65913,003.4411,885.76211,400.88310,104.41310,067.9337,810.0099,364.2378,960.1067,614.4027,152.2697,551.5197,899.3878,892.7426,534.1876,472.6144,574.4545,063.8714,017.7644,559.3994,616.86,363.244,426.3643,914.9913,769.2524,437.4424,853.7535,143.6585,175.1615,652.209
Net Receivables 10,982.90811,456.52512,512.71512,689.19612,838.14715,469.17716,042.17612,357.59110,660.74611,790.50711,158.13213,080.42913,977.32718,503.30511,281.6810,139.79310,850.639,891.7611,180.45810,959.97612,034.75611,148.5611,354.12510,756.71110,464.60610,518.24211,696.8369,873.1599,202.247,524.643
Inventory 19,537.90219,397.69620,719.50720,408.0622,297.01323,589.02324,487.30622,853.70422,145.86224,077.97825,029.3422,979.25224,449.37417,753.38118,157.47817,589.29219,883.55421,515.48822,691.98621,949.6519,298.6220,532.72416,876.12213,512.2243,480.3692,926.1284,915.3184,023.2284,073.9623,454.705
Other Current Assets 1,938.164318.147371.085327.61813,765.87116,608.0417,105.56713,339.52911,837.06712,875.395656.835697.83932.32124.363687.383667.7425.43825.08626.37527.79927.95228.135739.86742.869,969.6589,312.5236,793.1294,708.7853,732.2811,991.612
Total Current Assets 44,071.25244,175.80845,958.53845,245.0946,167.29750,264.99649,402.88245,557.4742,943.03544,567.77543,996.57644,309.03946,358.40945,173.79136,660.72834,869.43935,334.07636,496.20537,916.58337,496.82435,978.12838,072.65933,396.47128,926.78627,683.88527,194.33528,259.03623,748.8322,183.64418,623.169
Non-Current Assets:
Property, Plant & Equipment, Net 22,039.19122,100.85520,912.83720,279.84219,302.0618,616.04916,983.44116,463.61316,560.29717,105.00817,046.49316,752.43916,834.80915,946.01314,888.69214,510.7115,879.76616,885.12217,644.22418,430.818,732.90419,220.66719,400.79619,750.62518,950.76218,357.98417,553.72117,574.36217,587.51517,847.473
Goodwill 2,670.5282,670.5282,670.5282,670.5282,670.5282,670.5282,670.5282,670.5282,670.5282,670.5282,467.0762,467.0762,499.2912,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.149
Intangible Assets 31.6834.9238.1641.444.6447.8851.1254.3657.660.84272700000000000000000.310.622
Goodwill and Intangible Assets 2,702.2082,705.4482,708.6882,711.9282,715.1682,718.4082,721.6482,724.8882,728.1282,731.3682,494.0762,494.0762,499.2912,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.1492,288.4592,288.771
Long Term Investments 6,105.9929,983.347-1,398.79657.6742,975.2773,627.3034,694.0825,252.9324,935.25411,122.39115,920.02313,261.28510,301.9455,471.68825,368.92324,657.96818,287.8174,279.02916,913.06916,679.67716,520.97414,539.12711,593.164012,622.30211,934.299,386.275,956.6744,240.6284,075.737
Tax Assets 3.2673.0682.6352.5771.7162.2942.6712.6673.3442.5393.1393.6534.4253.7683.3153.3474.2643.424.4124.8625.1984.754.8035.39818.30114.34220.42925.54932.60733.499
Other Non-Current Assets 24,886.012030,729.27528,396.0429,793.09428,586.71823,728.19123,247.56821,865.1721,506.04518,617.25617,609.84719,398.00219,410.974358.83890.94676.0412,969.072732.671732.43727.927734.889442.2589,963.574632.251670.127-31.1961,673.646380.708505.887
Total Non-Current Assets 55,736.66854,792.71852,954.64552,048.06154,787.31553,550.77248,130.03347,691.66846,092.19352,467.35154,080.98750,121.349,038.47243,120.59242,907.91741,551.11437,136.03636,424.79237,582.52538,135.91838,275.15236,787.58233,729.1732,007.74634,511.76533,264.89229,217.37327,518.3824,529.91724,751.367
Total Assets 99,807.9298,968.52698,913.18397,293.151100,954.612103,815.76897,532.91593,249.13889,035.22897,035.12698,077.56394,430.33995,396.88188,294.38379,568.64576,420.55372,470.11272,920.99775,499.10875,632.74274,253.2874,860.24167,125.64160,934.53262,195.6560,459.22757,476.40951,267.2146,713.56143,374.536
Liabilities & Equity:
Current Liabilities:
Account Payables 3,541.7083,452.3273,524.9193,585.4353,504.1034,160.1033,450.6253,532.0393,073.9723,494.8053,199.4323,726.0853,197.7553,390.2792,505.4172,752.6832,870.9042,816.1313,030.2863,543.2473,287.2073,441.9843,823.543,613.6125,678.4485,023.1544,916.9524,368.8855,596.8444,473.837
Short Term Debt 9,111.7478,148.7398,771.295,273.6497,837.62710,741.91814,269.1778,616.3117,937.3667,865.8978,753.677,254.66,197.8175,290.7454,767.1817,849.5886,558.6456,241.37910,290.0939,803.8988,350.6457,172.397,038.6745,734.2816,419.8966,723.7574,979.635,241.9743,511.9693,458.564
Tax Payables 1,391.7661,352.2012,332.8662,820.233,310.2243,468.83,794.153,149.1652,291.2972,357.0242,576.3432,512.9332,385.9012,088.4031,715.8971,694.541,015.755955.958851.102869.817773.801892.202780.664892.308589.435660.536545.112591.764457.946401.906
Deferred Revenue 1,649.81,668.2432,533.2852,601.5322,121.5455,301.9965,889.7153,789.0293,665.6046,374.1055,172.370000004,055.429000000000001,157.19
Other Current Liabilities 5,520.2635,653.8125,878.145,675.8768,796.1456,642.0166,181.9947,193.8933,800.0734,075.4894,936.5477,826.2669,717.60511,308.62411,775.13912,091.0588,956.2723,192.5216,803.4747,215.2316,781.3266,357.5023,192.7883,154.5762,287.2083,099.9232,780.9842,863.7491,606.60513.329
Total Current Liabilities 19,823.51818,923.12120,707.63417,136.49222,259.4226,846.03329,791.51123,131.27218,477.01521,810.29622,062.01918,806.95119,113.17719,989.64819,047.73722,693.32918,385.82116,305.4620,123.85320,562.37618,419.17816,971.87614,055.00212,502.46914,385.55214,846.83412,677.56612,474.60810,715.4189,102.92
Non-Current Liabilities:
Long Term Debt 14,075.68514,776.98813,769.56814,482.70211,656.567,674.4193,348.2658,628.53913,236.34716,557.22619,172.4420,259.08120,021.56713,797.59711,617.4789,014.56411,404.41514,469.29211,880.49812,251.10413,967.51816,507.2115,758.57812,024.79912,893.86111,450.81311,007.8887,086.1348,052.677,960.765
Deferred Revenue Non-Current -940.794013,766.82614,477.99111,651.7867,667.9853,338.9548,618.74713,228.2416,546.91819,159.76420,259.08120,021.56713,797.59711,617.478-6,365.66811,404.41514,469.29211,880.49812,251.10413,967.51816,507.2115,758.578000-1,191.842,451.3471,004.928-84.782
Deferred Tax Liabilities Non-Current 949.309831.828946.443978.126602.396612.023687.853690.621693.464697.954762.125731.036746.909783.418846.466759.988801.155805.518859.125846.072671.233521.196259.086258.118229.83167.19480.53473.37851.21556.418
Other Non-Current Liabilities 949.3091.967-13,766.826-14,477.991-11,651.786-7,667.985-3,338.954-8,618.747-13,228.24-16,546.918-19,159.764-20,259.081-20,021.567-13,797.597-11,617.4786,365.668-11,404.415-14,469.292-11,880.498-12,251.104-13,967.518-16,507.21-15,758.5780001,218.771-2,400.592-901.882215.099
Total Non-Current Liabilities 15,033.50915,610.78314,716.01115,460.82812,258.9568,286.4424,036.1189,319.1613,929.81117,255.1819,934.56520,990.11720,768.47614,581.01512,463.9449,774.55212,205.5715,274.8112,739.62313,097.17614,638.75117,028.40616,017.66412,282.91713,123.69111,618.00711,115.3537,210.2678,206.9318,147.5
Total Liabilities 34,857.02734,533.90435,423.64532,597.3234,518.37635,132.47533,827.62932,450.43232,406.82639,065.47641,996.58439,797.06839,881.65334,570.66331,511.68132,467.88130,591.39131,580.2732,863.47633,659.55233,057.92934,000.28230,072.66624,785.38627,509.24326,464.84123,792.91919,684.87518,922.34917,250.42
Equity:
Preferred Stock 6,619.517169.750000000000000000000000000000
Common Stock 110.831110.831110.831110.879110.879110.879110.879110.579110.375110.576108.315108.315106.645106.645103.84103.84102.56102.56102.56102.56102.56102.56102.5685.46785.46785.46785.46784.9584.47484.474
Retained Earnings 55,065.17450,135.64250,326.41950,079.39549,401.96550,261.36145,555.58842,956.23239,950.19240,245.5739,053.82239,685.51238,961.98535,103.75132,391.53931,381.08528,177.64327,035.03426,496.57725,922.34824,949.60224,160.80622,089.99321,528.9570018,712.37000
Accumulated Other Comprehensive Income/Loss -1,637.7392,584.1961,767.8332,955.8415,026.3675,733.3926,132.6345,951.6512,500.79-21,124.0723,145.012-20,621.2943,197.682-21,179.6253,044.164-19,055.1312,612.523-18,605.9594,906.703-18,245.8555,026.271-16,404.244,510.236-13,896.2160-12,112.5740-9,648.7040-7,749.633
Other Total Stockholders Equity -06,740.9426,900.0986,911.546,911.546,911.546,911.546,846.4416,804.68130,956.4916,331.27328,160.4525,866.53232,008.7485,296.52825,157.214,962.22826,714.5334,873.95127,897.2554,873.1226,299.1174,824.73622,927.42728,616.13440,072.4879,059.73635,333.92822,937.71429,185.95
Total Shareholders Equity 60,157.78359,741.36159,105.18160,057.65561,450.75163,017.17258,710.64155,864.90349,366.03850,188.56548,638.42247,332.98548,132.84446,039.51940,836.07137,587.00435,854.95435,246.16836,379.79135,676.30834,951.55334,158.24331,527.52530,645.63528,701.60128,045.3827,857.57325,770.17423,022.18821,520.791
Total Equity 64,950.89364,434.62263,489.53864,695.83166,436.23668,683.29363,705.28660,798.70656,628.40257,969.6556,080.97954,633.27155,515.22853,723.7248,056.96443,952.67241,878.72141,340.72742,635.63241,973.1941,195.35140,859.95937,052.97536,149.14634,686.40733,994.38633,683.4931,582.33527,791.21226,124.116
Total Liabilities & Shareholders Equity 99,807.9298,968.52698,913.18397,293.151100,954.612103,815.76897,532.91593,249.13889,035.22897,035.12698,077.56394,430.33995,396.88188,294.38379,568.64576,420.55372,470.11272,920.99775,499.10875,632.74274,253.2874,860.24167,125.64160,934.53262,195.6560,459.22757,476.40951,267.2146,713.56143,374.536